Financial Snapshot

Revenue
$2.393B
TTM
Gross Margin
90.71%
TTM
Net Earnings
$23.10M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
40.06%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$5.769B
Q3 2024
Book Value
$3.600B
Q3 2024
Cash
Q3 2024
P/E
209.8
Nov 29, 2024 EST
Free Cash Flow
$123.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $1.799B $1.817B $1.338B $181.6M $1.475B $1.349B $1.322B $1.289B $1.236B $1.160B $1.135B $1.069B $1.029B $977.6M $916.1M $996.2M $987.0M $831.4M $568.7M $542.0M $510.0M $502.9M $477.3M $472.9M $438.0M $419.5M $264.1M $250.5M $218.2M $198.4M $178.9M $153.0M $128.0M $122.0M $120.0M $103.2M $102.8M $96.30M $85.50M
YoY Change -1.03% 35.81% 636.89% -87.69% 9.37% 2.0% 2.58% 4.28% 6.57% 2.2% 6.19% 3.89% 5.21% 6.71% -8.04% 0.93% 18.72% 46.19% 4.93% 6.27% 1.41% 5.36% 0.93% 7.97% 4.41% 58.84% 5.43% 14.8% 9.98% 10.9% 16.93% 19.53% 4.92% 1.67% 16.28% 0.39% 6.75% 12.63%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $1.799B $1.817B $1.338B $181.6M $1.475B $1.349B $1.322B $1.289B $1.236B $1.160B $1.135B $1.069B $1.029B $977.6M $916.1M $996.2M $987.0M $831.4M $568.7M $542.0M $510.0M $502.9M $477.3M $472.9M $438.0M $419.5M $264.1M $250.5M $218.2M $198.4M $178.9M $153.0M $128.0M $122.0M $120.0M $103.2M $102.8M $96.30M $85.50M
Cost Of Revenue $159.8M $164.2M $112.5M $28.00M $126.3M $114.7M $110.8M $106.6M $104.8M $95.20M $91.80M $95.00M $92.10M $86.60M $84.90M $90.60M $92.60M $80.20M $57.60M $56.70M $52.80M $53.00M $52.40M $51.80M $49.40M $48.10M $26.00M $25.00M $22.90M $21.10M $19.50M $16.80M $14.60M $14.40M $15.10M $12.60M $13.00M $12.40M $11.20M
Gross Profit $1.639B $1.653B $1.226B $153.6M $1.349B $1.234B $1.211B $1.182B $1.131B $1.064B $1.043B $973.4M $936.4M $891.0M $831.1M $905.6M $894.3M $751.2M $511.1M $485.3M $457.2M $449.9M $424.8M $421.2M $388.6M $371.4M $238.1M $225.5M $195.3M $177.2M $159.4M $136.1M $113.4M $107.5M $104.9M $90.50M $89.80M $83.90M $74.40M
Gross Profit Margin 91.11% 90.96% 91.6% 84.58% 91.44% 91.49% 91.62% 91.73% 91.52% 91.79% 91.91% 91.1% 91.05% 91.14% 90.72% 90.91% 90.61% 90.35% 89.87% 89.54% 89.65% 89.46% 89.0% 89.07% 88.72% 88.53% 90.16% 90.02% 89.51% 89.31% 89.1% 88.95% 88.59% 88.11% 87.42% 87.69% 87.35% 87.12% 87.02%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $296.5M $260.6M $219.8M $108.1M $222.3M $193.3M $193.8M $181.8M $171.5M $156.9M $152.4M $138.3M $140.4M $134.0M $128.5M $131.9M $135.2M $100.7M $74.40M $74.70M $70.50M $67.30M $72.00M $54.60M $50.90M $47.90M $31.50M $29.00M $24.80M $21.30M $21.10M $17.40M $15.10M $14.40M $14.70M $12.90M $12.40M $10.50M $9.400M
YoY Change 13.76% 18.56% 103.33% -51.37% 15.0% -0.26% 6.6% 6.01% 9.31% 2.95% 10.2% -1.5% 4.78% 4.28% -2.58% -2.44% 34.26% 35.35% -0.4% 5.96% 4.75% -6.53% 31.87% 7.27% 6.26% 52.06% 8.62% 16.94% 16.43% 0.95% 21.26% 15.23% 4.86% -2.04% 13.95% 4.03% 18.1% 11.7%
% of Gross Profit 18.09% 15.76% 17.93% 70.38% 16.48% 15.67% 16.0% 15.38% 15.16% 14.74% 14.61% 14.21% 14.99% 15.04% 15.46% 14.56% 15.12% 13.41% 14.56% 15.39% 15.42% 14.96% 16.95% 12.96% 13.1% 12.9% 13.23% 12.86% 12.7% 12.02% 13.24% 12.78% 13.32% 13.4% 14.01% 14.25% 13.81% 12.51% 12.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $158.0M $153.3M $148.8M $157.5M $170.5M $155.5M $153.2M $131.9M $125.6M $124.3M $122.5M $126.3M $125.8M $128.9M $132.7M $125.8M $130.6M $90.70M $55.80M $50.70M $44.70M $41.70M $42.50M $39.60M $35.10M $32.10M $21.50M $19.10M $16.70M $15.00M $14.50M $12.40M $10.30M $9.700M $9.200M $9.100M $8.800M $8.400M $7.900M
YoY Change 3.06% 3.02% -5.52% -7.62% 9.65% 1.5% 16.15% 5.02% 1.05% 1.47% -3.01% 0.4% -2.4% -2.86% 5.48% -3.68% 43.99% 62.54% 10.06% 13.42% 7.19% -1.88% 7.32% 12.82% 9.35% 49.3% 12.57% 14.37% 11.33% 3.45% 16.94% 20.39% 6.19% 5.43% 1.1% 3.41% 4.76% 6.33%
% of Gross Profit 9.64% 9.27% 12.14% 102.54% 12.64% 12.6% 12.65% 11.16% 11.11% 11.68% 11.75% 12.98% 13.43% 14.47% 15.97% 13.89% 14.6% 12.07% 10.92% 10.45% 9.78% 9.27% 10.0% 9.4% 9.03% 8.64% 9.03% 8.47% 8.55% 8.47% 9.1% 9.11% 9.08% 9.02% 8.77% 10.06% 9.8% 10.01% 10.62%
Operating Expenses $1.315B $1.278B $1.067B $613.4M $1.035B $933.2M $905.2M $852.6M $814.7M $777.2M $747.2M $716.1M $697.0M $674.3M $664.0M $676.3M $684.9M $531.7M $373.8M $367.5M $332.0M $325.5M $326.3M $297.8M $271.8M $258.8M $161.8M $144.4M $122.3M $109.2M $102.0M $87.10M $71.00M $67.20M $65.30M $60.40M $59.70M $55.20M $50.80M
YoY Change 2.84% 19.83% 73.92% -40.73% 10.9% 3.09% 6.17% 4.65% 4.83% 4.01% 4.34% 2.74% 3.37% 1.55% -1.82% -1.26% 28.81% 42.24% 1.71% 10.69% 2.0% -0.25% 9.57% 9.57% 5.02% 59.95% 12.05% 18.07% 12.0% 7.06% 17.11% 22.68% 5.65% 2.91% 8.11% 1.17% 8.15% 8.66%
Operating Profit $324.2M $374.8M $159.0M -$459.8M $313.8M $300.6M $306.0M $329.5M $316.3M $287.2M $295.6M $257.3M $239.4M $216.7M $167.1M $229.3M $209.4M $219.5M $137.3M $117.8M $125.2M $124.4M $98.50M $123.4M $116.8M $112.6M $76.30M $81.10M $73.00M $68.00M $57.40M $49.00M $42.40M $40.30M $39.60M $30.10M $30.10M $28.70M $23.60M
YoY Change -13.49% 135.72% -134.58% -246.53% 4.39% -1.76% -7.13% 4.17% 10.13% -2.84% 14.89% 7.48% 10.48% 29.68% -27.13% 9.5% -4.6% 59.87% 16.55% -5.91% 0.64% 26.29% -20.18% 5.65% 3.73% 47.58% -5.92% 11.1% 7.35% 18.47% 17.14% 15.57% 5.21% 1.77% 31.56% 0.0% 4.88% 21.61%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense -$136.2M $5.200M -$171.3M -$154.3M -$93.70M -$128.0M -$53.60M -$67.80M -$160.9M -$135.0M -$138.7M -$100.1M -$154.8M -$146.8M -$135.1M -$129.2M -$144.8M -$88.30M -$26.20M -$25.30M -$24.10M -$25.00M -$24.10M -$21.40M -$15.40M -$14.70M -$7.800M -$6.900M -$6.900M -$7.300M -$6.600M -$6.200M -$6.400M -$7.200M -$8.000M -$7.500M -$14.80M -$10.50M -$12.40M
YoY Change -2720.1% -103.04% 11.02% 64.67% -26.8% 138.81% -20.94% -57.86% 19.19% -2.67% 38.56% -35.34% 5.45% 8.66% 4.57% -10.77% 63.99% 237.02% 3.56% 4.98% -3.6% 3.73% 12.62% 38.96% 4.76% 88.46% 13.04% 0.0% -5.48% 10.61% 6.45% -3.13% -11.11% -10.0% 6.67% -49.32% 40.95% -15.32%
% of Operating Profit -42.02% 1.39% -107.74% -29.86% -42.58% -17.52% -20.58% -50.87% -47.01% -46.92% -38.9% -64.66% -67.74% -80.85% -56.35% -69.15% -40.23% -19.08% -21.48% -19.25% -20.1% -24.47% -17.34% -13.18% -13.06% -10.22% -8.51% -9.45% -10.74% -11.5% -12.65% -15.09% -17.87% -20.2% -24.92% -49.17% -36.59% -52.54%
Other Income/Expense, Net $2.683M $3.600M $300.0K $400.0K
YoY Change -25.47% 1100.0% -25.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $172.6M $371.7M -$28.50M -$728.2M $215.2M $161.4M $216.6M $249.1M $134.4M $114.1M $128.4M $133.6M $73.20M -$30.40M $50.40M $4.800M $9.700M $126.6M $111.6M $97.00M $103.8M $88.60M $74.40M $94.20M $101.4M $97.90M $68.50M $74.20M $66.10M $62.80M $50.90M $42.90M $36.00M $33.20M $31.60M $22.60M $12.80M $18.20M $11.10M
YoY Change -53.56% -1404.21% -96.09% -438.38% 33.33% -25.48% -13.05% 85.34% 17.79% -11.14% -3.89% 82.51% -340.79% -160.32% 950.0% -50.52% -92.34% 13.44% 15.05% -6.55% 17.16% 19.09% -21.02% -7.1% 3.58% 42.92% -7.68% 12.25% 5.25% 23.38% 18.65% 19.17% 8.43% 5.06% 39.82% 76.56% -29.67% 63.96%
Income Tax $48.04M $64.00M $20.00M -$137.9M $42.80M $44.60M $56.40M $71.40M $22.20M $9.900M $20.20M $31.80M $7.900M $2.700M $15.00M -$900.0K $14.20M $39.10M -$49.30M $18.70M $17.90M $17.20M $16.50M $16.40M $15.60M $14.50M $0.00 $0.00 $0.00 $0.00 -$11.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 27.83% 17.22% 19.89% 27.63% 26.04% 28.66% 16.52% 8.68% 15.73% 23.8% 10.79% 29.76% -18.75% 146.39% 30.88% -44.18% 19.28% 17.24% 19.41% 22.18% 17.41% 15.38% 14.81% 0.0% 0.0% 0.0% 0.0% -21.61% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $124.6M $307.7M -$48.50M -$590.2M $172.4M $126.7M $215.5M $177.7M $112.2M $104.2M $108.2M $101.9M $65.30M -$33.10M $35.40M $5.700M -$4.500M $87.50M $160.9M $78.30M $85.80M $71.30M $57.80M $77.70M $85.40M $83.00M $68.10M $73.40M $65.50M $62.20M $61.30M $42.50M $35.60M $32.80M $31.30M $22.40M $1.600M $18.20M $11.10M
YoY Change -59.52% -734.43% -91.78% -442.34% 36.07% -41.21% 21.27% 58.38% 7.68% -3.7% 6.18% 56.05% -297.28% -193.5% 521.05% -226.67% -105.14% -45.62% 105.49% -8.74% 20.34% 23.36% -25.61% -9.02% 2.89% 21.88% -7.22% 12.06% 5.31% 1.47% 44.24% 19.38% 8.54% 4.79% 39.73% 1300.0% -91.21% 63.96%
Net Earnings / Revenue 6.93% 16.93% -3.62% -325.0% 11.69% 9.4% 16.3% 13.79% 9.08% 8.99% 9.54% 9.54% 6.35% -3.39% 3.86% 0.57% -0.46% 10.52% 28.29% 14.45% 16.82% 14.18% 12.11% 16.43% 19.5% 19.79% 25.79% 29.3% 30.02% 31.35% 34.26% 27.78% 27.81% 26.89% 26.08% 21.71% 1.56% 18.9% 12.98%
Basic Earnings Per Share
Diluted Earnings Per Share $2.42 $5.45 -$0.86 -$10.45 $3.03 $2.22 $3.79 $3.14 $1.99 $1.86 $1.94 $1.82 $1.17 -$0.60 $0.63 $0.10 -$0.08 $1.59 $2.93 $1.47 $1.67 $1.39 $1.13 $1.50 $1.63 $1.58 $1.47 $1.59 $1.45 $1.40 $1.38 $0.98 $0.84 $0.78 $0.74 $0.53 $0.05 $1.96 $1.21

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $65.49M $101.2M $61.10M $376.7M $182.3M $105.3M $166.2M $122.7M $119.6M $131.8M $118.1M $78.80M $35.50M $9.800M $11.90M $13.90M $5.500M $30.20M $4.400M $3.400M $2.200M $2.200M $2.300M $2.400M $600.0K $1.100M $2.500M $1.300M $100.0K $400.0K $200.0K $100.0K $200.0K $100.0K $500.0K $200.0K $400.0K $2.000M
YoY Change -35.29% 65.63% -83.78% 106.64% 73.12% -36.64% 35.45% 2.59% -9.26% 11.6% 49.87% 121.97% 262.24% -17.65% -14.39% 152.73% -81.79% 586.36% 29.41% 54.55% 0.0% -4.35% -4.17% 300.0% -45.45% -56.0% 92.31% 1200.0% -75.0% 100.0% 100.0% -50.0% 100.0% -80.0% 150.0% -50.0% -80.0%
Cash & Equivalents $65.49M $101.2M $61.10M $376.7M $182.3M $105.3M $166.2M $122.7M $119.6M $131.8M $118.1M $78.80M $35.50M $9.800M $11.90M $13.90M $5.500M $30.20M $4.400M $3.400M $2.200M $2.200M $2.300M $2.400M $600.0K $1.100M $2.500M $1.300M $100.0K $400.0K $200.0K $100.0K $200.0K $100.0K $500.0K $200.0K $400.0K $2.000M
Short-Term Investments
Other Short-Term Assets $19.74M $26.40M $24.20M $26.70M $15.90M $12.60M $13.30M $11.30M $9.900M $18.60M $21.00M $16.20M $22.30M $16.10M $15.50M $13.50M $13.80M $26.10M $11.30M $7.200M $6.100M $6.500M $5.800M $4.400M $4.100M $3.300M $3.800M $3.000M $2.800M $3.100M $2.000M $2.300M $2.400M $2.300M $2.300M $2.500M $2.700M $7.100M
YoY Change -25.22% 9.09% -9.36% 67.92% 26.19% -5.26% 17.7% 14.14% -46.77% -11.43% 29.63% -27.35% 38.51% 3.87% 14.81% -2.17% -47.13% 130.97% 56.94% 18.03% -6.15% 12.07% 31.82% 7.32% 24.24% -13.16% 26.67% 7.14% -9.68% 55.0% -13.04% -4.17% 4.35% 0.0% -8.0% -7.41% -61.97%
Inventory $44.10M $45.30M $32.10M $47.50M $32.90M $30.80M $29.70M $26.30M $25.00M $25.90M $26.10M $27.80M $33.10M $32.10M $27.30M $28.60M $26.90M $26.40M $17.70M $17.60M $14.90M $13.90M $14.10M $13.40M $12.00M $10.20M $9.100M $4.400M $4.400M $3.400M $3.500M $4.000M $2.900M $2.700M $2.500M $2.700M $2.600M $2.000M
Prepaid Expenses
Receivables $79.51M $70.90M $62.10M $34.40M $63.10M $51.50M $37.70M $35.40M $29.50M $27.40M $21.30M $18.20M $7.600M $12.30M $6.500M $8.500M $16.50M $21.80M $7.300M $4.800M $6.600M $6.600M $4.700M $5.300M $7.500M $6.300M $6.500M $3.000M $2.500M $1.400M $1.200M $1.000M $800.0K $600.0K $300.0K $200.0K $200.0K $100.0K
Other Receivables $0.00 $0.00 $84.10M $69.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $208.8M $243.8M $263.6M $554.5M $294.2M $200.2M $247.0M $195.7M $184.0M $203.7M $186.5M $141.1M $98.50M $70.30M $61.30M $64.50M $62.70M $104.5M $40.60M $33.00M $29.80M $29.20M $26.90M $25.40M $24.20M $21.00M $22.00M $11.70M $9.800M $8.200M $6.900M $7.300M $6.300M $5.600M $5.600M $5.500M $5.900M $11.20M
YoY Change -14.34% -7.51% -52.46% 88.48% 46.95% -18.95% 26.21% 6.36% -9.67% 9.22% 32.18% 43.25% 40.11% 14.68% -4.96% 2.87% -40.0% 157.39% 23.03% 10.74% 2.05% 8.55% 5.91% 4.96% 15.24% -4.55% 88.03% 19.39% 19.51% 18.84% -5.48% 15.87% 12.5% 0.0% 1.82% -6.78% -47.32%
Property, Plant & Equipment $1.717B $1.675B $1.727B $1.816B $1.856B $1.599B $1.586B $1.539B $1.515B $1.527B $1.506B $1.544B $1.611B $1.677B $1.781B $1.825B $1.934B $1.986B $967.3M $947.0M $777.0M $781.5M $771.9M $728.9M $674.6M $600.0M $567.1M $281.6M $253.8M $204.3M $199.6M $189.8M $134.8M $134.6M $129.0M $128.2M $127.3M $127.8M
YoY Change 2.46% -2.99% -4.87% -2.18% 16.04% 0.86% 3.03% 1.6% -0.77% 1.38% -2.49% -4.12% -3.93% -5.87% -2.41% -5.61% -2.62% 105.28% 2.14% 21.88% -0.58% 1.24% 5.9% 8.05% 12.43% 5.8% 101.38% 10.95% 24.23% 2.35% 5.16% 40.8% 0.15% 4.34% 0.62% 0.71% -0.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.400M $1.400M
YoY Change -100.0% 0.0%
Other Assets $1.500M $4.700M $5.100M $6.100M $11.50M $9.400M $9.500M $20.80M $17.40M $41.60M $44.80M $47.60M $54.20M $48.60M $20.80M $19.80M $30.80M $41.80M $6.900M
YoY Change -68.09% -7.84% -16.39% -46.96% 22.34% -1.05% -54.33% 19.54% -58.17% -7.14% -5.88% -12.18% 11.52% 133.65% 5.05% -35.71% -26.32% 505.8%
Total Long-Term Assets $2.032B $1.992B $2.049B $2.139B $2.287B $1.824B $1.817B $1.778B $1.779B $1.835B $1.828B $1.879B $1.949B $2.012B $2.084B $2.122B $2.356B $2.406B $984.2M $960.2M $789.5M $793.1M $783.3M $738.7M $684.8M $610.3M $577.6M $292.4M $264.9M $215.8M $211.5M $202.2M $136.2M $136.1M $130.4M $129.9M $130.9M $131.3M
YoY Change 1.99% -2.8% -4.18% -6.47% 25.38% 0.37% 2.23% -0.08% -3.03% 0.36% -2.7% -3.59% -3.15% -3.45% -1.77% -9.95% -2.09% 144.5% 2.5% 21.62% -0.45% 1.25% 6.04% 7.87% 12.21% 5.66% 97.54% 10.38% 22.75% 2.03% 4.6% 48.46% 0.07% 4.37% 0.38% -0.76% -0.3%
Total Assets $2.241B $2.236B $2.313B $2.693B $2.581B $2.024B $2.064B $1.973B $1.963B $2.038B $2.015B $2.020B $2.047B $2.082B $2.145B $2.186B $2.419B $2.511B $1.025B $993.2M $819.3M $822.3M $810.2M $764.1M $709.0M $631.3M $599.6M $304.1M $274.7M $224.0M $218.4M $209.5M $142.5M $141.7M $136.0M $135.4M $136.8M $142.5M
YoY Change
Accounts Payable $37.60M $55.00M $53.90M $14.30M $29.30M $23.30M $24.60M $20.90M $17.10M $23.90M $13.20M $10.70M $12.90M $10.80M $10.00M $14.60M $18.60M $19.80M $16.60M $10.80M $20.80M $28.00M $21.20M $16.60M $21.60M $17.00M $15.60M $5.300M $6.400M $5.700M $5.000M $4.900M $3.600M $3.900M $3.200M $3.900M $2.500M $3.700M
YoY Change -31.65% 2.04% 276.92% -51.19% 25.75% -5.28% 17.7% 22.22% -28.45% 81.06% 23.36% -17.05% 19.44% 8.0% -31.51% -21.51% -6.06% 19.28% 53.7% -48.08% -25.71% 32.08% 27.71% -23.15% 27.06% 8.97% 194.34% -17.19% 12.28% 14.0% 2.04% 36.11% -7.69% 21.88% -17.95% 56.0% -32.43%
Accrued Expenses $105.4M $116.2M $106.4M $69.30M $72.00M $45.10M $45.70M $50.30M $43.60M $56.20M $57.90M $46.30M $57.00M $28.90M $23.60M $10.50M $12.20M $14.30M $8.800M $9.900M $11.20M $7.400M $6.700M $4.900M $5.800M $6.900M $7.200M $3.700M $4.000M $1.600M $1.700M $1.300M $600.0K $500.0K $0.00 $0.00 $200.0K $100.0K
YoY Change -9.33% 9.21% 53.54% -3.75% 59.65% -1.31% -9.15% 15.37% -22.42% -2.94% 25.05% -18.77% 97.23% 22.46% 124.76% -13.93% -14.69% 62.5% -11.11% -11.61% 51.35% 10.45% 36.73% -15.52% -15.94% -4.17% 94.59% -7.5% 150.0% -5.88% 30.77% 116.67% 20.0% -100.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $38.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $170.0M
YoY Change -100.0% -100.0%
Long-Term Debt Due $0.00 $7.500M $5.600M $0.00 $2.800M $2.500M $0.00 $0.00 $0.00 $15.90M $0.00 $16.00M $17.50M $17.50M $17.50M $20.00M $20.00M $20.00M $10.00M $10.00M $0.00
YoY Change -100.0% 33.93% -100.0% 12.0% -100.0% -100.0% -8.57% 0.0% 0.0% -12.5% 0.0% 0.0% 100.0% 0.0%
Total Short-Term Liabilities $402.7M $397.0M $381.5M $300.0M $324.1M $234.7M $225.5M $242.7M $198.7M $198.2M $158.8M $138.2M $203.4M $168.9M $131.5M $115.2M $122.7M $159.3M $130.7M $121.5M $111.7M $106.3M $96.70M $114.0M $86.60M $77.20M $62.40M $39.20M $37.60M $33.60M $31.60M $27.40M $21.50M $20.00M $17.50M $16.50M $15.60M $181.6M
YoY Change 1.44% 4.06% 27.17% -7.44% 38.09% 4.08% -7.09% 22.14% 0.25% 24.81% 14.91% -32.06% 20.43% 28.44% 14.15% -6.11% -22.98% 21.88% 7.57% 8.77% 5.08% 9.93% -15.18% 31.64% 12.18% 23.72% 59.18% 4.26% 11.9% 6.33% 15.33% 27.44% 7.5% 14.29% 6.06% 5.77% -91.41%
Long-Term Debt $2.275B $2.268B $2.519B $2.954B $2.146B $1.658B $1.661B $1.534B $1.537B $1.559B $1.521B $1.532B $1.541B $1.580B $1.610B $1.707B $1.736B $1.760B $450.9M $442.1M $348.6M $365.2M $373.0M $300.0M $261.2M $200.4M $189.8M $87.60M $80.00M $71.40M $86.80M $89.70M $65.90M $69.90M $71.10M $77.90M $79.60M $52.80M
YoY Change 0.32% -9.95% -14.73% 37.67% 29.46% -0.17% 8.23% -0.16% -1.42% 2.52% -0.76% -0.54% -2.48% -1.91% -5.64% -1.67% -1.38% 290.26% 1.99% 26.82% -4.55% -2.09% 24.33% 14.85% 30.34% 5.58% 116.67% 9.5% 12.04% -17.74% -3.23% 36.12% -5.72% -1.69% -8.73% -2.14% 50.76%
Other Long-Term Liabilities $81.92M $93.00M $44.60M $66.00M $39.00M $17.80M $20.40M $30.90M $40.90M $32.50M $38.00M $41.20M $36.50M $64.90M $137.5M $133.2M $117.1M $34.50M $9.000M $59.10M $50.10M $45.40M $32.30M $19.50M $11.20M $11.80M $10.30M $7.300M $5.600M $3.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -11.92% 108.52% -32.42% 69.23% 119.1% -12.75% -33.98% -24.45% 25.85% -14.47% -7.77% 12.88% -43.76% -52.8% 3.23% 13.75% 239.42% 283.33% -84.77% 17.96% 10.35% 40.56% 65.64% 74.11% -5.08% 14.56% 41.1% 30.36% 43.59%
Total Long-Term Liabilities $2.357B $2.361B $2.564B $3.020B $2.185B $1.675B $1.681B $1.565B $1.578B $1.591B $1.559B $1.573B $1.577B $1.645B $1.748B $1.840B $1.853B $1.794B $459.9M $501.2M $398.7M $410.6M $405.3M $319.5M $272.4M $212.2M $200.1M $94.90M $85.60M $75.30M $86.80M $89.70M $65.90M $69.90M $71.10M $77.90M $79.60M $52.80M
YoY Change -0.16% -7.89% -15.12% 38.23% 30.41% -0.33% 7.4% -0.79% -0.87% 2.1% -0.94% -0.23% -4.11% -5.91% -5.0% -0.69% 3.25% 290.13% -8.24% 25.71% -2.9% 1.31% 26.85% 17.29% 28.37% 6.05% 110.85% 10.86% 13.68% -13.25% -3.23% 36.12% -5.72% -1.69% -8.73% -2.14% 50.76%
Total Liabilities $2.823B $2.828B $3.012B $3.360B $2.591B $1.992B $1.981B $1.913B $1.906B $1.942B $1.876B $1.865B $1.911B $1.945B $2.018B $2.079B $2.134B $2.100B $590.6M $622.7M $510.5M $516.9M $502.0M $433.6M $359.0M $289.3M $262.5M $134.1M $123.2M $108.9M $118.4M $128.1M $87.40M $89.90M $88.60M $94.40M $95.20M $234.4M
YoY Change -0.14% -6.11% -10.37% 29.67% 30.09% 0.54% 3.58% 0.35% -1.86% 3.55% 0.54% -2.38% -1.77% -3.58% -2.97% -2.54% 1.59% 255.62% -5.15% 21.98% -1.24% 2.97% 15.77% 20.78% 24.09% 10.21% 95.75% 8.85% 13.13% -8.02% -7.57% 46.57% -2.78% 1.47% -6.14% -0.84% -59.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.8465 Billion

About Six Flags Entertainment Corporation/NEW

Six Flags Entertainment Corp is a US-based company operating in Hotels, Restaurants & Leisure industry. The company is headquartered in Charlotte, North Carolina and currently employs 3,350 full-time employees. Six Flags Entertainment Corporation is a regional amusement-resort operator with approximately 27 amusement parks, 15 water parks and nine resort properties across 17 states in the United States, Canada and Mexico. The firm provides memorable experiences to millions of guests every year with coasters, themed rides, thrilling water parks, resorts and a portfolio of intellectual property such as Looney Tunes, DC Comics and PEANUTS. The Company’s parks include Hurricane Harbor Phoenix, California's Great America, Knott's Berry Farm, Knott's Soak City Waterpark, Six Flags Magic Mountain, Six Flags Discovery Kingdom, Six Flags Over Georgia, Six Flags White Water, Cedar Point Shores Waterpark, Six Flags Great America, Six Flags Fiesta Texas, Hurricane Harbor Splashtown, Dorney Park & Wildwater Kingdom and others.

Industry: Services-Amusement & Recreation Services Peers: Allied Gaming & Entertainment Inc. Lucky Strike Entertainment Corp Dave & Buster's Entertainment, Inc. VAIL RESORTS INC Life Time Group Holdings, Inc. Planet Fitness, Inc. United Parks & Resorts Inc. Xponential Fitness, Inc.