|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$152.0M
16.67%
YoY
|
$130.3M
-10.11%
YoY
|
$144.9M
-19.64%
YoY
|
$180.3M
11.72%
YoY
|
$161.4M
30.45%
YoY
|
| Depreciation, Depletion And Amortization |
$178.3M
2.07%
YoY
|
$174.7M
9.3%
YoY
|
$159.8M
8.75%
YoY
|
$147.0M
2.66%
YoY
|
$143.2M
3.14%
YoY
|
| Cash From Operating Activities |
$263.5M
-12.88%
YoY
|
$302.4M
-20.07%
YoY
|
$378.4M
47.52%
YoY
|
$256.5M
20.25%
YoY
|
$213.3M
-35.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$142.3M
2.18%
YoY
|
$139.2M
16.87%
YoY
|
$119.1M
-191.67%
YoY
|
-$130.0M
-235.25%
YoY
|
$96.09M
10.08%
YoY
|
| Acquisitions |
$167.0M
-39.02%
YoY
|
$273.9M
33.53%
YoY
|
$205.1M
-18.23%
YoY
|
$250.8M
4506.19%
YoY
|
$5.445M
-42.68%
YoY
|
| Other Investing Activities |
-$89.97M
-66.41%
YoY
|
-$267.8M
33.88%
YoY
|
-$200.1M
-18.45%
YoY
|
-$245.3M
-17267.46%
YoY
|
$1.429M
-108.66%
YoY
|
| Cash From Investing Activities |
-$232.2M
-42.95%
YoY
|
-$407.1M
27.53%
YoY
|
-$319.2M
-14.94%
YoY
|
-$375.3M
296.46%
YoY
|
-$94.66M
-13.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.71M
53.48%
YoY
|
$39.56M
1441.02%
YoY
|
$2.567M
-90.19%
YoY
|
$26.17M
875.84%
YoY
|
$2.682M
-21.85%
YoY
|
| Debt Paid & Issued, Net |
$1.305B
-26.03%
YoY
|
$1.765B
-17.0%
YoY
|
$2.126B
1233.2%
YoY
|
$159.5M
1.92%
YoY
|
$156.5M
-69.79%
YoY
|
| Cash From Financing Activities |
-$107.9M
-196.27%
YoY
|
$112.1M
218.96%
YoY
|
$35.14M
-78.08%
YoY
|
$160.3M
-204.06%
YoY
|
-$154.1M
-35.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$263.5M
-12.88%
YoY
|
$302.4M
-20.07%
YoY
|
$378.4M
47.52%
YoY
|
$256.5M
20.25%
YoY
|
$213.3M
-35.66%
YoY
|
| Cash From Investing Activities |
-$232.2M
-42.95%
YoY
|
-$407.1M
27.53%
YoY
|
-$319.2M
-14.94%
YoY
|
-$375.3M
296.46%
YoY
|
-$94.66M
-13.52%
YoY
|
| Cash From Financing Activities |
-$107.9M
-196.27%
YoY
|
$112.1M
218.96%
YoY
|
$35.14M
-78.08%
YoY
|
$160.3M
-204.06%
YoY
|
-$154.1M
-35.59%
YoY
|
| Net Change In Cash |
-$62.14M
515.18%
YoY
|
-$10.10M
-110.15%
YoY
|
$99.54M
139.59%
YoY
|
$41.55M
-207.22%
YoY
|
-$38.75M
232.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$263.5M
-12.88%
YoY
|
$302.4M
-20.07%
YoY
|
$378.4M
47.52%
YoY
|
$256.5M
20.25%
YoY
|
$213.3M
-35.66%
YoY
|
| Capital Expenditures |
$142.3M
2.18%
YoY
|
$139.2M
16.87%
YoY
|
$119.1M
-191.67%
YoY
|
-$130.0M
-235.25%
YoY
|
$96.09M
10.08%
YoY
|
| Free Cash Flow |
$121.2M
-25.72%
YoY
|
$163.2M
-37.05%
YoY
|
$259.3M
-32.92%
YoY
|
$386.5M
229.68%
YoY
|
$117.2M
-52.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.05M
58.85%
YoY
|
$29.73M
-504.02%
YoY
|
$67.16M
21.31%
YoY
|
$41.83M
-18.41%
YoY
|
$13.25M
-57.25%
YoY
|
-$7.359M
-116.36%
YoY
|
$55.36M
47.13%
YoY
|
$51.26M
26.89%
YoY
|
$30.99M
41.58%
YoY
|
$44.99M
-6.86%
YoY
|
$37.63M
-19.08%
YoY
|
$40.40M
-14.41%
YoY
|
$21.89M
-42.86%
YoY
|
$48.31M
-5.07%
YoY
|
$46.50M
47.07%
YoY
|
$47.20M
-3.87%
YoY
|
$38.31M
28.58%
YoY
|
$50.88M
25.32%
YoY
|
$31.62M
-24.01%
YoY
|
$49.10M
55.32%
YoY
|
| Depreciation, Depletion And Amortization |
$46.37M
113.5%
YoY
|
$45.48M
-1.12%
YoY
|
$45.56M
3.45%
YoY
|
$44.68M
8.59%
YoY
|
$21.72M
-50.1%
YoY
|
$46.00M
12.9%
YoY
|
$44.04M
4.61%
YoY
|
$41.15M
5.39%
YoY
|
$43.52M
126.12%
YoY
|
$40.74M
8.38%
YoY
|
$42.10M
14.9%
YoY
|
$39.05M
6.13%
YoY
|
$19.25M
5.97%
YoY
|
$37.59M
5.74%
YoY
|
$36.64M
1.79%
YoY
|
$36.79M
2.41%
YoY
|
$18.16M
1.85%
YoY
|
$35.55M
0.71%
YoY
|
$36.00M
3.44%
YoY
|
$35.93M
5.35%
YoY
|
| Cash From Operating Activities |
-$3.974M
-92.49%
YoY
|
$106.7M
24.62%
YoY
|
$98.99M
12.73%
YoY
|
$110.7M
35.59%
YoY
|
-$52.91M
-211.73%
YoY
|
$85.65M
-47.03%
YoY
|
$87.81M
-18.92%
YoY
|
$81.62M
-20.64%
YoY
|
$47.35M
753.94%
YoY
|
$161.7M
-22.19%
YoY
|
$108.3M
87.28%
YoY
|
$102.9M
1104.07%
YoY
|
$5.545M
-131.38%
YoY
|
$207.8M
298.25%
YoY
|
$57.83M
-28.87%
YoY
|
$8.542M
-80.6%
YoY
|
-$17.67M
-149.3%
YoY
|
$52.18M
-62.35%
YoY
|
$81.30M
-3.9%
YoY
|
$44.03M
-40.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.70M
74.94%
YoY
|
$47.68M
80.35%
YoY
|
$30.06M
32.9%
YoY
|
$31.55M
-32.71%
YoY
|
$32.98M
-23.81%
YoY
|
$26.44M
174.35%
YoY
|
$22.62M
-15.92%
YoY
|
$46.89M
34.07%
YoY
|
$43.29M
-9.06%
YoY
|
$9.637M
-130.49%
YoY
|
$26.90M
-191.82%
YoY
|
$34.97M
-273.38%
YoY
|
$47.60M
-2.62%
YoY
|
-$31.61M
67.69%
YoY
|
-$29.30M
10.51%
YoY
|
-$20.17M
30.77%
YoY
|
$48.88M
38.55%
YoY
|
-$18.85M
23.22%
YoY
|
-$26.51M
38.8%
YoY
|
-$15.43M
-31.13%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$162.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.72M
-92.71%
YoY
|
N/A
|
N/A
|
N/A
|
$229.3M
4111.46%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$321.0K
-100.36%
YoY
|
-$1.900M
-136.69%
YoY
|
-$658.0K
-96.61%
YoY
|
$961.0K
-100.38%
YoY
|
-$88.38M
-15659.33%
YoY
|
$5.179M
-151.46%
YoY
|
-$19.43M
-78.15%
YoY
|
-$254.2M
198.98%
YoY
|
$568.0K
-103.53%
YoY
|
-$10.06M
31.35%
YoY
|
-$88.90M
556.38%
YoY
|
-$85.01M
-6917.08%
YoY
|
-$16.11M
-92.85%
YoY
|
-$7.662M
4974.17%
YoY
|
-$13.54M
-285.18%
YoY
|
$1.247M
29.09%
YoY
|
-$225.4M
3263.64%
YoY
|
-$151.0K
-95.13%
YoY
|
$7.314M
-343.8%
YoY
|
$966.0K
-143.91%
YoY
|
| Cash From Investing Activities |
-$57.38M
-52.72%
YoY
|
-$49.58M
133.22%
YoY
|
-$30.72M
-26.94%
YoY
|
-$30.59M
-89.84%
YoY
|
-$121.4M
184.05%
YoY
|
-$21.26M
7.91%
YoY
|
-$42.04M
-63.69%
YoY
|
-$301.0M
150.91%
YoY
|
-$42.73M
-32.94%
YoY
|
-$19.70M
-49.84%
YoY
|
-$115.8M
170.3%
YoY
|
-$120.0M
533.99%
YoY
|
-$63.72M
-76.77%
YoY
|
-$39.27M
106.67%
YoY
|
-$42.84M
123.17%
YoY
|
-$18.93M
30.88%
YoY
|
-$274.2M
553.11%
YoY
|
-$19.00M
2.72%
YoY
|
-$19.20M
-13.14%
YoY
|
-$14.46M
-41.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.922M
-93.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.38M
614.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.208M
153.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
$494.0K
N/A
|
$2.448M
-31.56%
YoY
|
$16.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.577M
38.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$231.4M
-35.63%
YoY
|
N/A
|
N/A
|
N/A
|
$359.5M
76.89%
YoY
|
N/A
|
N/A
|
N/A
|
$203.3M
-82.73%
YoY
|
N/A
|
N/A
|
N/A
|
$1.177B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.74M
-56.26%
YoY
|
-$74.21M
280.2%
YoY
|
-$46.15M
58.02%
YoY
|
-$98.95M
-155.68%
YoY
|
$111.4M
-758.95%
YoY
|
-$19.52M
-68.08%
YoY
|
-$29.21M
-1073.6%
YoY
|
$177.7M
-1895.19%
YoY
|
-$16.91M
-116.39%
YoY
|
-$61.16M
-56.74%
YoY
|
$3.000M
-118.13%
YoY
|
-$9.900M
-132.53%
YoY
|
$103.2M
-64.15%
YoY
|
-$141.4M
260.09%
YoY
|
-$16.55M
-70.91%
YoY
|
$30.44M
-172.1%
YoY
|
$287.8M
-1937.28%
YoY
|
-$39.26M
-59.57%
YoY
|
-$56.90M
-10.82%
YoY
|
-$42.22M
-25.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.974M
-92.49%
YoY
|
$106.7M
24.62%
YoY
|
$98.99M
12.73%
YoY
|
$110.7M
35.59%
YoY
|
-$52.91M
-211.73%
YoY
|
$85.65M
-47.03%
YoY
|
$87.81M
-18.92%
YoY
|
$81.62M
-20.64%
YoY
|
$47.35M
753.94%
YoY
|
$161.7M
-22.19%
YoY
|
$108.3M
87.28%
YoY
|
$102.9M
1104.07%
YoY
|
$5.545M
-131.38%
YoY
|
$207.8M
298.25%
YoY
|
$57.83M
-28.87%
YoY
|
$8.542M
-80.6%
YoY
|
-$17.67M
-149.3%
YoY
|
$52.18M
-62.35%
YoY
|
$81.30M
-3.9%
YoY
|
$44.03M
-40.5%
YoY
|
| Cash From Investing Activities |
-$57.38M
-52.72%
YoY
|
-$49.58M
133.22%
YoY
|
-$30.72M
-26.94%
YoY
|
-$30.59M
-89.84%
YoY
|
-$121.4M
184.05%
YoY
|
-$21.26M
7.91%
YoY
|
-$42.04M
-63.69%
YoY
|
-$301.0M
150.91%
YoY
|
-$42.73M
-32.94%
YoY
|
-$19.70M
-49.84%
YoY
|
-$115.8M
170.3%
YoY
|
-$120.0M
533.99%
YoY
|
-$63.72M
-76.77%
YoY
|
-$39.27M
106.67%
YoY
|
-$42.84M
123.17%
YoY
|
-$18.93M
30.88%
YoY
|
-$274.2M
553.11%
YoY
|
-$19.00M
2.72%
YoY
|
-$19.20M
-13.14%
YoY
|
-$14.46M
-41.22%
YoY
|
| Cash From Financing Activities |
$48.74M
-56.26%
YoY
|
-$74.21M
280.2%
YoY
|
-$46.15M
58.02%
YoY
|
-$98.95M
-155.68%
YoY
|
$111.4M
-758.95%
YoY
|
-$19.52M
-68.08%
YoY
|
-$29.21M
-1073.6%
YoY
|
$177.7M
-1895.19%
YoY
|
-$16.91M
-116.39%
YoY
|
-$61.16M
-56.74%
YoY
|
$3.000M
-118.13%
YoY
|
-$9.900M
-132.53%
YoY
|
$103.2M
-64.15%
YoY
|
-$141.4M
260.09%
YoY
|
-$16.55M
-70.91%
YoY
|
$30.44M
-172.1%
YoY
|
$287.8M
-1937.28%
YoY
|
-$39.26M
-59.57%
YoY
|
-$56.90M
-10.82%
YoY
|
-$42.22M
-25.02%
YoY
|
| Net Change In Cash |
$664.0K
-101.04%
YoY
|
-$17.06M
-138.01%
YoY
|
$22.12M
33.55%
YoY
|
-$18.87M
-54.76%
YoY
|
-$63.61M
417.9%
YoY
|
$44.87M
-44.49%
YoY
|
$16.56M
-468.0%
YoY
|
-$41.70M
54.27%
YoY
|
-$12.28M
-126.95%
YoY
|
$80.84M
197.36%
YoY
|
-$4.500M
187.72%
YoY
|
-$27.03M
-234.8%
YoY
|
$45.57M
2541.86%
YoY
|
$27.19M
-547.43%
YoY
|
-$1.564M
-130.04%
YoY
|
$20.05M
-258.6%
YoY
|
$1.725M
-108.92%
YoY
|
-$6.076M
-126.42%
YoY
|
$5.207M
-500.54%
YoY
|
-$12.64M
83.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.974M
-92.49%
YoY
|
$106.7M
24.62%
YoY
|
$98.99M
12.73%
YoY
|
$110.7M
35.59%
YoY
|
-$52.91M
-211.73%
YoY
|
$85.65M
-47.03%
YoY
|
$87.81M
-18.92%
YoY
|
$81.62M
-20.64%
YoY
|
$47.35M
753.94%
YoY
|
$161.7M
-22.19%
YoY
|
$108.3M
87.28%
YoY
|
$102.9M
1104.07%
YoY
|
$5.545M
-131.38%
YoY
|
$207.8M
298.25%
YoY
|
$57.83M
-28.87%
YoY
|
$8.542M
-80.6%
YoY
|
-$17.67M
-149.3%
YoY
|
$52.18M
-62.35%
YoY
|
$81.30M
-3.9%
YoY
|
$44.03M
-40.5%
YoY
|
| Capital Expenditures |
$57.70M
74.94%
YoY
|
$47.68M
80.35%
YoY
|
$30.06M
32.9%
YoY
|
$31.55M
-32.71%
YoY
|
$32.98M
-23.81%
YoY
|
$26.44M
174.35%
YoY
|
$22.62M
-15.92%
YoY
|
$46.89M
34.07%
YoY
|
$43.29M
-9.06%
YoY
|
$9.637M
-130.49%
YoY
|
$26.90M
-191.82%
YoY
|
$34.97M
-273.38%
YoY
|
$47.60M
-2.62%
YoY
|
-$31.61M
67.69%
YoY
|
-$29.30M
10.51%
YoY
|
-$20.17M
30.77%
YoY
|
$48.88M
38.55%
YoY
|
-$18.85M
23.22%
YoY
|
-$26.51M
38.8%
YoY
|
-$15.43M
-31.13%
YoY
|
| Free Cash Flow |
-$61.68M
-28.19%
YoY
|
$59.06M
-0.26%
YoY
|
$68.93M
5.73%
YoY
|
$79.13M
127.79%
YoY
|
-$85.89M
-2216.58%
YoY
|
$59.21M
-61.06%
YoY
|
$65.19M
-19.91%
YoY
|
$34.74M
-48.83%
YoY
|
$4.058M
-109.65%
YoY
|
$152.1M
-36.49%
YoY
|
$81.40M
-6.57%
YoY
|
$67.88M
136.39%
YoY
|
-$42.06M
-36.81%
YoY
|
$239.4M
237.06%
YoY
|
$87.12M
-19.19%
YoY
|
$28.71M
-51.71%
YoY
|
-$66.56M
-11859.01%
YoY
|
$71.04M
-53.84%
YoY
|
$107.8M
3.97%
YoY
|
$59.46M
-38.32%
YoY
|
Loading...