|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$579.2M
-30.46%
YoY
|
$832.9M
-3.8%
YoY
|
$865.8M
14.65%
YoY
|
$755.2M
24.13%
YoY
|
$608.4M
-62.29%
YoY
|
| Depreciation, Depletion And Amortization |
$437.6M
383.0%
YoY
|
$90.60M
-80.17%
YoY
|
$456.8M
-1.89%
YoY
|
$465.6M
17.72%
YoY
|
$395.5M
2.99%
YoY
|
| Cash From Operating Activities |
$1.083B
-29.05%
YoY
|
$1.527B
12.8%
YoY
|
$1.354B
3.87%
YoY
|
$1.303B
35.59%
YoY
|
$961.1M
-33.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$105.1M
-12.71%
YoY
|
$120.4M
11.69%
YoY
|
$107.8M
12.53%
YoY
|
$95.80M
91.6%
YoY
|
$50.00M
-33.95%
YoY
|
| Acquisitions |
$25.70M
-98.51%
YoY
|
$1.722B
1697.29%
YoY
|
$95.80M
648.44%
YoY
|
$12.80M
-99.5%
YoY
|
$2.570B
6261.63%
YoY
|
| Other Investing Activities |
-$11.20M
-1220.0%
YoY
|
$1.000M
-101.14%
YoY
|
-$87.60M
-2602.86%
YoY
|
$3.500M
-100.14%
YoY
|
-$2.566B
N/A
|
| Cash From Investing Activities |
-$135.4M
-92.46%
YoY
|
-$1.796B
819.14%
YoY
|
-$195.4M
90.63%
YoY
|
-$102.5M
-96.08%
YoY
|
-$2.616B
1662.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$111.2M
9.02%
YoY
|
$102.0M
2.51%
YoY
|
$99.50M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.610B
80.99%
YoY
|
$889.6M
-425.98%
YoY
|
-$272.9M
-161.62%
YoY
|
$442.9M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.387B
74.92%
YoY
|
-$792.7M
-2554.18%
YoY
|
$32.30M
-102.54%
YoY
|
-$1.273B
-295.25%
YoY
|
$652.0M
-193.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.083B
-29.05%
YoY
|
$1.527B
12.8%
YoY
|
$1.354B
3.87%
YoY
|
$1.303B
35.59%
YoY
|
$961.1M
-33.1%
YoY
|
| Cash From Investing Activities |
-$135.4M
-92.46%
YoY
|
-$1.796B
819.14%
YoY
|
-$195.4M
90.63%
YoY
|
-$102.5M
-96.08%
YoY
|
-$2.616B
1662.53%
YoY
|
| Cash From Financing Activities |
-$1.387B
74.92%
YoY
|
-$792.7M
-2554.18%
YoY
|
$32.30M
-102.54%
YoY
|
-$1.273B
-295.25%
YoY
|
$652.0M
-193.66%
YoY
|
| Net Change In Cash |
-$437.8M
-59.29%
YoY
|
-$1.076B
-190.34%
YoY
|
$1.191B
-1181.29%
YoY
|
-$110.1M
-89.05%
YoY
|
-$1.006B
-262.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.083B
-29.05%
YoY
|
$1.527B
12.8%
YoY
|
$1.354B
3.87%
YoY
|
$1.303B
35.59%
YoY
|
$961.1M
-33.1%
YoY
|
| Capital Expenditures |
$105.1M
-12.71%
YoY
|
$120.4M
11.69%
YoY
|
$107.8M
12.53%
YoY
|
$95.80M
91.6%
YoY
|
$50.00M
-33.95%
YoY
|
| Free Cash Flow |
$978.1M
-30.45%
YoY
|
$1.406B
12.89%
YoY
|
$1.246B
3.18%
YoY
|
$1.207B
32.52%
YoY
|
$911.1M
-33.06%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$136.4M
-18.13%
YoY
|
$185.7M
-11.06%
YoY
|
$55.00M
-75.18%
YoY
|
$166.6M
-14.61%
YoY
|
$171.9M
-17.12%
YoY
|
$208.8M
-21.27%
YoY
|
$221.6M
1.65%
YoY
|
$195.1M
-6.65%
YoY
|
$207.4M
19.47%
YoY
|
$265.2M
16.73%
YoY
|
$218.0M
26.01%
YoY
|
$209.0M
26.59%
YoY
|
$173.6M
N/A
|
$227.2M
37.7%
YoY
|
$173.0M
-4.37%
YoY
|
$165.1M
49.82%
YoY
|
$165.0M
-86.43%
YoY
|
$180.9M
-19.88%
YoY
|
| Depreciation, Depletion And Amortization |
$20.40M
-85.2%
YoY
|
$111.3M
-17.43%
YoY
|
$109.1M
-19.66%
YoY
|
$137.8M
0.95%
YoY
|
$134.9M
483.98%
YoY
|
$134.8M
16.51%
YoY
|
$135.8M
18.29%
YoY
|
$136.5M
20.26%
YoY
|
$23.10M
13.24%
YoY
|
$115.7M
-0.77%
YoY
|
$114.8M
-1.2%
YoY
|
$113.5M
427.91%
YoY
|
$20.40M
N/A
|
$116.6M
18.02%
YoY
|
$116.2M
21.42%
YoY
|
$21.50M
10.26%
YoY
|
$98.80M
214.65%
YoY
|
$95.70M
-17.43%
YoY
|
| Cash From Operating Activities |
$234.8M
-24.55%
YoY
|
$365.9M
-27.14%
YoY
|
$164.4M
-64.18%
YoY
|
$311.2M
0.74%
YoY
|
$241.7M
-5.84%
YoY
|
$502.2M
12.4%
YoY
|
$459.0M
11.57%
YoY
|
$308.9M
-3.77%
YoY
|
$256.7M
47.19%
YoY
|
$446.8M
-3.75%
YoY
|
$411.4M
39.74%
YoY
|
$321.0M
49.44%
YoY
|
$174.4M
N/A
|
$464.2M
77.04%
YoY
|
$294.4M
5.33%
YoY
|
$214.8M
48.34%
YoY
|
$262.2M
-7.94%
YoY
|
$279.5M
-41.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.60M
-27.52%
YoY
|
$30.40M
-17.84%
YoY
|
$11.30M
-59.35%
YoY
|
$36.70M
25.68%
YoY
|
$26.70M
1.14%
YoY
|
$37.00M
8.5%
YoY
|
$27.80M
-0.36%
YoY
|
$29.20M
39.05%
YoY
|
$26.40M
6.45%
YoY
|
$34.10M
-5.54%
YoY
|
$27.90M
-252.46%
YoY
|
$21.00M
11.7%
YoY
|
$24.80M
N/A
|
$36.10M
-431.19%
YoY
|
-$18.30M
110.34%
YoY
|
$18.80M
123.81%
YoY
|
-$10.90M
-203.81%
YoY
|
-$8.700M
-67.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.722B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$900.0K
-550.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
-99.17%
YoY
|
-$25.80M
-163.24%
YoY
|
-$17.10M
-267.65%
YoY
|
$12.10M
-177.56%
YoY
|
$1.200M
-100.07%
YoY
|
$40.80M
-209.97%
YoY
|
$10.20M
-118.41%
YoY
|
-$15.60M
-418.37%
YoY
|
-$1.711B
N/A
|
-$37.10M
-2052.63%
YoY
|
-$55.40M
2116.0%
YoY
|
$4.900M
444.44%
YoY
|
$0.00
N/A
|
$1.900M
-100.16%
YoY
|
-$2.500M
-213.64%
YoY
|
$900.0K
-550.0%
YoY
|
-$1.158B
2051.67%
YoY
|
$2.200M
-116.67%
YoY
|
| Cash From Investing Activities |
-$26.70M
8.54%
YoY
|
-$56.20M
-1578.95%
YoY
|
-$28.40M
61.36%
YoY
|
-$24.60M
-45.09%
YoY
|
-$26.20M
-98.49%
YoY
|
$3.800M
-105.34%
YoY
|
-$17.60M
-78.87%
YoY
|
-$44.80M
178.26%
YoY
|
-$1.737B
6905.65%
YoY
|
-$71.20M
108.19%
YoY
|
-$83.30M
300.48%
YoY
|
-$16.10M
-10.06%
YoY
|
-$24.80M
N/A
|
-$34.20M
-97.07%
YoY
|
-$20.80M
220.0%
YoY
|
-$17.90M
108.14%
YoY
|
-$1.169B
2598.61%
YoY
|
-$6.500M
-83.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$202.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$228.5M
-135.14%
YoY
|
-$363.5M
-26.71%
YoY
|
-$1.532B
444.18%
YoY
|
$650.3M
-301.96%
YoY
|
-$141.0M
-145.94%
YoY
|
-$496.0M
-162.11%
YoY
|
-$281.6M
-13.33%
YoY
|
-$322.0M
26.62%
YoY
|
$306.9M
-264.03%
YoY
|
$798.6M
-283.76%
YoY
|
-$324.9M
29.8%
YoY
|
-$254.3M
-23.54%
YoY
|
-$187.1M
N/A
|
-$434.6M
-337.88%
YoY
|
-$250.3M
1840.31%
YoY
|
-$332.6M
-49.21%
YoY
|
$182.7M
185.02%
YoY
|
-$12.90M
-59.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$234.8M
-24.55%
YoY
|
$365.9M
-27.14%
YoY
|
$164.4M
-64.18%
YoY
|
$311.2M
0.74%
YoY
|
$241.7M
-5.84%
YoY
|
$502.2M
12.4%
YoY
|
$459.0M
11.57%
YoY
|
$308.9M
-3.77%
YoY
|
$256.7M
47.19%
YoY
|
$446.8M
-3.75%
YoY
|
$411.4M
39.74%
YoY
|
$321.0M
49.44%
YoY
|
$174.4M
N/A
|
$464.2M
77.04%
YoY
|
$294.4M
5.33%
YoY
|
$214.8M
48.34%
YoY
|
$262.2M
-7.94%
YoY
|
$279.5M
-41.98%
YoY
|
| Cash From Investing Activities |
-$26.70M
8.54%
YoY
|
-$56.20M
-1578.95%
YoY
|
-$28.40M
61.36%
YoY
|
-$24.60M
-45.09%
YoY
|
-$26.20M
-98.49%
YoY
|
$3.800M
-105.34%
YoY
|
-$17.60M
-78.87%
YoY
|
-$44.80M
178.26%
YoY
|
-$1.737B
6905.65%
YoY
|
-$71.20M
108.19%
YoY
|
-$83.30M
300.48%
YoY
|
-$16.10M
-10.06%
YoY
|
-$24.80M
N/A
|
-$34.20M
-97.07%
YoY
|
-$20.80M
220.0%
YoY
|
-$17.90M
108.14%
YoY
|
-$1.169B
2598.61%
YoY
|
-$6.500M
-83.71%
YoY
|
| Cash From Financing Activities |
-$228.5M
-135.14%
YoY
|
-$363.5M
-26.71%
YoY
|
-$1.532B
444.18%
YoY
|
$650.3M
-301.96%
YoY
|
-$141.0M
-145.94%
YoY
|
-$496.0M
-162.11%
YoY
|
-$281.6M
-13.33%
YoY
|
-$322.0M
26.62%
YoY
|
$306.9M
-264.03%
YoY
|
$798.6M
-283.76%
YoY
|
-$324.9M
29.8%
YoY
|
-$254.3M
-23.54%
YoY
|
-$187.1M
N/A
|
-$434.6M
-337.88%
YoY
|
-$250.3M
1840.31%
YoY
|
-$332.6M
-49.21%
YoY
|
$182.7M
185.02%
YoY
|
-$12.90M
-59.43%
YoY
|
| Net Change In Cash |
-$19.40M
-102.07%
YoY
|
-$53.80M
-638.0%
YoY
|
-$1.396B
-973.84%
YoY
|
$936.9M
-1718.13%
YoY
|
$78.80M
-106.65%
YoY
|
$10.00M
-99.15%
YoY
|
$159.8M
4893.75%
YoY
|
-$57.90M
-214.43%
YoY
|
-$1.184B
3153.3%
YoY
|
$1.174B
-25626.09%
YoY
|
$3.200M
-86.27%
YoY
|
$50.60M
-137.48%
YoY
|
-$36.40M
N/A
|
-$4.600M
-99.36%
YoY
|
$23.30M
-91.04%
YoY
|
-$135.0M
-74.3%
YoY
|
-$723.6M
-336.78%
YoY
|
$260.1M
-36.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$234.8M
-24.55%
YoY
|
$365.9M
-27.14%
YoY
|
$164.4M
-64.18%
YoY
|
$311.2M
0.74%
YoY
|
$241.7M
-5.84%
YoY
|
$502.2M
12.4%
YoY
|
$459.0M
11.57%
YoY
|
$308.9M
-3.77%
YoY
|
$256.7M
47.19%
YoY
|
$446.8M
-3.75%
YoY
|
$411.4M
39.74%
YoY
|
$321.0M
49.44%
YoY
|
$174.4M
N/A
|
$464.2M
77.04%
YoY
|
$294.4M
5.33%
YoY
|
$214.8M
48.34%
YoY
|
$262.2M
-7.94%
YoY
|
$279.5M
-41.98%
YoY
|
| Capital Expenditures |
$26.60M
-27.52%
YoY
|
$30.40M
-17.84%
YoY
|
$11.30M
-59.35%
YoY
|
$36.70M
25.68%
YoY
|
$26.70M
1.14%
YoY
|
$37.00M
8.5%
YoY
|
$27.80M
-0.36%
YoY
|
$29.20M
39.05%
YoY
|
$26.40M
6.45%
YoY
|
$34.10M
-5.54%
YoY
|
$27.90M
-252.46%
YoY
|
$21.00M
11.7%
YoY
|
$24.80M
N/A
|
$36.10M
-431.19%
YoY
|
-$18.30M
110.34%
YoY
|
$18.80M
123.81%
YoY
|
-$10.90M
-203.81%
YoY
|
-$8.700M
-67.42%
YoY
|
| Free Cash Flow |
$208.2M
-24.15%
YoY
|
$335.5M
-27.88%
YoY
|
$153.1M
-64.49%
YoY
|
$274.5M
-1.86%
YoY
|
$215.0M
-6.64%
YoY
|
$465.2M
12.72%
YoY
|
$431.2M
12.44%
YoY
|
$279.7M
-6.77%
YoY
|
$230.3M
53.94%
YoY
|
$412.7M
-3.6%
YoY
|
$383.5M
22.64%
YoY
|
$300.0M
53.06%
YoY
|
$149.6M
N/A
|
$428.1M
56.76%
YoY
|
$312.7M
8.5%
YoY
|
$196.0M
43.7%
YoY
|
$273.1M
-0.44%
YoY
|
$288.2M
-43.31%
YoY
|
Loading...