|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$391.6M
35.63%
YoY
|
$288.7M
5.37%
YoY
|
$274.0M
-0.98%
YoY
|
$276.7M
0.45%
YoY
|
$275.5M
54.74%
YoY
|
| Depreciation, Depletion And Amortization |
$50.74M
-10.98%
YoY
|
$56.99M
72.71%
YoY
|
$33.00M
3.34%
YoY
|
$31.93M
8.61%
YoY
|
$29.40M
0.34%
YoY
|
| Cash From Operating Activities |
$304.5M
-26.91%
YoY
|
$416.6M
14.76%
YoY
|
$363.0M
-39.33%
YoY
|
$598.3M
74.79%
YoY
|
$342.3M
117.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.15M
-52.55%
YoY
|
$42.45M
28.81%
YoY
|
$32.96M
55.13%
YoY
|
$21.25M
-220.03%
YoY
|
-$17.70M
-12.38%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$1.018B
N/A
|
$0.00
-100.0%
YoY
|
$21.81M
1000.45%
YoY
|
$1.982M
5.2%
YoY
|
| Other Investing Activities |
-$62.03M
-103.71%
YoY
|
$1.672B
-315.36%
YoY
|
-$776.3M
-48.86%
YoY
|
-$1.518B
673.21%
YoY
|
-$196.3M
-92.08%
YoY
|
| Cash From Investing Activities |
-$82.18M
-105.04%
YoY
|
$1.629B
-301.35%
YoY
|
-$809.2M
-47.42%
YoY
|
-$1.539B
619.3%
YoY
|
-$214.0M
-91.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$141.2M
7.22%
YoY
|
$131.7M
13.79%
YoY
|
$115.7M
-0.23%
YoY
|
$116.0M
3.55%
YoY
|
$112.0M
23.17%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$58.34M
-75.72%
YoY
|
-$240.2M
225.1%
YoY
|
-$73.90M
-1038.24%
YoY
|
$7.876M
-78.41%
YoY
|
$36.47M
12.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$710.6M
732.03%
YoY
|
| Cash From Financing Activities |
-$224.6M
-85.34%
YoY
|
-$1.532B
-587.78%
YoY
|
$314.0M
-2074.84%
YoY
|
-$15.90M
-95.29%
YoY
|
-$337.5M
-109.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$304.5M
-26.91%
YoY
|
$416.6M
14.76%
YoY
|
$363.0M
-39.33%
YoY
|
$598.3M
74.79%
YoY
|
$342.3M
117.5%
YoY
|
| Cash From Investing Activities |
-$82.18M
-105.04%
YoY
|
$1.629B
-301.35%
YoY
|
-$809.2M
-47.42%
YoY
|
-$1.539B
619.3%
YoY
|
-$214.0M
-91.44%
YoY
|
| Cash From Financing Activities |
-$224.6M
-85.34%
YoY
|
-$1.532B
-587.78%
YoY
|
$314.0M
-2074.84%
YoY
|
-$15.90M
-95.29%
YoY
|
-$337.5M
-109.19%
YoY
|
| Net Change In Cash |
-$2.262M
-100.44%
YoY
|
$514.2M
-488.89%
YoY
|
-$132.2M
-86.18%
YoY
|
-$956.7M
357.27%
YoY
|
-$209.2M
-115.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$304.5M
-26.91%
YoY
|
$416.6M
14.76%
YoY
|
$363.0M
-39.33%
YoY
|
$598.3M
74.79%
YoY
|
$342.3M
117.5%
YoY
|
| Capital Expenditures |
$20.15M
-52.55%
YoY
|
$42.45M
28.81%
YoY
|
$32.96M
55.13%
YoY
|
$21.25M
-220.03%
YoY
|
-$17.70M
-12.38%
YoY
|
| Free Cash Flow |
$284.3M
-24.0%
YoY
|
$374.1M
13.36%
YoY
|
$330.0M
-42.81%
YoY
|
$577.0M
60.3%
YoY
|
$360.0M
102.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$92.20M
1.96%
YoY
|
$96.41M
45.94%
YoY
|
$97.89M
61.42%
YoY
|
$96.64M
4.57%
YoY
|
$90.43M
52.28%
YoY
|
$66.06M
7.06%
YoY
|
$60.64M
-15.89%
YoY
|
$92.41M
19.95%
YoY
|
$59.38M
-9.69%
YoY
|
$61.70M
-22.16%
YoY
|
$72.10M
1.73%
YoY
|
$77.05M
10.08%
YoY
|
$65.75M
2.28%
YoY
|
$79.27M
28.06%
YoY
|
$70.87M
-6.23%
YoY
|
$69.99M
7.74%
YoY
|
$64.29M
-12.01%
YoY
|
$61.90M
21.85%
YoY
|
$75.58M
22.68%
YoY
|
| Depreciation, Depletion And Amortization |
$12.14M
-10.05%
YoY
|
$12.41M
-45.24%
YoY
|
$12.32M
-8.1%
YoY
|
$12.52M
-0.33%
YoY
|
$13.49M
61.2%
YoY
|
$22.66M
166.58%
YoY
|
$13.40M
65.47%
YoY
|
$12.57M
49.09%
YoY
|
$8.369M
4.7%
YoY
|
$8.499M
2.87%
YoY
|
$8.100M
-3.04%
YoY
|
$8.428M
10.46%
YoY
|
$7.993M
3.99%
YoY
|
$8.262M
-1.64%
YoY
|
$8.354M
21.07%
YoY
|
$7.630M
7.46%
YoY
|
$7.686M
9.8%
YoY
|
$8.400M
16.67%
YoY
|
$6.900M
-8.0%
YoY
|
| Cash From Operating Activities |
$114.7M
16215.79%
YoY
|
$95.97M
-24.96%
YoY
|
$116.1M
-458.73%
YoY
|
$91.75M
-45.43%
YoY
|
$703.0K
-99.54%
YoY
|
$127.9M
-322.75%
YoY
|
-$32.35M
-115.9%
YoY
|
$168.1M
-1.65%
YoY
|
$152.9M
232.66%
YoY
|
-$57.42M
-172.64%
YoY
|
$203.5M
-61.96%
YoY
|
$170.9M
85.62%
YoY
|
$45.96M
-142.64%
YoY
|
$79.05M
293.27%
YoY
|
$534.9M
503.73%
YoY
|
$92.09M
204.95%
YoY
|
-$107.8M
-152.99%
YoY
|
$20.10M
-83.92%
YoY
|
$88.60M
36.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.476M
-84.22%
YoY
|
$5.919M
-85.64%
YoY
|
$746.0K
-132.42%
YoY
|
$4.125M
132.66%
YoY
|
$9.356M
428.89%
YoY
|
$41.21M
173.69%
YoY
|
-$2.301M
-133.35%
YoY
|
$1.773M
-79.34%
YoY
|
$1.769M
-27.41%
YoY
|
$15.06M
34.17%
YoY
|
$6.900M
-282.64%
YoY
|
$8.582M
-1127.78%
YoY
|
$2.437M
-145.05%
YoY
|
$11.22M
-2905.75%
YoY
|
-$3.778M
-43.61%
YoY
|
-$835.0K
-86.53%
YoY
|
-$5.410M
22.95%
YoY
|
-$400.0K
-75.0%
YoY
|
-$6.700M
42.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$186.7M
187.27%
YoY
|
$128.3M
-181.62%
YoY
|
$66.18M
-118.4%
YoY
|
-$191.5M
-107.7%
YoY
|
-$64.99M
-78.2%
YoY
|
-$157.2M
-3719.73%
YoY
|
-$359.7M
311.05%
YoY
|
$2.487B
-795.47%
YoY
|
-$298.1M
-11.16%
YoY
|
$4.343M
-100.72%
YoY
|
-$87.50M
-65.71%
YoY
|
-$357.6M
-5.83%
YoY
|
-$335.6M
18.36%
YoY
|
-$599.4M
150.39%
YoY
|
-$255.2M
-202.19%
YoY
|
-$379.7M
-371.4%
YoY
|
-$283.5M
-18.18%
YoY
|
-$239.4M
127.13%
YoY
|
$249.7M
-155.46%
YoY
|
| Cash From Investing Activities |
-$188.2M
153.11%
YoY
|
$122.4M
-161.68%
YoY
|
$65.43M
-118.31%
YoY
|
-$195.7M
-107.87%
YoY
|
-$74.35M
-75.21%
YoY
|
-$198.4M
1751.77%
YoY
|
-$357.4M
278.97%
YoY
|
$2.485B
-778.68%
YoY
|
-$299.9M
-11.28%
YoY
|
-$10.72M
-98.25%
YoY
|
-$94.30M
-63.58%
YoY
|
-$366.2M
-3.78%
YoY
|
-$338.0M
16.99%
YoY
|
-$610.7M
154.76%
YoY
|
-$258.9M
-206.56%
YoY
|
-$380.5M
-384.61%
YoY
|
-$288.9M
-17.68%
YoY
|
-$239.7M
123.6%
YoY
|
$243.0M
-153.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$36.74M
3.85%
YoY
|
N/A
|
N/A
|
N/A
|
$35.38M
23.27%
YoY
|
N/A
|
N/A
|
N/A
|
$28.70M
3.61%
YoY
|
N/A
|
N/A
|
N/A
|
$27.70M
10.67%
YoY
|
N/A
|
N/A
|
N/A
|
$25.03M
7.57%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$22.53M
-2352.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-103.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$29.35M
-22.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$37.85M
-1455.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.793M
-213.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$65.06M
-90.75%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.78M
85.88%
YoY
|
$29.05M
-109.48%
YoY
|
-$172.0M
-139.61%
YoY
|
-$121.9M
-92.45%
YoY
|
$40.23M
-188.63%
YoY
|
-$306.3M
-255.14%
YoY
|
$434.1M
-324.47%
YoY
|
-$1.614B
-1312.28%
YoY
|
-$45.39M
-125.66%
YoY
|
$197.4M
-71.17%
YoY
|
-$193.4M
-1.79%
YoY
|
$133.2M
-131.71%
YoY
|
$176.9M
-310.71%
YoY
|
$684.8M
-211.75%
YoY
|
-$196.9M
-183.65%
YoY
|
-$419.9M
-636.21%
YoY
|
-$83.95M
118.53%
YoY
|
-$612.8M
-309.65%
YoY
|
$235.4M
-72.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$114.7M
16215.79%
YoY
|
$95.97M
-24.96%
YoY
|
$116.1M
-458.73%
YoY
|
$91.75M
-45.43%
YoY
|
$703.0K
-99.54%
YoY
|
$127.9M
-322.75%
YoY
|
-$32.35M
-115.9%
YoY
|
$168.1M
-1.65%
YoY
|
$152.9M
232.66%
YoY
|
-$57.42M
-172.64%
YoY
|
$203.5M
-61.96%
YoY
|
$170.9M
85.62%
YoY
|
$45.96M
-142.64%
YoY
|
$79.05M
293.27%
YoY
|
$534.9M
503.73%
YoY
|
$92.09M
204.95%
YoY
|
-$107.8M
-152.99%
YoY
|
$20.10M
-83.92%
YoY
|
$88.60M
36.52%
YoY
|
| Cash From Investing Activities |
-$188.2M
153.11%
YoY
|
$122.4M
-161.68%
YoY
|
$65.43M
-118.31%
YoY
|
-$195.7M
-107.87%
YoY
|
-$74.35M
-75.21%
YoY
|
-$198.4M
1751.77%
YoY
|
-$357.4M
278.97%
YoY
|
$2.485B
-778.68%
YoY
|
-$299.9M
-11.28%
YoY
|
-$10.72M
-98.25%
YoY
|
-$94.30M
-63.58%
YoY
|
-$366.2M
-3.78%
YoY
|
-$338.0M
16.99%
YoY
|
-$610.7M
154.76%
YoY
|
-$258.9M
-206.56%
YoY
|
-$380.5M
-384.61%
YoY
|
-$288.9M
-17.68%
YoY
|
-$239.7M
123.6%
YoY
|
$243.0M
-153.43%
YoY
|
| Cash From Financing Activities |
$74.78M
85.88%
YoY
|
$29.05M
-109.48%
YoY
|
-$172.0M
-139.61%
YoY
|
-$121.9M
-92.45%
YoY
|
$40.23M
-188.63%
YoY
|
-$306.3M
-255.14%
YoY
|
$434.1M
-324.47%
YoY
|
-$1.614B
-1312.28%
YoY
|
-$45.39M
-125.66%
YoY
|
$197.4M
-71.17%
YoY
|
-$193.4M
-1.79%
YoY
|
$133.2M
-131.71%
YoY
|
$176.9M
-310.71%
YoY
|
$684.8M
-211.75%
YoY
|
-$196.9M
-183.65%
YoY
|
-$419.9M
-636.21%
YoY
|
-$83.95M
118.53%
YoY
|
-$612.8M
-309.65%
YoY
|
$235.4M
-72.92%
YoY
|
| Net Change In Cash |
$1.301M
-103.89%
YoY
|
$247.4M
-165.66%
YoY
|
$9.533M
-78.53%
YoY
|
-$225.8M
-121.73%
YoY
|
-$33.42M
-82.63%
YoY
|
-$376.8M
-391.45%
YoY
|
$44.40M
-152.73%
YoY
|
$1.039B
-1774.35%
YoY
|
-$192.4M
67.04%
YoY
|
$129.3M
-15.61%
YoY
|
-$84.20M
-206.53%
YoY
|
-$62.05M
-91.24%
YoY
|
-$115.2M
-76.04%
YoY
|
$153.2M
-118.41%
YoY
|
$79.04M
-86.06%
YoY
|
-$708.3M
-392.44%
YoY
|
-$480.6M
158.47%
YoY
|
-$832.4M
-368.43%
YoY
|
$567.0M
18.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.7M
16215.79%
YoY
|
$95.97M
-24.96%
YoY
|
$116.1M
-458.73%
YoY
|
$91.75M
-45.43%
YoY
|
$703.0K
-99.54%
YoY
|
$127.9M
-322.75%
YoY
|
-$32.35M
-115.9%
YoY
|
$168.1M
-1.65%
YoY
|
$152.9M
232.66%
YoY
|
-$57.42M
-172.64%
YoY
|
$203.5M
-61.96%
YoY
|
$170.9M
85.62%
YoY
|
$45.96M
-142.64%
YoY
|
$79.05M
293.27%
YoY
|
$534.9M
503.73%
YoY
|
$92.09M
204.95%
YoY
|
-$107.8M
-152.99%
YoY
|
$20.10M
-83.92%
YoY
|
$88.60M
36.52%
YoY
|
| Capital Expenditures |
$1.476M
-84.22%
YoY
|
$5.919M
-85.64%
YoY
|
$746.0K
-132.42%
YoY
|
$4.125M
132.66%
YoY
|
$9.356M
428.89%
YoY
|
$41.21M
173.69%
YoY
|
-$2.301M
-133.35%
YoY
|
$1.773M
-79.34%
YoY
|
$1.769M
-27.41%
YoY
|
$15.06M
34.17%
YoY
|
$6.900M
-282.64%
YoY
|
$8.582M
-1127.78%
YoY
|
$2.437M
-145.05%
YoY
|
$11.22M
-2905.75%
YoY
|
-$3.778M
-43.61%
YoY
|
-$835.0K
-86.53%
YoY
|
-$5.410M
22.95%
YoY
|
-$400.0K
-75.0%
YoY
|
-$6.700M
42.55%
YoY
|
| Free Cash Flow |
$113.2M
-1408.49%
YoY
|
$90.05M
3.89%
YoY
|
$115.3M
-483.71%
YoY
|
$87.62M
-47.33%
YoY
|
-$8.653M
-105.73%
YoY
|
$86.68M
-219.6%
YoY
|
-$30.05M
-115.29%
YoY
|
$166.4M
2.45%
YoY
|
$151.1M
247.22%
YoY
|
-$72.47M
-206.86%
YoY
|
$196.6M
-63.5%
YoY
|
$162.4M
74.72%
YoY
|
$43.53M
-142.52%
YoY
|
$67.82M
230.85%
YoY
|
$538.7M
465.25%
YoY
|
$92.93M
155.3%
YoY
|
-$102.4M
-149.26%
YoY
|
$20.50M
-83.81%
YoY
|
$95.30M
36.93%
YoY
|
Loading...