|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$147.5M
45.18%
YoY
|
$174.6M
47.34%
YoY
|
$131.3M
24.69%
YoY
|
$81.20M
-35.66%
YoY
|
$101.6M
9.48%
YoY
|
$118.5M
9.12%
YoY
|
$105.3M
-2.05%
YoY
|
$126.2M
10.41%
YoY
|
$92.80M
-22.8%
YoY
|
$108.6M
-3.04%
YoY
|
$107.5M
0.0%
YoY
|
$114.3M
19.69%
YoY
|
$120.2M
N/A
|
$112.0M
18.39%
YoY
|
$94.60M
17.81%
YoY
|
$80.30M
N/A
|
| Cash & Equivalents |
$147.5M
45.18%
YoY
|
$174.6M
47.34%
YoY
|
$131.3M
24.69%
YoY
|
$81.20M
-35.66%
YoY
|
$101.6M
9.48%
YoY
|
$118.5M
9.12%
YoY
|
$105.3M
-2.05%
YoY
|
$126.2M
10.41%
YoY
|
$92.80M
-22.8%
YoY
|
$108.6M
-3.04%
YoY
|
$107.5M
0.0%
YoY
|
$114.3M
19.69%
YoY
|
$120.2M
N/A
|
$112.0M
18.39%
YoY
|
$94.60M
17.81%
YoY
|
$80.30M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$114.4M
-18.11%
YoY
|
$37.60M
5.92%
YoY
|
$124.0M
-12.98%
YoY
|
$139.6M
12.94%
YoY
|
$139.7M
-15.94%
YoY
|
$35.50M
1.14%
YoY
|
$142.5M
38.08%
YoY
|
$123.6M
20.59%
YoY
|
$166.2M
31.9%
YoY
|
$35.10M
-68.86%
YoY
|
$103.2M
N/A
|
$102.5M
N/A
|
$126.0M
N/A
|
$112.7M
17.52%
YoY
|
$95.90M
-18.66%
YoY
|
$117.9M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$65.00M
11.11%
YoY
|
N/A
|
N/A
|
N/A
|
$58.50M
65.72%
YoY
|
N/A
|
N/A
|
N/A
|
$35.30M
7.95%
YoY
|
N/A
|
N/A
|
N/A
|
$32.70M
N/A
|
N/A
|
N/A
|
| Receivables |
$619.6M
-15.01%
YoY
|
$589.7M
-10.58%
YoY
|
$663.2M
-3.76%
YoY
|
$739.2M
15.88%
YoY
|
$729.0M
-22.53%
YoY
|
$659.5M
-37.32%
YoY
|
$689.1M
-34.19%
YoY
|
$637.9M
-37.13%
YoY
|
$941.0M
-5.58%
YoY
|
$1.052B
2.93%
YoY
|
$1.047B
N/A
|
$1.015B
N/A
|
$996.6M
N/A
|
$1.022B
10.27%
YoY
|
$927.0M
24.98%
YoY
|
$741.7M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$881.5M
-9.15%
YoY
|
$897.2M
-5.38%
YoY
|
$918.5M
-1.96%
YoY
|
$960.0M
8.14%
YoY
|
$970.3M
-19.14%
YoY
|
$948.2M
-24.33%
YoY
|
$936.9M
-25.51%
YoY
|
$887.7M
-27.92%
YoY
|
$1.200B
-3.44%
YoY
|
$1.253B
0.5%
YoY
|
$1.258B
N/A
|
$1.232B
N/A
|
$1.243B
N/A
|
$1.247B
11.58%
YoY
|
$1.118B
18.9%
YoY
|
$939.9M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$157.1M
4.59%
YoY
|
$149.5M
-4.35%
YoY
|
$147.6M
-14.73%
YoY
|
$148.7M
-14.1%
YoY
|
$150.2M
-10.27%
YoY
|
$156.3M
-29.24%
YoY
|
$173.1M
-21.03%
YoY
|
$173.1M
-18.46%
YoY
|
$167.4M
-7.21%
YoY
|
$220.9M
33.96%
YoY
|
$219.2M
N/A
|
$212.3M
N/A
|
$180.4M
N/A
|
$164.9M
1.41%
YoY
|
$162.6M
-8.7%
YoY
|
$178.1M
N/A
|
| Goodwill |
$950.8M
-23.48%
YoY
|
$960.0M
-43.87%
YoY
|
$958.1M
-45.78%
YoY
|
$965.2M
-44.07%
YoY
|
$1.243B
-28.08%
YoY
|
$1.710B
-15.71%
YoY
|
$1.767B
-11.42%
YoY
|
$1.726B
-14.79%
YoY
|
$1.728B
0.45%
YoY
|
$2.029B
1.6%
YoY
|
$1.995B
2.97%
YoY
|
$2.025B
1.21%
YoY
|
$1.720B
N/A
|
$1.997B
-4.02%
YoY
|
$2.081B
N/A
|
N/A
|
| Intangibles |
$601.7M
-7.62%
YoY
|
$622.0M
-5.14%
YoY
|
$635.4M
-8.07%
YoY
|
$654.3M
-5.43%
YoY
|
$651.3M
-8.0%
YoY
|
$655.7M
-14.98%
YoY
|
$691.2M
N/A
|
$691.9M
-13.67%
YoY
|
$707.9M
N/A
|
$771.2M
-6.33%
YoY
|
N/A
|
$801.5M
N/A
|
N/A
|
$823.3M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$86.10M
-15.09%
YoY
|
$80.80M
-21.86%
YoY
|
$74.20M
-19.61%
YoY
|
$101.3M
20.88%
YoY
|
$101.4M
13.93%
YoY
|
$103.4M
30.06%
YoY
|
$92.30M
29.45%
YoY
|
$83.80M
0.12%
YoY
|
$89.00M
43.55%
YoY
|
$79.50M
46.41%
YoY
|
$71.30M
N/A
|
$83.70M
N/A
|
$62.00M
N/A
|
$54.30M
-24.79%
YoY
|
$72.20M
173.48%
YoY
|
$26.40M
N/A
|
| Total Long-Term Assets |
$1.802B
-16.22%
YoY
|
$1.819B
-30.88%
YoY
|
$1.824B
-33.12%
YoY
|
$1.875B
-29.97%
YoY
|
$2.151B
-29.25%
YoY
|
$2.631B
-15.24%
YoY
|
$2.727B
-10.86%
YoY
|
$2.678B
-14.31%
YoY
|
$3.040B
-0.79%
YoY
|
$3.104B
2.07%
YoY
|
$3.059B
N/A
|
$3.125B
N/A
|
$3.065B
N/A
|
$3.041B
-6.47%
YoY
|
$3.251B
-4.39%
YoY
|
$3.401B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$881.5M
-9.15%
YoY
|
$897.2M
-5.38%
YoY
|
$918.5M
-1.96%
YoY
|
$960.0M
8.14%
YoY
|
$970.3M
-19.14%
YoY
|
$948.2M
-24.33%
YoY
|
$936.9M
-25.51%
YoY
|
$887.7M
-27.92%
YoY
|
$1.200B
-3.44%
YoY
|
$1.253B
0.5%
YoY
|
$1.258B
N/A
|
$1.232B
N/A
|
$1.243B
N/A
|
$1.247B
11.58%
YoY
|
$1.118B
18.9%
YoY
|
$939.9M
N/A
|
| Total Long-Term Assets |
$1.802B
|
$1.819B
|
$1.824B
|
$1.875B
|
$2.151B
|
$2.631B
|
$2.727B
|
$2.678B
|
$3.040B
|
$3.104B
|
$3.059B
|
$3.125B
|
$3.065B
|
$3.041B
|
$3.251B
|
$3.401B
|
| Total Assets |
$2.683B
-14.02%
YoY
|
$2.716B
-24.13%
YoY
|
$2.742B
-25.15%
YoY
|
$2.835B
-20.48%
YoY
|
$3.121B
-26.39%
YoY
|
$3.579B
-17.86%
YoY
|
$3.664B
-15.13%
YoY
|
$3.565B
-18.15%
YoY
|
$4.240B
-1.56%
YoY
|
$4.357B
1.62%
YoY
|
$4.317B
N/A
|
$4.356B
N/A
|
$4.307B
N/A
|
$4.288B
-1.85%
YoY
|
$4.369B
0.65%
YoY
|
$4.340B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$70.80M
-35.75%
YoY
|
$29.70M
-78.51%
YoY
|
$49.50M
-64.03%
YoY
|
$92.60M
-35.78%
YoY
|
$110.2M
-16.07%
YoY
|
$138.2M
4.07%
YoY
|
$137.6M
7.25%
YoY
|
$144.2M
36.94%
YoY
|
$131.3M
27.97%
YoY
|
$132.8M
62.94%
YoY
|
$128.3M
N/A
|
$105.3M
N/A
|
$102.6M
N/A
|
$81.50M
34.71%
YoY
|
$60.50M
-9.97%
YoY
|
$67.20M
N/A
|
| Accrued Expenses |
$357.3M
2.91%
YoY
|
$395.8M
7.03%
YoY
|
$369.6M
14.39%
YoY
|
$380.8M
10.92%
YoY
|
$347.2M
5.63%
YoY
|
$369.8M
3.85%
YoY
|
$323.1M
-9.09%
YoY
|
$343.3M
2.11%
YoY
|
$328.7M
11.42%
YoY
|
$356.1M
10.35%
YoY
|
$355.4M
N/A
|
$336.2M
N/A
|
$295.0M
N/A
|
$322.7M
-24.78%
YoY
|
$429.0M
30.67%
YoY
|
$328.3M
N/A
|
| Deferred Revenue |
$481.3M
32.08%
YoY
|
$473.8M
34.11%
YoY
|
$411.6M
28.18%
YoY
|
$381.7M
53.91%
YoY
|
$364.4M
53.82%
YoY
|
$353.3M
46.35%
YoY
|
$321.1M
21.26%
YoY
|
$248.0M
-6.17%
YoY
|
$236.9M
N/A
|
$241.4M
-11.09%
YoY
|
$264.8M
N/A
|
$264.3M
N/A
|
N/A
|
$271.5M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$10.90M
-93.35%
YoY
|
$4.800M
-93.58%
YoY
|
$74.50M
N/A
|
$74.80M
N/A
|
$163.8M
197.82%
YoY
|
$74.80M
186.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.00M
N/A
|
$26.10M
N/A
|
$26.10M
N/A
|
$26.10M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$929.1M
-7.01%
YoY
|
$913.3M
-3.81%
YoY
|
$914.4M
14.9%
YoY
|
$942.3M
25.81%
YoY
|
$999.1M
22.09%
YoY
|
$949.5M
22.37%
YoY
|
$795.8M
2.74%
YoY
|
$749.0M
-0.41%
YoY
|
$818.3M
24.82%
YoY
|
$775.9M
11.0%
YoY
|
$774.6M
N/A
|
$752.1M
N/A
|
$655.6M
N/A
|
$699.0M
-15.45%
YoY
|
$826.7M
18.02%
YoY
|
$700.5M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.043B
-0.7%
YoY
|
$1.048B
-0.16%
YoY
|
$1.052B
-6.44%
YoY
|
$1.101B
-2.04%
YoY
|
$1.050B
-32.67%
YoY
|
$1.050B
-32.97%
YoY
|
$1.125B
-28.49%
YoY
|
$1.124B
-28.82%
YoY
|
$1.559B
N/A
|
$1.566B
N/A
|
$1.572B
N/A
|
$1.579B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$37.80M
4.13%
YoY
|
$39.30M
11.33%
YoY
|
$36.40M
-3.19%
YoY
|
$37.00M
25.0%
YoY
|
$36.30M
25.61%
YoY
|
$35.30M
-42.41%
YoY
|
$37.60M
-63.74%
YoY
|
$29.60M
-20.0%
YoY
|
$28.90M
-55.95%
YoY
|
$61.30M
182.49%
YoY
|
$103.7M
N/A
|
$37.00M
N/A
|
$65.60M
N/A
|
$21.70M
-69.48%
YoY
|
$71.10M
-25.0%
YoY
|
$94.80M
N/A
|
| Total Long-Term Liabilities |
$1.080B
-0.53%
YoY
|
$1.087B
0.21%
YoY
|
$1.089B
-6.33%
YoY
|
$1.138B
-1.34%
YoY
|
$1.086B
-31.61%
YoY
|
$1.085B
-33.32%
YoY
|
$1.162B
-26.09%
YoY
|
$1.153B
-28.62%
YoY
|
$1.588B
2321.19%
YoY
|
$1.627B
7398.62%
YoY
|
$1.572B
N/A
|
$1.616B
N/A
|
$65.60M
N/A
|
$21.70M
-69.48%
YoY
|
$71.10M
-25.0%
YoY
|
$94.80M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$929.1M
-7.01%
YoY
|
$913.3M
-3.81%
YoY
|
$914.4M
14.9%
YoY
|
$942.3M
25.81%
YoY
|
$999.1M
22.09%
YoY
|
$949.5M
22.37%
YoY
|
$795.8M
2.74%
YoY
|
$749.0M
-0.41%
YoY
|
$818.3M
24.82%
YoY
|
$775.9M
11.0%
YoY
|
$774.6M
N/A
|
$752.1M
N/A
|
$655.6M
N/A
|
$699.0M
-15.45%
YoY
|
$826.7M
18.02%
YoY
|
$700.5M
N/A
|
| Total Long-Term Liabilities |
$1.080B
-0.53%
YoY
|
$1.087B
0.21%
YoY
|
$1.089B
-6.33%
YoY
|
$1.138B
-1.34%
YoY
|
$1.086B
-31.61%
YoY
|
$1.085B
-33.32%
YoY
|
$1.162B
-26.09%
YoY
|
$1.153B
-28.62%
YoY
|
$1.588B
2321.19%
YoY
|
$1.627B
7398.62%
YoY
|
$1.572B
N/A
|
$1.616B
N/A
|
$65.60M
N/A
|
$21.70M
-69.48%
YoY
|
$71.10M
-25.0%
YoY
|
$94.80M
N/A
|
| Total Liabilities |
$2.158B
-4.63%
YoY
|
$2.152B
-2.91%
YoY
|
$2.161B
0.52%
YoY
|
$2.246B
6.73%
YoY
|
$2.262B
-14.58%
YoY
|
$2.217B
-15.34%
YoY
|
$2.150B
-18.01%
YoY
|
$2.104B
-19.22%
YoY
|
$2.648B
193.67%
YoY
|
$2.618B
176.99%
YoY
|
$2.622B
N/A
|
$2.605B
N/A
|
$901.8M
N/A
|
$945.3M
-14.69%
YoY
|
$1.108B
5.65%
YoY
|
$1.049B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.407B
46.56%
YoY
|
-$1.383B
248.41%
YoY
|
-$1.351B
302.23%
YoY
|
-$1.335B
333.52%
YoY
|
-$959.9M
466.31%
YoY
|
-$397.0M
708.55%
YoY
|
-$335.8M
2463.36%
YoY
|
-$307.9M
N/A
|
-$169.5M
N/A
|
-$49.10M
N/A
|
-$13.10M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$525.9M
-38.76%
YoY
|
$563.5M
-58.64%
YoY
|
$580.8M
-61.63%
YoY
|
$589.2M
-59.67%
YoY
|
$858.8M
-46.05%
YoY
|
$1.362B
-21.65%
YoY
|
$1.514B
-10.67%
YoY
|
$1.461B
-16.56%
YoY
|
$1.592B
-53.26%
YoY
|
$1.739B
-47.98%
YoY
|
$1.694B
-47.42%
YoY
|
$1.751B
-46.91%
YoY
|
$3.406B
1.74%
YoY
|
$3.343B
2.51%
YoY
|
$3.261B
-0.94%
YoY
|
$3.292B
N/A
|
| Total Liabilities & Shareholders Equity |
$2.683B
-14.02%
YoY
|
$2.716B
-24.13%
YoY
|
$2.742B
-25.15%
YoY
|
$2.835B
-20.48%
YoY
|
$3.121B
-26.39%
YoY
|
$3.579B
-17.86%
YoY
|
$3.664B
-15.13%
YoY
|
$3.565B
-18.15%
YoY
|
$4.240B
-1.56%
YoY
|
$4.357B
1.62%
YoY
|
$4.317B
N/A
|
$4.356B
N/A
|
$4.307B
N/A
|
$4.288B
-1.85%
YoY
|
$4.369B
0.65%
YoY
|
$4.340B
N/A
|
Loading...