Financial Snapshot

Revenue
$3.548B
TTM
Gross Margin
30.43%
TTM
Net Earnings
$182.6M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
188.71%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.842B
Q3 2024
Cash
Q3 2024
P/E
22.98
Nov 29, 2024 EST
Free Cash Flow
$256.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.511B $3.749B $3.278B $2.790B $2.897B $3.041B $2.306B $2.095B $2.084B $2.104B $2.047B $1.886B $1.444B $1.257B $1.235B $1.392B $1.400B $1.386B $1.330B $1.331B $1.287B $1.256B $1.274B $1.364B $1.376B $1.347B $1.307B $1.276B $1.244B $1.097B $975.3M $942.4M $852.9M $792.2M $753.4M $685.0M $597.1M $528.5M $457.9M $448.0M $414.2M
YoY Change -6.35% 14.37% 17.48% -3.68% -4.74% 31.87% 10.09% 0.53% -0.99% 2.81% 8.52% 30.62% 14.9% 1.8% -11.27% -0.62% 1.02% 4.25% -0.1% 3.39% 2.48% -1.4% -6.59% -0.86% 2.13% 3.09% 2.44% 2.56% 13.34% 12.52% 3.49% 10.49% 7.66% 5.15% 9.99% 14.72% 12.98% 15.42% 2.21% 8.16%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.511B $3.749B $3.278B $2.790B $2.897B $3.041B $2.306B $2.095B $2.084B $2.104B $2.047B $1.886B $1.444B $1.257B $1.235B $1.392B $1.400B $1.386B $1.330B $1.331B $1.287B $1.256B $1.274B $1.364B $1.376B $1.347B $1.307B $1.276B $1.244B $1.097B $975.3M $942.4M $852.9M $792.2M $753.4M $685.0M $597.1M $528.5M $457.9M $448.0M $414.2M
Cost Of Revenue $2.502B $2.785B $2.433B $2.034B $2.090B $2.213B $1.707B $1.489B $1.516B $1.571B $1.477B $1.369B $1.040B $898.7M $863.4M $1.027B $981.6M $979.7M $962.2M $980.1M $935.1M $918.2M $928.5M $984.6M $986.4M $925.4M $893.8M $871.5M $851.3M $743.8M $658.0M $624.8M $574.2M $532.9M $509.9M $463.9M $395.1M $357.6M $311.7M $309.4M $284.6M
Gross Profit $1.009B $963.7M $845.3M $756.6M $806.9M $828.2M $599.0M $605.8M $568.0M $533.3M $570.2M $517.3M $403.8M $358.2M $371.3M $364.5M $418.7M $406.4M $367.4M $350.8M $352.2M $338.0M $345.6M $379.4M $389.5M $421.9M $413.0M $404.2M $392.5M $353.5M $317.2M $317.6M $278.8M $259.4M $243.4M $221.2M $202.0M $170.9M $146.2M $138.6M $129.6M
Gross Profit Margin 28.74% 25.7% 25.79% 27.12% 27.85% 27.23% 25.97% 28.92% 27.26% 25.34% 27.85% 27.42% 27.96% 28.5% 30.07% 26.19% 29.9% 29.32% 27.63% 26.36% 27.36% 26.91% 27.13% 27.82% 28.31% 31.32% 31.6% 31.68% 31.56% 32.21% 32.52% 33.7% 32.69% 32.74% 32.31% 32.29% 33.83% 32.34% 31.93% 30.94% 31.29%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $653.8M $641.0M $592.7M $538.3M $580.9M $590.3M $479.5M $407.6M $397.6M $383.4M $374.7M $354.7M $286.9M $263.6M $264.1M $254.9M $275.9M $296.9M $273.8M $277.0M $266.3M $263.7M $238.4M $276.9M $291.5M $333.9M $325.7M $323.5M $322.8M $287.6M $257.8M $246.2M $218.9M $207.4M $197.4M $174.7M $154.2M $131.4M $115.5M $106.4M $97.20M
YoY Change 1.99% 8.14% 10.1% -7.33% -1.58% 23.11% 17.62% 2.54% 3.68% 2.34% 5.62% 23.66% 8.85% -0.22% 3.63% -7.61% -7.07% 8.44% -1.16% 4.02% 0.99% 10.61% -13.9% -5.01% -12.7% 2.52% 0.68% 0.22% 12.24% 11.56% 4.71% 12.47% 5.54% 5.07% 12.99% 13.29% 17.35% 13.77% 8.55% 9.47%
% of Gross Profit 64.8% 66.51% 70.12% 71.15% 71.99% 71.27% 80.05% 67.29% 69.99% 71.9% 65.71% 68.58% 71.04% 73.58% 71.14% 69.94% 65.89% 73.06% 74.52% 78.96% 75.61% 78.02% 68.98% 72.98% 74.84% 79.14% 78.86% 80.03% 82.24% 81.36% 81.27% 77.52% 78.52% 79.95% 81.1% 78.98% 76.34% 76.89% 79.0% 76.77% 75.0%
Research & Development $48.64M $44.85M $39.34M $37.00M $36.60M $35.50M $30.10M $28.60M $26.20M $21.25M $24.57M $21.25M $20.75M $19.11M $16.99M $15.20M $15.20M $17.90M $17.90M $19.00M
YoY Change 8.44% 14.0% 6.34% 1.09% 3.1% 17.94% 5.24% 9.16% 23.32% -13.53% 15.6% 2.42% 8.62% 12.44% 0.0% -15.08% 0.0% -5.79%
% of Gross Profit 4.82% 4.65% 4.65% 4.89% 4.54% 4.29% 5.03% 4.72% 4.61% 3.98% 4.31% 4.11% 5.14% 5.33% 4.58% 4.14% 4.33% 5.08% 5.3% 5.5%
Depreciation & Amortization $159.8M $147.0M $143.2M $138.8M $141.2M $145.1M $87.32M $77.69M $74.89M $65.52M $58.80M $54.49M $39.05M $38.81M $46.75M $34.37M $50.30M $46.70M $49.50M $52.40M $54.10M $57.60M $54.40M $52.20M $50.80M $49.50M $46.80M $47.00M $41.20M $33.40M $29.70M $31.60M $28.70M $27.60M $23.90M $18.80M $15.10M $12.00M
YoY Change 8.75% 2.66% 3.14% -1.69% -2.7% 66.21% 12.4% 3.73% 14.29% 11.44% 7.9% 39.54% 0.62% -16.98% 36.02% -31.67% 7.71% -5.66% -5.53% -3.14% -6.08% 5.88% 4.21% 2.76% 2.63% 5.77% -0.43% 14.08% 23.35% 12.46% -6.01% 10.1% 3.99% 15.48% 27.13% 24.5% 25.83%
% of Gross Profit 15.84% 15.25% 16.94% 18.35% 17.5% 17.52% 14.58% 12.82% 13.18% 12.29% 10.31% 10.53% 9.67% 10.84% 12.59% 9.43% 12.01% 11.49% 13.47% 14.94% 15.36% 17.04% 15.74% 13.76% 13.04% 11.73% 11.33% 11.63% 10.5% 9.45% 9.36% 9.95% 10.29% 10.64% 9.82% 8.5% 7.48% 7.02%
Operating Expenses $653.8M $641.0M $592.7M $538.3M $580.9M $590.3M $479.5M $407.6M $397.6M $404.7M $399.2M $376.0M $307.6M $282.7M $281.1M $254.9M $275.8M $296.9M $289.0M $292.3M $284.3M $281.6M $261.5M $276.9M $291.5M $333.9M $325.7M $323.5M $322.8M $287.6M $257.8M $246.2M $218.9M $207.4M $197.5M $174.7M $154.2M $131.4M $115.5M $106.4M $97.20M
YoY Change 1.99% 8.14% 10.1% -7.33% -1.58% 23.11% 17.62% 2.54% -1.76% 1.37% 6.18% 22.22% 8.83% 0.54% 10.29% -7.58% -7.11% 2.73% -1.13% 2.81% 0.96% 7.69% -5.56% -5.01% -12.7% 2.52% 0.68% 0.22% 12.24% 11.56% 4.71% 12.47% 5.54% 5.01% 13.05% 13.29% 17.35% 13.77% 8.55% 9.47%
Operating Profit $355.1M $322.7M $252.6M $218.3M $226.0M $237.9M $119.5M $198.2M $170.5M $149.8M $195.5M $162.5M $117.0M $94.62M $107.2M $2.794M $142.9M $109.5M $78.40M $58.50M $67.90M $56.40M $84.10M $102.5M $98.00M $88.00M $87.30M $80.70M $69.70M $65.90M $59.40M $71.40M $59.90M $52.00M $45.90M $46.50M $47.80M $39.50M $30.70M $32.20M $32.40M
YoY Change 10.05% 27.75% 15.71% -3.4% -5.0% 99.03% -39.69% 16.25% 13.78% -23.36% 20.28% 38.97% 23.61% -11.7% 3735.4% -98.04% 30.5% 39.67% 34.02% -13.84% 20.39% -32.94% -17.95% 4.59% 11.36% 0.8% 8.18% 15.78% 5.77% 10.94% -16.81% 19.2% 15.19% 13.29% -1.29% -2.72% 21.01% 28.66% -4.66% -0.62%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$142.3M -$83.74M -$74.58M -$78.40M -$92.80M -$100.9M -$45.80M -$30.10M -$28.10M -$21.90M -$22.50M -$18.70M -$8.300M -$9.100M -$10.10M -$10.60M -$6.800M -$14.30M -$11.00M -$17.50M -$17.10M -$17.50M -$20.60M -$23.80M -$26.80M -$27.00M -$19.80M -$17.40M -$18.10M -$11.70M -$10.50M -$12.50M -$14.80M -$14.00M -$13.20M -$8.500M -$5.500M -$6.200M -$7.600M -$8.900M -$6.500M
YoY Change 69.9% 12.29% -4.88% -15.52% -8.03% 120.31% 52.16% 7.12% 28.31% -2.67% 20.32% 125.3% -8.79% -9.9% -4.72% 55.88% -52.45% 30.0% -37.14% 2.34% -2.29% -15.05% -13.45% -11.19% -0.74% 36.36% 13.79% -3.87% 54.7% 11.43% -16.0% -15.54% 5.71% 6.06% 55.29% 54.55% -11.29% -18.42% -14.61% 36.92%
% of Operating Profit -40.06% -25.95% -29.52% -35.91% -41.06% -42.41% -38.32% -15.19% -16.48% -14.62% -11.51% -11.5% -7.1% -9.62% -9.43% -379.38% -4.76% -13.06% -14.03% -29.91% -25.18% -31.03% -24.49% -23.22% -27.35% -30.68% -22.68% -21.56% -25.97% -17.75% -17.68% -17.51% -24.71% -26.92% -28.76% -18.28% -11.51% -15.7% -24.76% -27.64% -20.06%
Other Income/Expense, Net $21.36M $12.95M $39.47M $18.60M -$3.400M $17.60M -$13.10M -$4.100M $200.0K $100.0K -$700.0K -$300.0K $1.600M -$100.0K -$800.0K -$1.400M $500.0K -$2.300M -$1.100M -$2.500M -$2.800M -$2.800M -$2.900M -$8.000M -$2.900M -$4.700M -$7.300M -$3.500M -$3.000M -$3.200M -$2.200M $2.100M $2.400M -$800.0K -$2.500M -$1.900M $600.0K $600.0K $500.0K $800.0K -$1.400M
YoY Change 64.88% -67.18% 112.18% -647.06% -119.32% -234.35% 219.51% -2150.0% 100.0% -114.29% 133.33% -118.75% -1700.0% -87.5% -42.86% -380.0% -121.74% 109.09% -56.0% -10.71% 0.0% -3.45% -63.75% 175.86% -38.3% -35.62% 108.57% 16.67% -6.25% 45.45% -204.76% -12.5% -400.0% -68.0% 31.58% -416.67% 0.0% 20.0% -37.5% -157.14%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $15.28M $251.9M $14.99M $20.33M $31.80M $19.39M -$33.27M $72.22M $97.09M $55.57M $81.79M $69.29M $48.78M $50.27M $78.23M $10.21M $136.9M $94.00M $73.40M $38.90M $50.80M $40.30M $61.30M $74.80M $74.40M $32.80M $65.30M $76.60M $50.40M $51.00M $40.90M $60.90M $47.40M $37.10M $30.30M $36.00M $42.90M $33.80M $23.60M $24.10M $24.50M
YoY Change -93.94% 1580.75% -26.26% -36.07% 64.0% -158.27% -146.07% -25.62% 74.73% -32.06% 18.04% 42.03% -2.96% -35.74% 666.32% -92.54% 45.64% 28.07% 88.69% -23.43% 26.05% -34.26% -18.05% 0.54% 126.83% -49.77% -14.75% 51.98% -1.18% 24.69% -32.84% 28.48% 27.76% 22.44% -15.83% -16.08% 26.92% 43.22% -2.07% -1.63%
Income Tax $93.53M $77.19M $63.03M $41.92M $49.41M -$6.356M $9.810M $48.92M $55.86M $34.35M $39.95M $30.48M $31.21M $20.33M $36.73M -$5.693M $37.70M $22.10M $20.80M $11.20M $14.30M $13.00M $17.70M $26.30M $31.80M $18.80M $26.70M $31.20M $19.10M $19.80M $19.20M $24.70M $19.20M $15.20M $13.90M $14.40M $16.30M $14.10M $9.500M $9.900M $10.10M
% Of Pretax Income 612.26% 30.64% 420.53% 206.22% 155.39% -32.78% 67.74% 57.53% 61.81% 48.84% 43.99% 63.98% 40.45% 46.95% -55.77% 27.54% 23.51% 28.34% 28.79% 28.15% 32.26% 28.87% 35.16% 42.74% 57.32% 40.89% 40.73% 37.9% 38.82% 46.94% 40.56% 40.51% 40.97% 45.87% 40.0% 38.0% 41.72% 40.25% 41.08% 41.22%
Net Earnings $144.9M $180.3M $161.4M $123.7M $130.8M $171.2M $59.42M $121.7M $86.68M $49.77M $96.76M $125.6M $89.11M $70.88M $83.65M $18.89M $102.2M $134.2M $61.60M $35.60M $38.60M $28.20M $44.40M $49.20M $43.40M $16.00M $36.90M $45.40M $28.70M $30.90M $10.00M $35.60M $27.70M $21.10M $15.70M $21.10M $25.80M $18.90M $14.90M $11.90M $13.80M
YoY Change -19.64% 11.72% 30.45% -5.43% -23.59% 188.14% -51.16% 40.36% 74.15% -48.56% -22.97% 40.98% 25.72% -15.27% 342.87% -81.52% -23.85% 117.86% 73.03% -7.77% 36.88% -36.49% -9.76% 13.36% 171.25% -56.64% -18.72% 58.19% -7.12% 209.0% -71.91% 28.52% 31.28% 34.39% -25.59% -18.22% 36.51% 26.85% 25.21% -13.77%
Net Earnings / Revenue 4.13% 4.81% 4.92% 4.43% 4.52% 5.63% 2.58% 5.81% 4.16% 2.37% 4.73% 6.66% 6.17% 5.64% 6.78% 1.36% 7.3% 9.68% 4.63% 2.67% 3.0% 2.24% 3.48% 3.61% 3.15% 1.19% 2.82% 3.56% 2.31% 2.82% 1.03% 3.78% 3.25% 2.66% 2.08% 3.08% 4.32% 3.58% 3.25% 2.66% 3.33%
Basic Earnings Per Share $2.67 $3.37 $3.05 $2.38 $2.57 $3.38 $1.18 $2.43 $1.72 $1.00 $1.94 $2.53 $1.82 $1.46 $1.73 $0.37
Diluted Earnings Per Share $2.59 $3.262M $2.97 $2.36 $2.52 $3.29 $1.15 $2.37 $1.69 $0.97 $1.89 $2.48 $1.79 $1.43 $1.70 $0.36 $1.675M $2.233M $1.053M $615.9K $672.5K $493.0K $783.1K $872.3K $776.4K $288.8K $658.9K $810.7K $513.4K $551.8K $178.6K $635.7K $500.0K $382.2K $273.5K $367.0K $448.7K $332.7K $268.5K $214.4K $248.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $179.5M $79.91M $61.79M $100.5M $112.2M $150.8M $194.4M $142.2M $119.2M $77.60M $155.1M $200.4M $154.6M $133.3M $100.2M $80.40M $246.4M $255.1M $157.5M $67.00M $3.300M $3.700M $11.50M $10.50M $5.800M $4.600M $2.700M $3.500M $9.100M $9.800M $17.40M $29.10M $15.20M $14.00M $10.40M $18.00M $19.90M $14.20M $11.30M $9.700M $12.50M
YoY Change 124.57% 29.33% -38.52% -10.43% -25.6% -22.43% 36.71% 19.3% 53.61% -49.97% -22.6% 29.62% 15.98% 33.03% 24.63% -67.37% -3.41% 61.97% 135.07% 1930.3% -10.81% -67.83% 9.52% 81.03% 26.09% 70.37% -22.86% -61.54% -7.14% -43.68% -40.21% 91.45% 8.57% 34.62% -42.22% -9.55% 40.14% 25.66% 16.49% -22.4%
Cash & Equivalents $179.5M $79.91M $61.79M $100.5M $112.2M $150.8M $194.4M $142.2M $119.2M $77.60M $155.1M $200.4M $154.6M $133.3M $100.2M $80.40M $246.4M $255.1M $157.5M $67.00M $3.300M $3.700M $11.50M $10.50M $5.800M $4.600M $2.700M $3.500M $9.100M $9.800M $17.40M $29.10M $15.20M $14.00M $10.40M $18.00M $19.90M $14.20M $11.30M $9.700M $12.50M
Short-Term Investments
Other Short-Term Assets $184.6M $120.3M $67.46M $62.40M $64.50M $95.70M $93.10M $70.50M $37.60M $79.90M $66.20M $57.10M $96.20M $46.40M $42.20M $40.30M $31.00M $60.50M $58.60M $47.70M $47.70M $39.60M $30.50M $50.00M $41.10M $51.80M $50.20M $40.70M $41.00M $22.50M $15.40M $20.10M $14.60M $11.00M $8.800M $7.600M $6.300M $5.700M $5.900M $4.400M $3.800M
YoY Change 53.42% 78.35% 8.11% -3.26% -32.6% 2.79% 32.06% 87.5% -52.94% 20.69% 15.94% -40.64% 107.33% 9.95% 4.71% 30.0% -48.76% 3.24% 22.85% 0.0% 20.45% 29.84% -39.0% 21.65% -20.66% 3.19% 23.34% -0.73% 82.22% 46.1% -23.38% 37.67% 32.73% 25.0% 15.79% 20.63% 10.53% -3.39% 34.09% 15.79%
Inventory $442.0M $491.8M $448.4M $323.2M $337.3M $348.5M $372.1M $247.4M $248.5M $251.3M $221.5M $208.5M $116.4M $121.6M $116.9M $143.2M $137.6M $120.2M $129.1M $159.1M $146.6M $143.0M $141.2M $153.8M $148.6M $158.6M $150.7M $151.2M $159.0M $152.7M $123.8M $116.2M $106.9M $106.6M $93.50M $89.50M $72.40M $60.60M $53.50M $47.70M $44.20M
Prepaid Expenses
Receivables $577.9M $607.4M $614.6M $514.9M $493.2M $495.0M $473.7M $351.1M $364.7M $341.3M $331.1M $320.2M $217.4M $221.0M $203.9M $205.7M $212.5M $225.3M $227.2M $262.9M $239.6M $212.3M $211.6M $220.8M $244.7M $242.9M $205.6M $192.7M $178.6M $166.6M $132.2M $125.9M $113.6M $104.1M $96.50M $95.80M $77.50M $71.70M $59.80M $55.50M $53.40M
Other Receivables $40.76M $0.00 $28.87M $18.70M $26.20M $0.00 $24.30M $0.00 $31.10M $15.10M $20.80M $13.10M $11.90M $11.40M $10.50M $9.600M $8.500M $8.000M $10.00M $17.00M $11.40M $10.20M $9.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.800M $7.100M $8.000M $9.300M $6.600M $6.500M $7.100M $5.600M $5.900M $7.000M $11.20M $6.400M
Total Short-Term Assets $1.312B $1.299B $1.221B $1.020B $1.033B $1.090B $1.158B $811.3M $801.1M $765.1M $794.7M $799.3M $596.6M $533.6M $473.7M $479.1M $636.0M $669.1M $582.4M $553.7M $448.5M $408.9M $403.9M $435.1M $440.1M $457.9M $409.2M $388.2M $387.6M $361.4M $295.9M $299.2M $259.6M $242.3M $215.8M $218.0M $181.7M $158.1M $137.5M $128.3M $120.2M
YoY Change 0.98% 6.4% 19.75% -1.32% -5.18% -5.85% 42.68% 1.27% 4.71% -3.72% -0.58% 33.98% 11.81% 12.65% -1.13% -24.67% -4.95% 14.89% 5.18% 23.46% 9.68% 1.24% -7.17% -1.14% -3.89% 11.9% 5.41% 0.15% 7.25% 22.14% -1.1% 15.25% 7.14% 12.28% -1.01% 19.98% 14.93% 14.98% 7.17% 6.74%
Property, Plant & Equipment $872.1M $733.7M $728.1M $699.2M $629.8M $636.5M $670.2M $515.3M $512.9M $502.6M $434.4M $329.0M $242.6M $251.1M $253.3M $252.8M $277.8M $286.8M $282.9M $349.1M $348.7M $355.0M $371.1M $394.7M $412.5M $414.5M $398.6M $391.2M $355.1M $295.1M $232.5M $223.2M $207.4M $202.3M $186.6M $161.6M $126.9M $109.0M $97.20M $87.40M $80.40M
YoY Change 18.87% 0.76% 4.13% 11.02% -1.05% -5.03% 30.06% 0.47% 2.05% 15.7% 32.04% 35.61% -3.39% -0.87% 0.2% -9.0% -3.14% 1.38% -18.96% 0.11% -1.77% -4.34% -5.98% -4.32% -0.48% 3.99% 1.89% 10.17% 20.33% 26.92% 4.17% 7.62% 2.52% 8.41% 15.47% 27.34% 16.42% 12.14% 11.21% 8.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $48.26M $52.46M $60.58M $64.50M $64.20M $59.20M $50.80M $50.10M $54.30M $60.50M $58.60M $55.00M $49.40M $52.30M $57.00M $43.80M $67.60M $58.10M $55.00M $55.40M $56.10M $0.00 $700.0K $1.600M $3.500M $2.400M $2.500M $700.0K $1.600M $2.300M $2.000M $6.500M $6.500M
YoY Change -8.01% -13.41% -6.07% 0.47% 1.4% -7.73% -10.25% 3.24% 6.55% 11.34% -5.54% -8.25% 30.14% -35.21% 16.35% 5.64% -0.72% -1.25% -100.0% -56.25% -54.29% 45.83% -4.0% 257.14% -56.25% -30.43% 15.0% -69.23% 0.0%
Other Assets $261.5M $335.9M $255.1M $168.5M $130.2M $236.5M $129.2M $157.7M $110.3M $99.20M $107.1M $109.7M $88.40M $73.30M $79.10M $60.60M $49.70M $129.7M $81.20M $63.10M $59.10M $51.10M $46.80M $88.90M $74.30M $70.70M $62.20M $38.50M $31.10M $27.60M $14.80M $18.60M $13.60M $12.70M $14.30M $13.50M $10.90M $20.10M $15.70M $12.90M $16.50M
YoY Change -22.15% 31.67% 51.39% 29.42% -44.95% 83.05% -18.07% 42.97% 11.19% -7.38% -2.37% 24.1% 20.6% -7.33% 30.53% 21.93% -61.68% 59.73% 28.68% 6.77% 15.66% 9.19% -47.36% 19.65% 5.09% 13.67% 61.56% 23.79% 12.68% 86.49% -20.43% 36.76% 7.09% -11.19% 5.93% 23.85% -45.77% 28.03% 21.71% -21.82%
Total Long-Term Assets $3.411B $3.164B $3.053B $3.017B $2.952B $3.086B $3.216B $1.245B $1.241B $1.104B $1.078B $987.0M $631.1M $619.9M $626.7M $602.2M $728.6M $809.4M $525.2M $581.7M $559.1M $552.5M $562.3M $575.3M $585.5M $588.3M $508.4M $481.1M $441.3M $381.2M $268.6M $262.0M $249.3M $247.3M $239.4M $216.3M $147.9M $133.1M $116.1M $108.2M $105.0M
YoY Change 7.81% 3.63% 1.21% 2.19% -4.34% -4.02% 158.36% 0.27% 12.44% 2.37% 9.25% 56.39% 1.81% -1.09% 4.07% -17.35% -9.98% 54.11% -9.71% 4.04% 1.19% -1.74% -2.26% -1.74% -0.48% 15.72% 5.67% 9.02% 15.77% 41.92% 2.52% 5.09% 0.81% 3.3% 10.68% 46.25% 11.12% 14.64% 7.3% 3.05%
Total Assets $4.724B $4.464B $4.275B $4.037B $3.986B $4.176B $4.373B $2.056B $2.042B $1.869B $1.873B $1.786B $1.228B $1.154B $1.100B $1.081B $1.365B $1.479B $1.108B $1.135B $1.008B $961.4M $966.2M $1.010B $1.026B $1.046B $917.6M $869.3M $828.9M $742.6M $564.5M $561.2M $508.9M $489.6M $455.2M $434.3M $329.6M $291.2M $253.6M $236.5M $225.2M
YoY Change
Accounts Payable $439.7M $460.7M $500.3M $316.5M $298.9M $273.4M $268.5M $163.0M $177.9M $174.5M $201.6M $163.1M $104.4M $102.1M $109.2M $132.9M $156.2M $164.5M $129.7M $164.8M $117.0M $113.3M $114.2M $126.7M $132.3M $129.7M $121.9M $118.2M $117.4M $105.8M $88.40M $86.60M $72.60M $67.80M $55.60M $54.00M $41.70M $36.30M $31.70M $27.30M $30.10M
YoY Change -4.55% -7.93% 58.08% 5.89% 9.33% 1.82% 64.72% -8.38% 1.95% -13.44% 23.61% 56.23% 2.25% -6.5% -17.83% -14.92% -5.05% 26.83% -21.3% 40.85% 3.27% -0.79% -9.87% -4.23% 2.0% 6.4% 3.13% 0.68% 10.96% 19.68% 2.08% 19.28% 7.08% 21.94% 2.96% 29.5% 14.88% 14.51% 16.12% -9.3%
Accrued Expenses $187.4M $197.7M $194.5M $167.6M $135.9M $154.2M $169.1M $103.4M $109.4M $96.80M $122.8M $117.0M $68.00M $74.60M $69.30M $51.80M $73.20M $89.00M $75.70M $85.20M $54.20M $62.20M $49.80M $54.70M $77.40M $84.90M $69.00M $61.20M $59.50M $58.10M $56.00M $53.50M $45.20M $42.20M $38.50M $36.40M $32.50M $26.20M $16.90M $13.60M $14.80M
YoY Change -5.2% 1.63% 16.05% 23.33% -11.87% -8.81% 63.54% -5.48% 13.02% -21.17% 4.96% 72.06% -8.85% 7.65% 33.78% -29.23% -17.75% 17.57% -11.15% 57.2% -12.86% 24.9% -8.96% -29.33% -8.83% 23.04% 12.75% 2.86% 2.41% 3.75% 4.67% 18.36% 7.11% 9.61% 5.77% 12.0% 24.05% 55.03% 24.26% -8.11%
Deferred Revenue
YoY Change
Short-Term Debt $1.841M $28.86M $24.98M $16.90M $15.70M $14.80M $31.50M $37.30M $30.80M $27.10M $20.60M $22.60M $28.30M $27.20M $8.700M $11.10M $10.60M $9.700M $9.600M $13.30M $11.50M $20.00M $27.60M $34.50M $40.10M $59.30M $39.70M $47.90M $53.70M $53.10M $19.80M $18.10M $24.60M $21.50M $17.80M $16.40M $12.00M $12.20M $12.00M $14.50M $9.500M
YoY Change -93.62% 15.52% 47.83% 7.64% 6.08% -53.02% -15.55% 21.1% 13.65% 31.55% -8.85% -20.14% 4.04% 212.64% -21.62% 4.72% 9.28% 1.04% -27.82% 15.65% -42.5% -27.54% -20.0% -13.97% -32.38% 49.37% -17.12% -10.8% 1.13% 168.18% 9.39% -26.42% 14.42% 20.79% 8.54% 36.67% -1.64% 1.67% -17.24% 52.63%
Long-Term Debt Due $16.18M $1.541M $1.109M $0.00 $65.00M $91.20M $21.50M $80.20M $22.50M $0.00 $22.50M $24.40M $22.50M $42.60M $25.00M $25.00M $25.00M $25.20M $22.90M $1.400M $1.400M $3.500M $5.700M $11.30M $4.400M $2.600M $11.10M $5.700M $6.400M $2.100M $2.200M $2.400M $3.600M $2.700M $2.400M $2.400M $2.000M $1.700M $3.900M $3.500M
YoY Change 950.23% 38.95% -100.0% -28.73% 324.19% -73.19% 256.44% -100.0% -7.79% 8.44% -47.18% 70.4% 0.0% 0.0% -0.79% 10.04% 1535.71% 0.0% -60.0% -38.6% -49.56% 156.82% 69.23% -76.58% 94.74% -10.94% 204.76% -4.55% -8.33% -33.33% 33.33% 12.5% 0.0% 20.0% 17.65% -56.41% 11.43%
Total Short-Term Liabilities $692.8M $705.7M $736.9M $530.1M $542.2M $546.1M $504.9M $391.8M $349.5M $317.2M $360.8M $350.1M $255.0M $231.3M $236.0M $230.0M $297.8M $342.4M $261.9M $293.4M $200.0M $214.8M $204.2M $226.7M $265.9M $285.2M $237.5M $246.6M $245.6M $231.7M $175.9M $168.4M $150.8M $146.2M $120.1M $113.9M $95.10M $83.90M $68.00M $60.30M $60.40M
YoY Change -1.83% -4.22% 39.0% -2.23% -0.71% 8.16% 28.87% 12.1% 10.18% -12.08% 3.06% 37.29% 10.25% -1.99% 2.61% -22.77% -13.03% 30.74% -10.74% 46.7% -6.89% 5.19% -9.93% -14.74% -6.77% 20.08% -3.69% 0.41% 6.0% 31.72% 4.45% 11.67% 3.15% 21.73% 5.44% 19.77% 13.35% 23.38% 12.77% -0.17%
Long-Term Debt $1.843B $1.736B $1.599B $1.757B $1.898B $2.142B $2.399B $585.8M $669.6M $547.7M $472.3M $475.1M $179.6M $201.0M $162.7M $204.0M $137.0M $224.0M $112.0M $138.1M $161.0M $161.8M $203.0M $250.5M $263.7M $300.1M $230.0M $172.8M $166.5M $130.0M $60.30M $53.50M $71.80M $88.20M $101.0M $98.50M $33.00M $37.20M $44.20M $51.40M $51.80M
YoY Change 6.16% 8.58% -8.99% -7.45% -11.35% -10.73% 309.51% -12.51% 22.26% 15.96% -0.59% 164.53% -10.65% 23.54% -20.25% 48.91% -38.84% 100.0% -18.9% -14.22% -0.49% -20.3% -18.96% -5.01% -12.13% 30.48% 33.1% 3.78% 28.08% 115.59% 12.71% -25.49% -18.59% -12.67% 2.54% 198.48% -11.29% -15.84% -14.01% -0.77%
Other Long-Term Liabilities $255.3M $410.8M $161.9M $201.8M $144.9M $335.4M $137.1M $135.7M $121.1M $92.30M $84.20M $154.7M $75.10M $79.10M $102.1M $102.3M $112.7M $121.9M $113.1M $108.6M $105.7M $101.1M $81.90M $109.4M $102.1M $103.3M $95.20M $112.4M $111.8M $98.80M $76.80M $65.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -37.85% 153.78% -19.78% 39.27% -56.8% 144.64% 1.03% 12.06% 31.2% 9.62% -45.57% 105.99% -5.06% -22.53% -0.2% -9.23% -7.55% 7.78% 4.14% 2.74% 4.55% 23.44% -25.14% 7.15% -1.16% 8.51% -15.3% 0.54% 13.16% 28.65% 17.61%
Total Long-Term Liabilities $2.098B $2.147B $1.761B $1.959B $2.043B $2.477B $2.536B $721.5M $790.7M $640.0M $556.5M $629.8M $254.7M $280.1M $264.8M $306.3M $249.7M $345.9M $225.1M $246.7M $266.7M $262.9M $284.9M $359.9M $365.8M $403.4M $325.2M $285.2M $278.3M $228.8M $137.1M $118.8M $71.80M $88.20M $101.0M $98.50M $33.00M $37.20M $44.20M $51.40M $51.80M
YoY Change -2.27% 21.93% -10.1% -4.14% -17.51% -2.33% 251.49% -8.75% 23.55% 15.0% -11.64% 147.27% -9.07% 5.78% -13.55% 22.67% -27.81% 53.67% -8.76% -7.5% 1.45% -7.72% -20.84% -1.61% -9.32% 24.05% 14.03% 2.48% 21.63% 66.89% 15.4% 65.46% -18.59% -12.67% 2.54% 198.48% -11.29% -15.84% -14.01% -0.77%
Total Liabilities $2.968B $2.853B $2.678B $2.655B $2.763B $3.024B $3.322B $1.118B $1.169B $979.0M $943.0M $1.008B $522.5M $521.5M $509.1M $545.7M $565.6M $700.7M $520.5M $582.3M $498.3M $513.1M $532.1M $605.7M $649.2M $704.8M $578.5M $534.5M $529.5M $467.8M $315.1M $306.2M $289.9M $292.4M $268.7M $255.4M $168.3M $155.7M $140.2M $136.6M $132.9M
YoY Change 4.03% 6.56% 0.84% -3.91% -8.6% -8.98% 197.12% -4.39% 19.44% 3.82% -6.45% 92.92% 0.19% 2.44% -6.71% -3.52% -19.28% 34.62% -10.61% 16.86% -2.88% -3.57% -12.15% -6.7% -7.89% 21.83% 8.23% 0.94% 13.19% 48.46% 2.91% 5.62% -0.85% 8.82% 5.21% 51.75% 8.09% 11.06% 2.64% 2.78%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 54.33M 53.58M 52.89M 52.04M 50.92M 50.59M 50.37M 50.14M 50.27M 50.01M 49.89M 49.57M shares 48.99M shares 48.60M shares 48.33M shares 51.05M shares
Diluted Shares Outstanding 55.96M 55.27M 54.32M 52.52M 51.98M 51.98M 51.62M 51.27M 51.39M 51.26M 51.14M 50.62M shares 49.87M shares 49.61M shares 49.12M shares 51.84M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.197 Billion

About FULLER H B CO

H.B.Fuller Co. engages in the manufacture and marketing of adhesives, sealants, and other chemical products. The company is headquartered in Saint Paul, Minnesota and currently employs 7,200 full-time employees. Fuller Company is a pureplay adhesives company. The company operates as a formulator, manufacturer and marketer of adhesives, sealants and other specialty chemical products. Its Hygiene, Health and Consumable Adhesives segment manufactures and supplies adhesive products in the assembly, packaging, converting, nonwoven and hygiene, health and beauty, graphic arts and envelope markets. Its Engineering Adhesives segment provides adhesives to the transportation, electronics, clean energy, aerospace and defense, performance wood, insulating glass, textile, appliance and heavy machinery markets. Its Construction Adhesives segment manufactures and provides specialty adhesives, sealants, mortars, grouts, and application devices for commercial building roofing systems, heavy infrastructure projects, road/highway/airport transportation applications, building envelope applications, and others. Its product range consists of epoxy, cyanoacrylate, butyl tapes, UV curable, anaerobic, and Vibra-Tite.

Industry: Adhesives & Sealants Peers: ASHLAND INC. AVIENT CORP Axalta Coating Systems Ltd. BALCHEM CORP Diversey Holdings, Ltd. Element Solutions Inc Ginkgo Bioworks Holdings, Inc. NEWMARKET CORP SENSIENT TECHNOLOGIES CORP SHERWIN WILLIAMS CO