|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.102M
294.93%
YoY
|
-$785.4K
-418.28%
YoY
|
$246.8K
-112.0%
YoY
|
-$2.057M
199.65%
YoY
|
-$686.5K
-70.27%
YoY
|
| Depreciation, Depletion And Amortization |
$10.82K
934.23%
YoY
|
$1.046K
N/A
|
N/A
|
$204.2K
-30.12%
YoY
|
$292.1K
-9.67%
YoY
|
| Cash From Operating Activities |
-$380.0K
-63.25%
YoY
|
-$1.034M
-1018.8%
YoY
|
$112.5K
-160.89%
YoY
|
-$184.8K
35.9%
YoY
|
-$136.0K
-79.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.97K
19.2%
YoY
|
$27.66K
N/A
|
N/A
N/A
|
$17.72K
-131.53%
YoY
|
-$56.21K
-60.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.173M
725.35%
YoY
|
$263.3K
-140.98%
YoY
|
-$642.7K
179.41%
YoY
|
-$230.0K
15.08%
YoY
|
| Cash From Investing Activities |
-$32.97K
-101.54%
YoY
|
$2.146M
714.86%
YoY
|
$263.3K
-139.88%
YoY
|
-$660.4K
130.73%
YoY
|
-$286.2K
-16.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.91K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.25K
-64.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$359.9K
-127.86%
YoY
|
-$1.292M
702.23%
YoY
|
-$161.0K
-126.6%
YoY
|
$605.4K
-4.72%
YoY
|
$635.4K
-17.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$380.0K
-63.25%
YoY
|
-$1.034M
-1018.8%
YoY
|
$112.5K
-160.89%
YoY
|
-$184.8K
35.9%
YoY
|
-$136.0K
-79.75%
YoY
|
| Cash From Investing Activities |
-$32.97K
-101.54%
YoY
|
$2.146M
714.86%
YoY
|
$263.3K
-139.88%
YoY
|
-$660.4K
130.73%
YoY
|
-$286.2K
-16.07%
YoY
|
| Cash From Financing Activities |
$359.9K
-127.86%
YoY
|
-$1.292M
702.23%
YoY
|
-$161.0K
-126.6%
YoY
|
$605.4K
-4.72%
YoY
|
$635.4K
-17.66%
YoY
|
| Net Change In Cash |
-$53.05K
-70.5%
YoY
|
-$179.8K
-183.71%
YoY
|
$214.8K
-189.6%
YoY
|
-$239.8K
-212.47%
YoY
|
$213.2K
-188.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$380.0K
-63.25%
YoY
|
-$1.034M
-1018.8%
YoY
|
$112.5K
-160.89%
YoY
|
-$184.8K
35.9%
YoY
|
-$136.0K
-79.75%
YoY
|
| Capital Expenditures |
$32.97K
19.2%
YoY
|
$27.66K
N/A
|
N/A
N/A
|
$17.72K
-131.53%
YoY
|
-$56.21K
-60.18%
YoY
|
| Free Cash Flow |
-$412.9K
-61.1%
YoY
|
-$1.062M
-1043.37%
YoY
|
$112.5K
-155.57%
YoY
|
-$202.5K
153.9%
YoY
|
-$79.76K
-84.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$521.1K
-18.81%
YoY
|
-$521.6K
-61.06%
YoY
|
-$558.4K
N/A
|
-$562.0K
-20.49%
YoY
|
-$641.8K
-372.16%
YoY
|
-$1.340M
-983.4%
YoY
|
N/A
|
-$706.9K
-340.82%
YoY
|
$235.8K
-449.37%
YoY
|
$151.6K
-163.1%
YoY
|
$261.1K
-125.88%
YoY
|
$293.5K
-150.9%
YoY
|
-$67.50K
-81.93%
YoY
|
-$240.3K
-17.22%
YoY
|
-$1.009M
637.03%
YoY
|
-$576.7K
225.44%
YoY
|
-$373.6K
-2152.61%
YoY
|
-$290.3K
-25.68%
YoY
|
-$136.9K
-85.73%
YoY
|
| Depreciation, Depletion And Amortization |
$3.719K
106.61%
YoY
|
$2.023K
43.27%
YoY
|
$3.200K
255.56%
YoY
|
$4.300K
4200.0%
YoY
|
$1.800K
N/A
|
$1.412K
N/A
|
$900.00
N/A
|
$100.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$35.76K
-38.84%
YoY
|
$34.19K
-41.53%
YoY
|
$52.90K
-28.95%
YoY
|
$58.59K
-22.85%
YoY
|
$58.47K
-29.78%
YoY
|
$58.47K
-27.97%
YoY
|
| Cash From Operating Activities |
N/A
|
-$150.2K
1789.44%
YoY
|
-$315.1K
-27.71%
YoY
|
-$23.30K
-95.66%
YoY
|
-$33.70K
-73.22%
YoY
|
-$7.952K
-112.29%
YoY
|
-$435.9K
-784.52%
YoY
|
-$536.9K
-382.07%
YoY
|
-$125.8K
-20.73%
YoY
|
$64.70K
275.4%
YoY
|
$63.68K
-501.26%
YoY
|
$190.3K
790.69%
YoY
|
-$158.7K
1108.83%
YoY
|
$17.23K
-109.73%
YoY
|
-$15.87K
-607.03%
YoY
|
$21.37K
-148.02%
YoY
|
-$13.13K
-57.52%
YoY
|
-$177.2K
178.16%
YoY
|
$3.130K
-105.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$31.20K
205.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.731K
N/A
|
$10.20K
N/A
|
$17.50K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$2.666K
-207.5%
YoY
|
$13.47K
-124.49%
YoY
|
$0.00
N/A
|
-$1.770K
46.28%
YoY
|
-$2.480K
N/A
|
-$55.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.20K
-2255.56%
YoY
|
$0.00
-100.0%
YoY
|
$2.127M
1519.79%
YoY
|
-$11.67K
-111.67%
YoY
|
-$2.700K
N/A
|
$34.72K
-73.49%
YoY
|
$131.3K
-135.72%
YoY
|
$100.0K
-124.63%
YoY
|
$0.00
-100.0%
YoY
|
$131.0K
N/A
|
-$367.6K
N/A
|
-$406.0K
N/A
|
-$230.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$31.20K
-165.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.731K
-85.16%
YoY
|
$48.00K
-1877.78%
YoY
|
-$17.50K
-150.4%
YoY
|
$2.127M
1487.51%
YoY
|
-$11.67K
-111.99%
YoY
|
-$2.700K
-79.96%
YoY
|
$34.72K
-73.49%
YoY
|
$134.0K
-136.27%
YoY
|
$97.33K
-123.83%
YoY
|
-$13.47K
-95.27%
YoY
|
$131.0K
N/A
|
-$369.4K
30428.1%
YoY
|
-$408.5K
N/A
|
-$285.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$57.49K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$155.0K
-445.18%
YoY
|
$237.2K
-890.67%
YoY
|
$149.4K
N/A
|
$18.20K
-101.46%
YoY
|
-$44.90K
184.47%
YoY
|
-$30.00K
-74.04%
YoY
|
$0.00
-100.0%
YoY
|
-$1.246M
8086.4%
YoY
|
-$15.78K
5.9%
YoY
|
-$115.6K
-17.29%
YoY
|
-$15.34K
55.26%
YoY
|
-$15.22K
-104.06%
YoY
|
-$14.90K
-103.92%
YoY
|
-$139.7K
-127.67%
YoY
|
-$9.880K
-375.21%
YoY
|
$375.0K
461.77%
YoY
|
$380.0K
533.14%
YoY
|
$505.0K
3923.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$150.2K
1789.44%
YoY
|
-$315.1K
-27.71%
YoY
|
-$23.30K
-95.66%
YoY
|
-$33.70K
-73.22%
YoY
|
-$7.952K
-112.29%
YoY
|
-$435.9K
-784.52%
YoY
|
-$536.9K
-382.07%
YoY
|
-$125.8K
-20.73%
YoY
|
$64.70K
275.4%
YoY
|
$63.68K
-501.26%
YoY
|
$190.3K
790.69%
YoY
|
-$158.7K
1108.83%
YoY
|
$17.23K
-109.73%
YoY
|
-$15.87K
-607.03%
YoY
|
$21.37K
-148.02%
YoY
|
-$13.13K
-57.52%
YoY
|
-$177.2K
178.16%
YoY
|
$3.130K
-105.52%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$31.20K
-165.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.731K
-85.16%
YoY
|
$48.00K
-1877.78%
YoY
|
-$17.50K
-150.4%
YoY
|
$2.127M
1487.51%
YoY
|
-$11.67K
-111.99%
YoY
|
-$2.700K
-79.96%
YoY
|
$34.72K
-73.49%
YoY
|
$134.0K
-136.27%
YoY
|
$97.33K
-123.83%
YoY
|
-$13.47K
-95.27%
YoY
|
$131.0K
N/A
|
-$369.4K
30428.1%
YoY
|
-$408.5K
N/A
|
-$285.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$155.0K
-445.18%
YoY
|
$237.2K
-890.67%
YoY
|
$149.4K
N/A
|
$18.20K
-101.46%
YoY
|
-$44.90K
184.47%
YoY
|
-$30.00K
-74.04%
YoY
|
$0.00
-100.0%
YoY
|
-$1.246M
8086.4%
YoY
|
-$15.78K
5.9%
YoY
|
-$115.6K
-17.29%
YoY
|
-$15.34K
55.26%
YoY
|
-$15.22K
-104.06%
YoY
|
-$14.90K
-103.92%
YoY
|
-$139.7K
-127.67%
YoY
|
-$9.880K
-375.21%
YoY
|
$375.0K
461.77%
YoY
|
$380.0K
533.14%
YoY
|
$505.0K
3923.9%
YoY
|
| Net Change In Cash |
N/A
|
$4.736K
-108.68%
YoY
|
-$109.1K
-73.89%
YoY
|
$126.1K
-122.75%
YoY
|
-$15.50K
-102.05%
YoY
|
-$54.58K
-246.55%
YoY
|
-$417.9K
665.67%
YoY
|
-$554.4K
-364.35%
YoY
|
$755.2K
-1989.76%
YoY
|
$37.25K
-62.63%
YoY
|
-$54.58K
-67.72%
YoY
|
$209.7K
47.21%
YoY
|
-$39.96K
429.97%
YoY
|
$99.66K
-148.47%
YoY
|
-$169.1K
-175.77%
YoY
|
$142.5K
-448.23%
YoY
|
-$7.540K
-121.77%
YoY
|
-$205.6K
N/A
|
$223.1K
-605.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$150.2K
1789.44%
YoY
|
-$315.1K
-27.71%
YoY
|
-$23.30K
-95.66%
YoY
|
-$33.70K
-73.22%
YoY
|
-$7.952K
-112.29%
YoY
|
-$435.9K
-784.52%
YoY
|
-$536.9K
-382.07%
YoY
|
-$125.8K
-20.73%
YoY
|
$64.70K
275.4%
YoY
|
$63.68K
-501.26%
YoY
|
$190.3K
790.69%
YoY
|
-$158.7K
1108.83%
YoY
|
$17.23K
-109.73%
YoY
|
-$15.87K
-607.03%
YoY
|
$21.37K
-148.02%
YoY
|
-$13.13K
-57.52%
YoY
|
-$177.2K
178.16%
YoY
|
$3.130K
-105.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$31.20K
205.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.731K
N/A
|
$10.20K
N/A
|
$17.50K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$2.666K
-207.5%
YoY
|
$13.47K
-124.49%
YoY
|
$0.00
N/A
|
-$1.770K
46.28%
YoY
|
-$2.480K
N/A
|
-$55.00K
N/A
|
| Free Cash Flow |
N/A
|
-$150.2K
1451.67%
YoY
|
-$346.3K
-22.37%
YoY
|
-$23.30K
-95.8%
YoY
|
-$33.70K
N/A
|
-$9.683K
-114.97%
YoY
|
-$446.1K
N/A
|
-$554.4K
N/A
|
N/A
|
$64.70K
344.1%
YoY
|
N/A
|
N/A
|
N/A
|
$14.57K
-108.34%
YoY
|
-$29.34K
-150.47%
YoY
|
$21.37K
-148.02%
YoY
|
-$11.36K
-61.75%
YoY
|
-$174.7K
174.27%
YoY
|
$58.13K
-202.58%
YoY
|
Loading...