|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$82.20K
289.7%
YoY
|
$42.85K
17.09%
YoY
|
$38.12K
-58.2%
YoY
|
$147.2K
-71.08%
YoY
|
$21.09K
-98.02%
YoY
|
$36.60K
-88.13%
YoY
|
$91.20K
-66.35%
YoY
|
$509.0K
56.33%
YoY
|
$1.063M
817.75%
YoY
|
$308.3K
97.81%
YoY
|
$271.0K
382.48%
YoY
|
$325.6K
44.56%
YoY
|
$115.9K
39.99%
YoY
|
$155.8K
72.55%
YoY
|
$56.17K
-81.02%
YoY
|
$225.2K
209.34%
YoY
|
$82.77K
-27.21%
YoY
|
$90.31K
14.22%
YoY
|
$295.9K
257.62%
YoY
|
| Cash & Equivalents |
$82.20K
289.7%
YoY
|
$42.85K
17.14%
YoY
|
$38.12K
-58.19%
YoY
|
$147.2K
-71.08%
YoY
|
$21.09K
-98.02%
YoY
|
$36.58K
-88.13%
YoY
|
$91.17K
-66.36%
YoY
|
$509.0K
56.34%
YoY
|
$1.063M
817.77%
YoY
|
$308.3K
97.81%
YoY
|
$271.0K
382.49%
YoY
|
$325.6K
44.56%
YoY
|
$115.9K
39.99%
YoY
|
$155.8K
72.56%
YoY
|
$56.17K
-81.02%
YoY
|
$225.2K
209.35%
YoY
|
$82.77K
N/A
|
$90.31K
N/A
|
$295.9K
257.63%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$271.7K
92.56%
YoY
|
$282.4K
-2.29%
YoY
|
$193.2K
-14.52%
YoY
|
$165.9K
-48.47%
YoY
|
$141.1K
1644.13%
YoY
|
$289.0K
3272.51%
YoY
|
$226.0K
2157.9%
YoY
|
$321.9K
2711.73%
YoY
|
$8.090K
-72.9%
YoY
|
$8.570K
-81.25%
YoY
|
$10.01K
-88.82%
YoY
|
$11.45K
-88.36%
YoY
|
$29.85K
-55.2%
YoY
|
$45.71K
-46.29%
YoY
|
$89.57K
-37.2%
YoY
|
$98.33K
64.79%
YoY
|
$66.63K
4.27%
YoY
|
$85.10K
17.62%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$301.9K
-8.63%
YoY
|
$335.1K
55.93%
YoY
|
$245.1K
26.46%
YoY
|
$259.3K
23.03%
YoY
|
$330.4K
153.65%
YoY
|
$214.9K
-11.25%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-56.7%
YoY
|
$552.0K
N/A
|
$1.029M
N/A
|
$648.8K
N/A
|
$230.9K
N/A
|
| Total Short-Term Assets |
$96.38K
-48.45%
YoY
|
$314.6K
77.03%
YoY
|
$320.5K
-21.86%
YoY
|
$340.4K
-53.69%
YoY
|
$187.0K
-86.5%
YoY
|
$177.7K
-79.63%
YoY
|
$410.2K
-46.44%
YoY
|
$735.0K
6.69%
YoY
|
$1.385M
185.06%
YoY
|
$872.4K
71.64%
YoY
|
$765.8K
36.24%
YoY
|
$689.0K
-38.03%
YoY
|
$486.0K
-66.93%
YoY
|
$508.3K
-55.26%
YoY
|
$562.1K
-32.02%
YoY
|
$1.112M
171.69%
YoY
|
$1.470M
282.6%
YoY
|
$1.136M
315.82%
YoY
|
$826.9K
108.15%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$56.77K
126.23%
YoY
|
$60.48K
124.61%
YoY
|
$62.51K
134.91%
YoY
|
$78.08K
350.8%
YoY
|
$25.09K
N/A
|
$26.93K
N/A
|
$26.61K
N/A
|
$17.32K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$378.8K
-61.4%
YoY
|
$460.8K
-28.8%
YoY
|
$481.5K
-55.74%
YoY
|
$900.5K
-24.04%
YoY
|
$981.4K
-23.65%
YoY
|
$647.3K
-53.47%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$648.5K
N/A
|
$643.7K
N/A
|
$606.6K
N/A
|
$627.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$63.44K
-9.37%
YoY
|
$77.01K
-4.85%
YoY
|
$88.69K
6.07%
YoY
|
$113.7K
556.56%
YoY
|
$70.01K
N/A
|
$80.94K
-87.52%
YoY
|
$83.62K
-87.01%
YoY
|
$17.32K
-97.14%
YoY
|
$0.00
-100.0%
YoY
|
$648.5K
-3.31%
YoY
|
$643.7K
-17.24%
YoY
|
$606.6K
-26.32%
YoY
|
$627.0K
-30.37%
YoY
|
$670.7K
-31.66%
YoY
|
$777.8K
-26.7%
YoY
|
$823.3K
-24.33%
YoY
|
$900.5K
-24.04%
YoY
|
$981.4K
-23.65%
YoY
|
$1.061M
-23.72%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$96.38K
-48.45%
YoY
|
$314.6K
77.03%
YoY
|
$320.5K
-21.86%
YoY
|
$340.4K
-53.69%
YoY
|
$187.0K
-86.5%
YoY
|
$177.7K
-79.63%
YoY
|
$410.2K
-46.44%
YoY
|
$735.0K
6.69%
YoY
|
$1.385M
185.06%
YoY
|
$872.4K
71.64%
YoY
|
$765.8K
36.24%
YoY
|
$689.0K
-38.03%
YoY
|
$486.0K
-66.93%
YoY
|
$508.3K
-55.26%
YoY
|
$562.1K
-32.02%
YoY
|
$1.112M
171.69%
YoY
|
$1.470M
282.6%
YoY
|
$1.136M
315.82%
YoY
|
$826.9K
108.15%
YoY
|
| Total Long-Term Assets |
$0.00
|
$900.5K
|
$981.4K
|
||||||||||||||||
| Total Assets |
$159.8K
-37.81%
YoY
|
$391.6K
51.41%
YoY
|
$409.2K
-17.13%
YoY
|
$454.1K
-39.64%
YoY
|
$257.0K
-81.45%
YoY
|
$258.6K
-82.99%
YoY
|
$493.8K
-64.97%
YoY
|
$752.4K
-41.93%
YoY
|
$1.385M
24.47%
YoY
|
$1.521M
29.0%
YoY
|
$1.409M
5.19%
YoY
|
$1.296M
-33.05%
YoY
|
$1.113M
-53.04%
YoY
|
$1.179M
-44.33%
YoY
|
$1.340M
-29.03%
YoY
|
$1.935M
29.25%
YoY
|
$2.370M
50.99%
YoY
|
$2.118M
35.87%
YoY
|
$1.888M
5.57%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$630.3K
90.67%
YoY
|
$546.9K
280.04%
YoY
|
$472.6K
447.26%
YoY
|
$383.3K
208.8%
YoY
|
$330.6K
223.65%
YoY
|
$143.9K
56.04%
YoY
|
$86.35K
-29.28%
YoY
|
$124.1K
-38.77%
YoY
|
$102.1K
-58.97%
YoY
|
$92.22K
-83.85%
YoY
|
$122.1K
-77.82%
YoY
|
$202.7K
-58.39%
YoY
|
$248.9K
-40.66%
YoY
|
$571.1K
55.18%
YoY
|
$550.5K
48.38%
YoY
|
$487.1K
43.05%
YoY
|
$419.5K
27.39%
YoY
|
$368.0K
-20.01%
YoY
|
$371.0K
-4.38%
YoY
|
| Accrued Expenses |
N/A
|
$463.3K
101.0%
YoY
|
$420.3K
83.46%
YoY
|
$319.5K
54.42%
YoY
|
$259.4K
-24.38%
YoY
|
$230.5K
-31.8%
YoY
|
$229.1K
-32.79%
YoY
|
$206.9K
-4.8%
YoY
|
$343.0K
0.44%
YoY
|
$338.0K
-19.53%
YoY
|
$340.9K
-9.91%
YoY
|
$217.3K
-50.46%
YoY
|
$341.5K
-25.36%
YoY
|
$420.0K
15.75%
YoY
|
$378.4K
71.98%
YoY
|
$438.7K
53.24%
YoY
|
$457.6K
63.52%
YoY
|
$362.9K
47.05%
YoY
|
$220.0K
-11.25%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$315.7K
N/A
|
$275.7K
N/A
|
$65.60K
N/A
|
$20.00K
-99.15%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.350M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Long-Term Debt Due |
N/A
|
$310.6K
-71.19%
YoY
|
$1.304M
20.92%
YoY
|
$1.208M
12.06%
YoY
|
$1.078M
0.0%
YoY
|
$1.078M
N/A
|
$1.078M
-52.92%
YoY
|
$1.078M
-54.34%
YoY
|
$1.078M
-53.77%
YoY
|
N/A
|
$2.290M
19.01%
YoY
|
$2.361M
3.81%
YoY
|
$2.332M
6.45%
YoY
|
$876.8K
-49.19%
YoY
|
$1.924M
44.71%
YoY
|
$2.275M
2570.64%
YoY
|
$2.191M
2360.61%
YoY
|
$1.726M
1835.39%
YoY
|
$1.330M
1431.15%
YoY
|
| Total Short-Term Liabilities |
$1.435M
-17.25%
YoY
|
$1.321M
-10.31%
YoY
|
$2.512M
80.27%
YoY
|
$2.187M
55.17%
YoY
|
$1.734M
13.81%
YoY
|
$1.473M
-52.33%
YoY
|
$1.394M
-55.36%
YoY
|
$1.409M
-56.72%
YoY
|
$1.523M
-56.22%
YoY
|
$3.089M
56.53%
YoY
|
$3.122M
5.68%
YoY
|
$3.256M
-1.36%
YoY
|
$3.480M
13.42%
YoY
|
$1.974M
-19.66%
YoY
|
$2.954M
46.64%
YoY
|
$3.301M
299.14%
YoY
|
$3.068M
289.2%
YoY
|
$2.457M
190.32%
YoY
|
$2.014M
160.66%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.422M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.553M
184.87%
YoY
|
$565.4K
-5.26%
YoY
|
$400.2K
-73.25%
YoY
|
$474.2K
-68.67%
YoY
|
$545.2K
-66.28%
YoY
|
$596.8K
-64.5%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.800K
N/A
|
$16.90K
-88.76%
YoY
|
$26.80K
-83.16%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$150.3K
-24.68%
YoY
|
$159.2K
-30.75%
YoY
|
$175.6K
-30.96%
YoY
|
$206.9K
-26.11%
YoY
|
$199.6K
-34.61%
YoY
|
$229.8K
-30.39%
YoY
|
$254.4K
-28.28%
YoY
|
$280.0K
-25.98%
YoY
|
$305.3K
-23.91%
YoY
|
$330.2K
-22.09%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$1.422M
8296.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.842K
N/A
|
$16.94K
-88.73%
YoY
|
$26.84K
-83.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.3K
-91.42%
YoY
|
$159.2K
-79.99%
YoY
|
$175.6K
-73.17%
YoY
|
$206.9K
-72.57%
YoY
|
$1.753M
106.09%
YoY
|
$795.3K
-14.21%
YoY
|
$654.6K
-64.63%
YoY
|
$754.2K
-60.13%
YoY
|
$850.4K
-57.86%
YoY
|
$926.9K
-55.96%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.435M
-17.25%
YoY
|
$1.321M
-10.31%
YoY
|
$2.512M
80.27%
YoY
|
$2.187M
55.17%
YoY
|
$1.734M
13.81%
YoY
|
$1.473M
-52.33%
YoY
|
$1.394M
-55.36%
YoY
|
$1.409M
-56.72%
YoY
|
$1.523M
-56.22%
YoY
|
$3.089M
56.53%
YoY
|
$3.122M
5.68%
YoY
|
$3.256M
-1.36%
YoY
|
$3.480M
13.42%
YoY
|
$1.974M
-19.66%
YoY
|
$2.954M
46.64%
YoY
|
$3.301M
299.14%
YoY
|
$3.068M
289.2%
YoY
|
$2.457M
190.32%
YoY
|
$2.014M
160.66%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$1.422M
8296.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.842K
N/A
|
$16.94K
-88.73%
YoY
|
$26.84K
-83.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.3K
-91.42%
YoY
|
$159.2K
-79.99%
YoY
|
$175.6K
-73.17%
YoY
|
$206.9K
-72.57%
YoY
|
$1.753M
106.09%
YoY
|
$795.3K
-14.21%
YoY
|
$654.6K
-64.63%
YoY
|
$754.2K
-60.13%
YoY
|
$850.4K
-57.86%
YoY
|
$926.9K
-55.96%
YoY
|
| Total Liabilities |
$2.942M
69.05%
YoY
|
$2.743M
84.16%
YoY
|
$2.512M
76.87%
YoY
|
$2.187M
55.17%
YoY
|
$1.741M
14.26%
YoY
|
$1.490M
-54.02%
YoY
|
$1.420M
-56.7%
YoY
|
$1.409M
-58.93%
YoY
|
$1.523M
-58.68%
YoY
|
$3.240M
-13.06%
YoY
|
$3.281M
-12.49%
YoY
|
$3.432M
-13.25%
YoY
|
$3.687M
-3.54%
YoY
|
$3.726M
12.68%
YoY
|
$3.749M
27.46%
YoY
|
$3.956M
47.72%
YoY
|
$3.822M
42.61%
YoY
|
$3.307M
15.46%
YoY
|
$2.941M
2.22%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$24.69M
9.6%
YoY
|
-$24.17M
10.43%
YoY
|
-$23.65M
15.1%
YoY
|
-$23.09M
14.99%
YoY
|
-$22.53M
16.28%
YoY
|
-$21.89M
11.61%
YoY
|
-$20.55M
3.97%
YoY
|
-$20.08M
0.29%
YoY
|
-$19.37M
-4.64%
YoY
|
-$19.61M
-3.15%
YoY
|
-$19.76M
-1.23%
YoY
|
-$20.02M
4.33%
YoY
|
-$20.32M
N/A
|
-$20.25M
N/A
|
-$20.01M
11.46%
YoY
|
-$19.19M
N/A
|
N/A
|
N/A
|
-$17.95M
N/A
|
| Common Stock |
$163.9K
19.96%
YoY
|
$155.5K
22.9%
YoY
|
$147.1K
19.57%
YoY
|
$145.1K
28.75%
YoY
|
$136.6K
29.77%
YoY
|
$126.5K
45.29%
YoY
|
$123.0K
41.27%
YoY
|
$112.7K
29.41%
YoY
|
$105.3K
27.93%
YoY
|
$87.10K
5.83%
YoY
|
$87.10K
15.9%
YoY
|
$87.10K
15.9%
YoY
|
$82.30K
N/A
|
$82.30K
N/A
|
$75.15K
5.5%
YoY
|
$75.15K
N/A
|
N/A
|
N/A
|
$71.23K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.116M
71.48%
YoY
|
-$2.685M
71.63%
YoY
|
-$2.437M
93.35%
YoY
|
-$2.066M
108.6%
YoY
|
-$1.817M
285.28%
YoY
|
-$1.564M
-23.77%
YoY
|
-$1.260M
-42.85%
YoY
|
-$990.5K
-59.89%
YoY
|
-$471.7K
-83.78%
YoY
|
-$2.052M
-28.76%
YoY
|
-$2.205M
-19.61%
YoY
|
-$2.470M
4.91%
YoY
|
-$2.907M
62.81%
YoY
|
-$2.881M
89.17%
YoY
|
-$2.743M
160.4%
YoY
|
-$2.354M
99.42%
YoY
|
-$1.786M
60.81%
YoY
|
-$1.523M
16.66%
YoY
|
-$1.053M
-3.29%
YoY
|
| Total Liabilities & Shareholders Equity |
$159.8K
-37.81%
YoY
|
$391.6K
51.41%
YoY
|
$409.2K
-17.13%
YoY
|
$454.1K
-39.64%
YoY
|
$257.0K
-81.45%
YoY
|
$258.6K
-82.99%
YoY
|
$493.8K
-64.97%
YoY
|
$752.4K
-41.93%
YoY
|
$1.385M
24.47%
YoY
|
$1.521M
29.0%
YoY
|
$1.409M
5.19%
YoY
|
$1.296M
-33.05%
YoY
|
$1.113M
-53.04%
YoY
|
$1.179M
-44.33%
YoY
|
$1.340M
-29.03%
YoY
|
$1.935M
29.25%
YoY
|
$2.370M
50.99%
YoY
|
$2.118M
35.87%
YoY
|
$1.888M
5.57%
YoY
|
Loading...