|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Revenues | |||||
| Subscription | |||||
| Advertising | |||||
| Software licenses, net | |||||
| Other | |||||
| Total revenues | |||||
| Operating expenses | |||||
| Subscriber related expenses | |||||
| Broadcasting and transmission | |||||
| Sales and marketing | |||||
| Technology and development | |||||
| General and administrative | |||||
| Depreciation and amortization | |||||
| Impairment of goodwill and intangible assets | |||||
| Impairment of other assets | |||||
| Total operating expenses | |||||
| Operating loss | |||||
| Other income (expense) | |||||
| Interest expense | |||||
| Interest income | |||||
| Amortization of debt discount | |||||
| Gain on sale of assets | |||||
| Amortization of debt premium (discount), net | |||||
| Gain on extinguishment of debt | |||||
| Loss on deconsolidation of Nexway | |||||
| Change in fair value of warrant liabilities | |||||
| Change in fair value of shares settled liability | |||||
| Change in fair value of derivative liability | |||||
| Change in fair value of profit share liability | |||||
| Unrealized gain on equity method investment | |||||
| Foreign currency exchange loss | |||||
| Other income (expense) | |||||
| Total other income (expense) | |||||
| Loss from continuing operations before income taxes | |||||
| Income tax (provision) benefit | |||||
| Net loss from continuing operations | |||||
| Discontinued operations | |||||
| Net income (loss) from discontinued operations before income taxes | |||||
| Income tax (provision) benefit | |||||
| Net income (loss) from discontinued operations | |||||
| Net loss | |||||
| Less: Net loss attributable to non-controlling interest | |||||
| Foreign currency translation adjustment | |||||
| Net loss attributable to common shareholders | |||||
| Less: Deemed dividend - beneficial conversion feature on preferred stock | |||||
| Other comprehensive income (loss) | |||||
| Foreign currency translation adjustment | |||||
| Comprehensive loss attributable to common shareholders | |||||
| Net loss per share attributable to common shareholders | |||||
| Basic loss per share from continuing operations (in dollars per share) | |||||
| Diluted loss per share from continuing operations (in dollars per share) | |||||
| Basic income (loss) per share from discontinued operations (in dollars per share) | |||||
| Diluted income (loss) per share from discontinued operations (in dollars per share) | |||||
| Basic loss per share (in usd per share) | |||||
| Diluted loss per share (in usd per share) | |||||
| Weighted average shares outstanding: | |||||
| Basic (in shares) | |||||
| Diluted (in shares) | |||||
Loading...