|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.52M
19.18%
YoY
|
$20.57M
36.58%
YoY
|
$15.06M
-39.88%
YoY
|
$25.05M
26.7%
YoY
|
$19.77M
42.84%
YoY
|
| Depreciation, Depletion And Amortization |
$2.872M
-20.9%
YoY
|
$3.631M
-12.06%
YoY
|
$4.129M
25.27%
YoY
|
$3.296M
-0.12%
YoY
|
$3.300M
0.0%
YoY
|
| Cash From Operating Activities |
$19.37M
-13.05%
YoY
|
$22.28M
-0.84%
YoY
|
$22.47M
-15.34%
YoY
|
$26.54M
32.58%
YoY
|
$20.02M
23.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.969M
106.4%
YoY
|
$1.923M
444.76%
YoY
|
$353.0K
-90.13%
YoY
|
$3.576M
217.3%
YoY
|
$1.127M
-29.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
| Other Investing Activities |
-$44.04M
20.62%
YoY
|
-$36.51M
-55.12%
YoY
|
-$81.36M
-51.81%
YoY
|
-$168.8M
518.42%
YoY
|
-$27.30M
-85.61%
YoY
|
| Cash From Investing Activities |
-$48.01M
24.91%
YoY
|
-$38.44M
-52.96%
YoY
|
-$81.71M
-52.61%
YoY
|
-$172.4M
506.52%
YoY
|
-$28.43M
-85.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$315.0K
-91.58%
YoY
|
$3.742M
-411.06%
YoY
|
-$1.203M
-654.38%
YoY
|
$217.0K
-96.88%
YoY
|
$6.964M
172.46%
YoY
|
| Debt Paid & Issued, Net |
$25.00M
-68.75%
YoY
|
$80.00M
N/A
|
N/A
|
N/A
|
$70.00M
N/A
|
| Cash From Financing Activities |
$81.92M
83.15%
YoY
|
$44.73M
28.98%
YoY
|
$34.68M
-66.8%
YoY
|
$104.5M
-512.74%
YoY
|
-$25.31M
-109.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.37M
-13.05%
YoY
|
$22.28M
-0.84%
YoY
|
$22.47M
-15.34%
YoY
|
$26.54M
32.58%
YoY
|
$20.02M
23.82%
YoY
|
| Cash From Investing Activities |
-$48.01M
24.91%
YoY
|
-$38.44M
-52.96%
YoY
|
-$81.71M
-52.61%
YoY
|
-$172.4M
506.52%
YoY
|
-$28.43M
-85.14%
YoY
|
| Cash From Financing Activities |
$81.92M
83.15%
YoY
|
$44.73M
28.98%
YoY
|
$34.68M
-66.8%
YoY
|
$104.5M
-512.74%
YoY
|
-$25.31M
-109.22%
YoY
|
| Net Change In Cash |
$53.29M
86.48%
YoY
|
$28.57M
-216.33%
YoY
|
-$24.56M
-40.68%
YoY
|
-$41.41M
22.82%
YoY
|
-$33.71M
-133.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.37M
-13.05%
YoY
|
$22.28M
-0.84%
YoY
|
$22.47M
-15.34%
YoY
|
$26.54M
32.58%
YoY
|
$20.02M
23.82%
YoY
|
| Capital Expenditures |
$3.969M
106.4%
YoY
|
$1.923M
444.76%
YoY
|
$353.0K
-90.13%
YoY
|
$3.576M
217.3%
YoY
|
$1.127M
-29.74%
YoY
|
| Free Cash Flow |
$15.41M
-24.33%
YoY
|
$20.36M
-7.95%
YoY
|
$22.12M
-3.7%
YoY
|
$22.97M
21.56%
YoY
|
$18.89M
29.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.663M
14.76%
YoY
|
$5.777M
-6.61%
YoY
|
$6.948M
20.4%
YoY
|
$5.984M
21.77%
YoY
|
$5.806M
57.0%
YoY
|
$6.186M
251.88%
YoY
|
$5.771M
27.88%
YoY
|
$4.914M
11.33%
YoY
|
$3.698M
-15.47%
YoY
|
$1.758M
-74.77%
YoY
|
$4.513M
-34.93%
YoY
|
$4.414M
-18.68%
YoY
|
$4.375M
-23.45%
YoY
|
$6.969M
-7.7%
YoY
|
$6.936M
58.07%
YoY
|
$5.428M
23.28%
YoY
|
$5.715M
66.62%
YoY
|
$7.550M
65.57%
YoY
|
$4.388M
-11.53%
YoY
|
| Depreciation, Depletion And Amortization |
$682.0K
-7.59%
YoY
|
$690.0K
-8.12%
YoY
|
$707.0K
-7.34%
YoY
|
$737.0K
-5.39%
YoY
|
$738.0K
-44.84%
YoY
|
$751.0K
-47.45%
YoY
|
$763.0K
-4.63%
YoY
|
$779.0K
-16.15%
YoY
|
$1.338M
42.95%
YoY
|
$1.429M
115.21%
YoY
|
$800.0K
-9.3%
YoY
|
$929.0K
5.81%
YoY
|
$936.0K
7.34%
YoY
|
$664.0K
-17.0%
YoY
|
$882.0K
-2.0%
YoY
|
$878.0K
9.75%
YoY
|
$872.0K
9.0%
YoY
|
$800.0K
0.0%
YoY
|
$900.0K
0.0%
YoY
|
| Cash From Operating Activities |
$13.92M
99.83%
YoY
|
$9.897M
7.05%
YoY
|
$1.517M
-33.61%
YoY
|
$995.0K
-86.11%
YoY
|
$6.965M
94.12%
YoY
|
$9.245M
63.05%
YoY
|
$2.285M
-74.03%
YoY
|
$7.163M
57.91%
YoY
|
$3.588M
2.22%
YoY
|
$5.670M
-27.48%
YoY
|
$8.800M
6.46%
YoY
|
$4.536M
-38.57%
YoY
|
$3.510M
14.15%
YoY
|
$7.818M
-18.56%
YoY
|
$8.266M
117.53%
YoY
|
$7.384M
-668.0%
YoY
|
$3.075M
-61.04%
YoY
|
$9.600M
14.29%
YoY
|
$3.800M
-24.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$908.0K
55.21%
YoY
|
$1.746M
3780.0%
YoY
|
$1.349M
-20.51%
YoY
|
$289.0K
149.14%
YoY
|
$585.0K
800.0%
YoY
|
$45.00K
-15.09%
YoY
|
$1.697M
N/A
|
$116.0K
-32.56%
YoY
|
$65.00K
-41.96%
YoY
|
$53.00K
-93.14%
YoY
|
$0.00
-100.0%
YoY
|
$172.0K
-108.08%
YoY
|
$112.0K
-11.11%
YoY
|
$773.0K
-357.67%
YoY
|
-$547.0K
447.0%
YoY
|
-$2.130M
326.0%
YoY
|
$126.0K
-46.38%
YoY
|
-$300.0K
0.0%
YoY
|
-$100.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.482M
33.67%
YoY
|
-$23.82M
-42.69%
YoY
|
$8.299M
-136.03%
YoY
|
-$25.92M
9058.66%
YoY
|
-$2.605M
-109.19%
YoY
|
-$41.55M
2138.9%
YoY
|
-$23.03M
69.35%
YoY
|
-$283.0K
-99.5%
YoY
|
$28.36M
-425.94%
YoY
|
-$1.856M
-161.78%
YoY
|
-$13.60M
-69.26%
YoY
|
-$57.17M
22.7%
YoY
|
-$8.700M
-89.26%
YoY
|
$3.004M
-107.95%
YoY
|
-$44.24M
1095.78%
YoY
|
-$46.59M
-281.99%
YoY
|
-$81.00M
610.52%
YoY
|
-$37.80M
-31.4%
YoY
|
-$3.700M
-52.56%
YoY
|
| Cash From Investing Activities |
-$4.390M
37.62%
YoY
|
-$25.56M
-38.55%
YoY
|
$6.950M
-128.1%
YoY
|
-$26.21M
6468.42%
YoY
|
-$3.190M
-111.28%
YoY
|
-$41.60M
2079.1%
YoY
|
-$24.73M
81.83%
YoY
|
-$399.0K
-99.3%
YoY
|
$28.29M
-421.06%
YoY
|
-$1.909M
-185.57%
YoY
|
-$13.60M
-69.64%
YoY
|
-$57.34M
17.69%
YoY
|
-$8.812M
-89.14%
YoY
|
$2.231M
-105.86%
YoY
|
-$44.79M
1110.57%
YoY
|
-$48.72M
-294.88%
YoY
|
-$81.13M
597.25%
YoY
|
-$38.10M
-31.23%
YoY
|
-$3.700M
-53.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.083M
-2877.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
1.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.00K
15.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
16.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00K
19.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$65.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.29M
-2302.36%
YoY
|
$52.10M
7.89%
YoY
|
$7.595M
-80.89%
YoY
|
$19.90M
-140.93%
YoY
|
$2.329M
-56.05%
YoY
|
$48.29M
-239.07%
YoY
|
$39.74M
-1470.48%
YoY
|
-$48.60M
234.25%
YoY
|
$5.299M
-93.9%
YoY
|
-$34.72M
-203.62%
YoY
|
-$2.900M
-106.36%
YoY
|
-$14.54M
10.75%
YoY
|
$86.88M
125.98%
YoY
|
$33.51M
260.32%
YoY
|
$45.63M
-176.56%
YoY
|
-$13.13M
-41.12%
YoY
|
$38.45M
-18.77%
YoY
|
$9.300M
-77.21%
YoY
|
-$59.60M
-243.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.92M
99.83%
YoY
|
$9.897M
7.05%
YoY
|
$1.517M
-33.61%
YoY
|
$995.0K
-86.11%
YoY
|
$6.965M
94.12%
YoY
|
$9.245M
63.05%
YoY
|
$2.285M
-74.03%
YoY
|
$7.163M
57.91%
YoY
|
$3.588M
2.22%
YoY
|
$5.670M
-27.48%
YoY
|
$8.800M
6.46%
YoY
|
$4.536M
-38.57%
YoY
|
$3.510M
14.15%
YoY
|
$7.818M
-18.56%
YoY
|
$8.266M
117.53%
YoY
|
$7.384M
-668.0%
YoY
|
$3.075M
-61.04%
YoY
|
$9.600M
14.29%
YoY
|
$3.800M
-24.0%
YoY
|
| Cash From Investing Activities |
-$4.390M
37.62%
YoY
|
-$25.56M
-38.55%
YoY
|
$6.950M
-128.1%
YoY
|
-$26.21M
6468.42%
YoY
|
-$3.190M
-111.28%
YoY
|
-$41.60M
2079.1%
YoY
|
-$24.73M
81.83%
YoY
|
-$399.0K
-99.3%
YoY
|
$28.29M
-421.06%
YoY
|
-$1.909M
-185.57%
YoY
|
-$13.60M
-69.64%
YoY
|
-$57.34M
17.69%
YoY
|
-$8.812M
-89.14%
YoY
|
$2.231M
-105.86%
YoY
|
-$44.79M
1110.57%
YoY
|
-$48.72M
-294.88%
YoY
|
-$81.13M
597.25%
YoY
|
-$38.10M
-31.23%
YoY
|
-$3.700M
-53.16%
YoY
|
| Cash From Financing Activities |
-$51.29M
-2302.36%
YoY
|
$52.10M
7.89%
YoY
|
$7.595M
-80.89%
YoY
|
$19.90M
-140.93%
YoY
|
$2.329M
-56.05%
YoY
|
$48.29M
-239.07%
YoY
|
$39.74M
-1470.48%
YoY
|
-$48.60M
234.25%
YoY
|
$5.299M
-93.9%
YoY
|
-$34.72M
-203.62%
YoY
|
-$2.900M
-106.36%
YoY
|
-$14.54M
10.75%
YoY
|
$86.88M
125.98%
YoY
|
$33.51M
260.32%
YoY
|
$45.63M
-176.56%
YoY
|
-$13.13M
-41.12%
YoY
|
$38.45M
-18.77%
YoY
|
$9.300M
-77.21%
YoY
|
-$59.60M
-243.61%
YoY
|
| Net Change In Cash |
-$41.77M
-784.22%
YoY
|
$36.44M
128.66%
YoY
|
$16.06M
-7.16%
YoY
|
-$5.318M
-87.29%
YoY
|
$6.104M
-83.58%
YoY
|
$15.94M
-151.47%
YoY
|
$17.30M
-324.68%
YoY
|
-$41.84M
-37.87%
YoY
|
$37.18M
-54.43%
YoY
|
-$30.96M
-171.08%
YoY
|
-$7.700M
-184.57%
YoY
|
-$67.34M
23.65%
YoY
|
$81.58M
-305.99%
YoY
|
$43.56M
-326.87%
YoY
|
$9.105M
-115.3%
YoY
|
-$54.46M
-3990.36%
YoY
|
-$39.60M
-190.87%
YoY
|
-$19.20M
209.68%
YoY
|
-$59.50M
-254.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.92M
99.83%
YoY
|
$9.897M
7.05%
YoY
|
$1.517M
-33.61%
YoY
|
$995.0K
-86.11%
YoY
|
$6.965M
94.12%
YoY
|
$9.245M
63.05%
YoY
|
$2.285M
-74.03%
YoY
|
$7.163M
57.91%
YoY
|
$3.588M
2.22%
YoY
|
$5.670M
-27.48%
YoY
|
$8.800M
6.46%
YoY
|
$4.536M
-38.57%
YoY
|
$3.510M
14.15%
YoY
|
$7.818M
-18.56%
YoY
|
$8.266M
117.53%
YoY
|
$7.384M
-668.0%
YoY
|
$3.075M
-61.04%
YoY
|
$9.600M
14.29%
YoY
|
$3.800M
-24.0%
YoY
|
| Capital Expenditures |
$908.0K
55.21%
YoY
|
$1.746M
3780.0%
YoY
|
$1.349M
-20.51%
YoY
|
$289.0K
149.14%
YoY
|
$585.0K
800.0%
YoY
|
$45.00K
-15.09%
YoY
|
$1.697M
N/A
|
$116.0K
-32.56%
YoY
|
$65.00K
-41.96%
YoY
|
$53.00K
-93.14%
YoY
|
$0.00
-100.0%
YoY
|
$172.0K
-108.08%
YoY
|
$112.0K
-11.11%
YoY
|
$773.0K
-357.67%
YoY
|
-$547.0K
447.0%
YoY
|
-$2.130M
326.0%
YoY
|
$126.0K
-46.38%
YoY
|
-$300.0K
0.0%
YoY
|
-$100.0K
N/A
|
| Free Cash Flow |
$13.01M
103.92%
YoY
|
$8.151M
-11.4%
YoY
|
$168.0K
-71.43%
YoY
|
$706.0K
-89.98%
YoY
|
$6.380M
81.1%
YoY
|
$9.200M
63.79%
YoY
|
$588.0K
-93.32%
YoY
|
$7.047M
61.48%
YoY
|
$3.523M
3.68%
YoY
|
$5.617M
-20.27%
YoY
|
$8.800M
-0.15%
YoY
|
$4.364M
-54.13%
YoY
|
$3.398M
15.23%
YoY
|
$7.045M
-28.84%
YoY
|
$8.813M
125.97%
YoY
|
$9.514M
-1289.25%
YoY
|
$2.949M
-61.49%
YoY
|
$9.900M
13.79%
YoY
|
$3.900M
-22.0%
YoY
|
Loading...