|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Operating lease expense | |||||
| Changes in operating assets and liabilities: | |||||
| Other payable | |||||
| Accrued interest | |||||
| Payment of lease liability | |||||
| Net Cash (Used in) Operating Activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from convertible notes | |||||
| Proceeds from loan payable | |||||
| Repayment of loan payable | |||||
| Due to related party | |||||
| Advances from (repayment to) related party | |||||
| Net Cash Provided by Financing Activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Common shares issued for conversion of note | |||||
Loading...