|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.599B
591.76%
YoY
|
-$231.2M
-285.59%
YoY
|
$124.6M
-59.52%
YoY
|
$307.7M
-734.43%
YoY
|
-$48.50M
-91.78%
YoY
|
| Depreciation, Depletion And Amortization |
$486.4M
52.9%
YoY
|
$318.1M
101.34%
YoY
|
$158.0M
3.06%
YoY
|
$153.3M
3.02%
YoY
|
$148.8M
-5.52%
YoY
|
| Cash From Operating Activities |
$327.5M
-12.3%
YoY
|
$373.4M
14.66%
YoY
|
$325.7M
-20.12%
YoY
|
$407.7M
102.63%
YoY
|
$201.2M
-148.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$479.7M
49.51%
YoY
|
$320.8M
45.55%
YoY
|
$220.4M
20.19%
YoY
|
$183.4M
209.8%
YoY
|
$59.20M
-54.14%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$151.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$151.8M
N/A
|
$0.00
-100.0%
YoY
|
$310.0M
22042.86%
YoY
|
$1.400M
-83.13%
YoY
|
| Cash From Investing Activities |
-$479.7M
1.49%
YoY
|
-$472.6M
114.41%
YoY
|
-$220.4M
-274.11%
YoY
|
$126.6M
-319.03%
YoY
|
-$57.80M
-52.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$77.27M
-58.14%
YoY
|
-$184.6M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$13.78M
175.56%
YoY
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$264.3M
N/A
|
N/A
|
| Cash From Financing Activities |
$155.4M
31.73%
YoY
|
$118.0M
-182.5%
YoY
|
-$143.0M
-70.79%
YoY
|
-$489.6M
4.97%
YoY
|
-$466.4M
-163.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$327.5M
-12.3%
YoY
|
$373.4M
14.66%
YoY
|
$325.7M
-20.12%
YoY
|
$407.7M
102.63%
YoY
|
$201.2M
-148.31%
YoY
|
| Cash From Investing Activities |
-$479.7M
1.49%
YoY
|
-$472.6M
114.41%
YoY
|
-$220.4M
-274.11%
YoY
|
$126.6M
-319.03%
YoY
|
-$57.80M
-52.15%
YoY
|
| Cash From Financing Activities |
$155.4M
31.73%
YoY
|
$118.0M
-182.5%
YoY
|
-$143.0M
-70.79%
YoY
|
-$489.6M
4.97%
YoY
|
-$466.4M
-163.81%
YoY
|
| Net Change In Cash |
$7.960M
-54.99%
YoY
|
$17.69M
-146.85%
YoY
|
-$37.75M
-184.45%
YoY
|
$44.70M
-113.84%
YoY
|
-$323.0M
-266.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$327.5M
-12.3%
YoY
|
$373.4M
14.66%
YoY
|
$325.7M
-20.12%
YoY
|
$407.7M
102.63%
YoY
|
$201.2M
-148.31%
YoY
|
| Capital Expenditures |
$479.7M
49.51%
YoY
|
$320.8M
45.55%
YoY
|
$220.4M
20.19%
YoY
|
$183.4M
209.8%
YoY
|
$59.20M
-54.14%
YoY
|
| Free Cash Flow |
-$152.2M
-389.39%
YoY
|
$52.59M
-50.03%
YoY
|
$105.3M
-53.07%
YoY
|
$224.3M
57.96%
YoY
|
$142.0M
-126.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$268.6M
22.25%
YoY
|
-$92.38M
-65.03%
YoY
|
-$1.187B
-1170.01%
YoY
|
-$99.65M
-279.37%
YoY
|
-$219.7M
64.62%
YoY
|
-$264.2M
2554.64%
YoY
|
$111.0M
-48.51%
YoY
|
$55.55M
3.64%
YoY
|
-$133.5M
-0.77%
YoY
|
-$9.953M
-180.27%
YoY
|
$215.5M
-35.29%
YoY
|
$53.60M
5.51%
YoY
|
-$134.5M
51.98%
YoY
|
$12.40M
-145.59%
YoY
|
$333.0M
125.0%
YoY
|
$50.80M
-186.25%
YoY
|
-$88.50M
-19.84%
YoY
|
-$27.20M
-74.22%
YoY
|
$148.0M
-208.58%
YoY
|
| Depreciation, Depletion And Amortization |
$107.3M
4.9%
YoY
|
$121.4M
14.26%
YoY
|
$128.1M
-11.42%
YoY
|
$134.6M
370.38%
YoY
|
$102.3M
892.34%
YoY
|
$106.2M
250.64%
YoY
|
$144.6M
119.36%
YoY
|
$28.62M
-40.5%
YoY
|
$10.31M
-24.73%
YoY
|
$30.30M
12.62%
YoY
|
$65.90M
-2.8%
YoY
|
$48.10M
-1.84%
YoY
|
$13.70M
42.71%
YoY
|
$26.90M
-25.07%
YoY
|
$67.80M
-12.52%
YoY
|
$49.00M
44.54%
YoY
|
$9.600M
540.0%
YoY
|
$35.90M
19.27%
YoY
|
$77.50M
14.99%
YoY
|
| Cash From Operating Activities |
-$83.16M
-53.29%
YoY
|
-$37.67M
15.66%
YoY
|
$356.2M
5.58%
YoY
|
$187.0M
4.32%
YoY
|
-$178.0M
60.96%
YoY
|
-$32.57M
653.09%
YoY
|
$337.4M
6.46%
YoY
|
$179.2M
49.12%
YoY
|
-$110.6M
3.28%
YoY
|
-$4.325M
-7.98%
YoY
|
$316.9M
19.05%
YoY
|
$120.2M
-50.25%
YoY
|
-$107.1M
12.26%
YoY
|
-$4.700M
-83.74%
YoY
|
$266.2M
-5.97%
YoY
|
$241.6M
545.99%
YoY
|
-$95.40M
5.53%
YoY
|
-$28.90M
-79.5%
YoY
|
$283.1M
-607.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$53.96M
-61.44%
YoY
|
$71.59M
-23.18%
YoY
|
$100.0M
-8.81%
YoY
|
$168.1M
176.19%
YoY
|
$139.9M
145.12%
YoY
|
$93.20M
83.38%
YoY
|
$109.7M
143.13%
YoY
|
$60.88M
-12.78%
YoY
|
$57.09M
4.36%
YoY
|
$50.82M
11.94%
YoY
|
$45.10M
6.87%
YoY
|
$69.80M
12.94%
YoY
|
$54.70M
60.88%
YoY
|
$45.40M
130.46%
YoY
|
$42.20M
201.43%
YoY
|
$61.80M
261.4%
YoY
|
$34.00M
304.76%
YoY
|
$19.70M
140.24%
YoY
|
$14.00M
-31.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$712.0K
N/A
|
-$151.1M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$310.0M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$53.96M
-61.44%
YoY
|
-$71.59M
-23.77%
YoY
|
-$100.0M
-61.65%
YoY
|
-$168.1M
176.19%
YoY
|
-$139.9M
145.12%
YoY
|
-$93.91M
84.78%
YoY
|
-$260.7M
478.13%
YoY
|
-$60.88M
-12.78%
YoY
|
-$57.09M
4.36%
YoY
|
-$50.82M
11.94%
YoY
|
-$45.10M
-116.84%
YoY
|
-$69.80M
12.94%
YoY
|
-$54.70M
60.88%
YoY
|
-$45.40M
130.46%
YoY
|
$267.8M
-2012.86%
YoY
|
-$61.80M
293.63%
YoY
|
-$34.00M
304.76%
YoY
|
-$19.70M
885.0%
YoY
|
-$14.00M
-23.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.772M
-97.7%
YoY
|
-$12.00M
-81.22%
YoY
|
-$7.600M
N/A
|
-$54.90M
N/A
|
-$120.7M
N/A
|
-$63.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$163.7M
-44.78%
YoY
|
$122.8M
3.05%
YoY
|
-$291.1M
654.6%
YoY
|
$27.32M
-127.18%
YoY
|
$296.4M
114.93%
YoY
|
$119.1M
-826.41%
YoY
|
-$38.58M
-79.1%
YoY
|
-$100.5M
177.63%
YoY
|
$137.9M
46.41%
YoY
|
-$16.40M
-88.05%
YoY
|
-$184.6M
-49.6%
YoY
|
-$36.20M
-65.19%
YoY
|
$94.20M
-20.1%
YoY
|
-$137.2M
-70.19%
YoY
|
-$366.3M
N/A
|
-$104.0M
N/A
|
$117.9M
-2032.79%
YoY
|
-$460.3M
-258.12%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$83.16M
-53.29%
YoY
|
-$37.67M
15.66%
YoY
|
$356.2M
5.58%
YoY
|
$187.0M
4.32%
YoY
|
-$178.0M
60.96%
YoY
|
-$32.57M
653.09%
YoY
|
$337.4M
6.46%
YoY
|
$179.2M
49.12%
YoY
|
-$110.6M
3.28%
YoY
|
-$4.325M
-7.98%
YoY
|
$316.9M
19.05%
YoY
|
$120.2M
-50.25%
YoY
|
-$107.1M
12.26%
YoY
|
-$4.700M
-83.74%
YoY
|
$266.2M
-5.97%
YoY
|
$241.6M
545.99%
YoY
|
-$95.40M
5.53%
YoY
|
-$28.90M
-79.5%
YoY
|
$283.1M
-607.35%
YoY
|
| Cash From Investing Activities |
-$53.96M
-61.44%
YoY
|
-$71.59M
-23.77%
YoY
|
-$100.0M
-61.65%
YoY
|
-$168.1M
176.19%
YoY
|
-$139.9M
145.12%
YoY
|
-$93.91M
84.78%
YoY
|
-$260.7M
478.13%
YoY
|
-$60.88M
-12.78%
YoY
|
-$57.09M
4.36%
YoY
|
-$50.82M
11.94%
YoY
|
-$45.10M
-116.84%
YoY
|
-$69.80M
12.94%
YoY
|
-$54.70M
60.88%
YoY
|
-$45.40M
130.46%
YoY
|
$267.8M
-2012.86%
YoY
|
-$61.80M
293.63%
YoY
|
-$34.00M
304.76%
YoY
|
-$19.70M
885.0%
YoY
|
-$14.00M
-23.08%
YoY
|
| Cash From Financing Activities |
$163.7M
-44.78%
YoY
|
$122.8M
3.05%
YoY
|
-$291.1M
654.6%
YoY
|
$27.32M
-127.18%
YoY
|
$296.4M
114.93%
YoY
|
$119.1M
-826.41%
YoY
|
-$38.58M
-79.1%
YoY
|
-$100.5M
177.63%
YoY
|
$137.9M
46.41%
YoY
|
-$16.40M
-88.05%
YoY
|
-$184.6M
-49.6%
YoY
|
-$36.20M
-65.19%
YoY
|
$94.20M
-20.1%
YoY
|
-$137.2M
-70.19%
YoY
|
-$366.3M
N/A
|
-$104.0M
N/A
|
$117.9M
-2032.79%
YoY
|
-$460.3M
-258.12%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$25.38M
-217.15%
YoY
|
$13.51M
-284.0%
YoY
|
-$34.91M
-191.77%
YoY
|
$46.15M
158.5%
YoY
|
-$21.66M
-27.26%
YoY
|
-$7.343M
-89.74%
YoY
|
$38.04M
-56.37%
YoY
|
$17.85M
25.73%
YoY
|
-$29.78M
-55.94%
YoY
|
-$71.55M
-61.8%
YoY
|
$87.20M
-48.0%
YoY
|
$14.20M
-81.27%
YoY
|
-$67.60M
487.83%
YoY
|
-$187.3M
-63.2%
YoY
|
$167.7M
-37.68%
YoY
|
$75.80M
249.31%
YoY
|
-$11.50M
-89.04%
YoY
|
-$508.9M
-443.62%
YoY
|
$269.1M
-454.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.16M
-53.29%
YoY
|
-$37.67M
15.66%
YoY
|
$356.2M
5.58%
YoY
|
$187.0M
4.32%
YoY
|
-$178.0M
60.96%
YoY
|
-$32.57M
653.09%
YoY
|
$337.4M
6.46%
YoY
|
$179.2M
49.12%
YoY
|
-$110.6M
3.28%
YoY
|
-$4.325M
-7.98%
YoY
|
$316.9M
19.05%
YoY
|
$120.2M
-50.25%
YoY
|
-$107.1M
12.26%
YoY
|
-$4.700M
-83.74%
YoY
|
$266.2M
-5.97%
YoY
|
$241.6M
545.99%
YoY
|
-$95.40M
5.53%
YoY
|
-$28.90M
-79.5%
YoY
|
$283.1M
-607.35%
YoY
|
| Capital Expenditures |
$53.96M
-61.44%
YoY
|
$71.59M
-23.18%
YoY
|
$100.0M
-8.81%
YoY
|
$168.1M
176.19%
YoY
|
$139.9M
145.12%
YoY
|
$93.20M
83.38%
YoY
|
$109.7M
143.13%
YoY
|
$60.88M
-12.78%
YoY
|
$57.09M
4.36%
YoY
|
$50.82M
11.94%
YoY
|
$45.10M
6.87%
YoY
|
$69.80M
12.94%
YoY
|
$54.70M
60.88%
YoY
|
$45.40M
130.46%
YoY
|
$42.20M
201.43%
YoY
|
$61.80M
261.4%
YoY
|
$34.00M
304.76%
YoY
|
$19.70M
140.24%
YoY
|
$14.00M
-31.03%
YoY
|
| Free Cash Flow |
-$137.1M
-56.88%
YoY
|
-$109.3M
-13.12%
YoY
|
$256.2M
12.51%
YoY
|
$18.83M
-84.09%
YoY
|
-$318.0M
89.61%
YoY
|
-$125.8M
128.06%
YoY
|
$227.7M
-16.22%
YoY
|
$118.4M
134.83%
YoY
|
-$167.7M
3.64%
YoY
|
-$55.15M
10.07%
YoY
|
$271.8M
21.34%
YoY
|
$50.40M
-71.97%
YoY
|
-$161.8M
25.04%
YoY
|
-$50.10M
3.09%
YoY
|
$224.0M
-16.76%
YoY
|
$179.8M
785.71%
YoY
|
-$129.4M
30.97%
YoY
|
-$48.60M
-67.43%
YoY
|
$269.1M
-453.61%
YoY
|
Loading...