|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$167.0M
8460.21%
YoY
|
-$1.951M
-47.8%
YoY
|
-$3.737M
171.12%
YoY
|
-$1.378M
-363.12%
YoY
|
$523.8K
-129.43%
YoY
|
| Depreciation, Depletion And Amortization |
$332.2K
0.09%
YoY
|
$331.9K
5.39%
YoY
|
$315.0K
1.85%
YoY
|
$309.2K
-5.52%
YoY
|
$327.3K
21.22%
YoY
|
| Cash From Operating Activities |
-$4.502M
-966.17%
YoY
|
$519.8K
-54.81%
YoY
|
$1.150M
-25.06%
YoY
|
$1.535M
-390.51%
YoY
|
-$528.3K
103.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.77K
-60.44%
YoY
|
$65.15K
-52.12%
YoY
|
$136.1K
-19.78%
YoY
|
$169.6K
152.4%
YoY
|
$67.21K
-3.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$901.4M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$901.5M
1383493.67%
YoY
|
-$65.15K
-52.12%
YoY
|
-$136.1K
-19.78%
YoY
|
-$169.6K
152.4%
YoY
|
-$67.21K
-82.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.238M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$267.7K
792.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$941.4M
-188371.71%
YoY
|
-$500.0K
66.67%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
-78.23%
YoY
|
-$918.7K
-291.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.502M
-966.17%
YoY
|
$519.8K
-54.81%
YoY
|
$1.150M
-25.06%
YoY
|
$1.535M
-390.51%
YoY
|
-$528.3K
103.2%
YoY
|
| Cash From Investing Activities |
-$901.5M
1383493.67%
YoY
|
-$65.15K
-52.12%
YoY
|
-$136.1K
-19.78%
YoY
|
-$169.6K
152.4%
YoY
|
-$67.21K
-82.77%
YoY
|
| Cash From Financing Activities |
$941.4M
-188371.71%
YoY
|
-$500.0K
66.67%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
-78.23%
YoY
|
-$918.7K
-291.41%
YoY
|
| Net Change In Cash |
$35.39M
-78078.69%
YoY
|
-$45.38K
-106.36%
YoY
|
$714.1K
-38.71%
YoY
|
$1.165M
-176.95%
YoY
|
-$1.514M
790.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.502M
-966.17%
YoY
|
$519.8K
-54.81%
YoY
|
$1.150M
-25.06%
YoY
|
$1.535M
-390.51%
YoY
|
-$528.3K
103.2%
YoY
|
| Capital Expenditures |
$25.77K
-60.44%
YoY
|
$65.15K
-52.12%
YoY
|
$136.1K
-19.78%
YoY
|
$169.6K
152.4%
YoY
|
$67.21K
-3.99%
YoY
|
| Free Cash Flow |
-$4.528M
-1095.97%
YoY
|
$454.6K
-55.17%
YoY
|
$1.014M
-25.71%
YoY
|
$1.365M
-329.24%
YoY
|
-$595.5K
80.46%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$68.96M
8012.63%
YoY
|
-$283.1M
19401.24%
YoY
|
-$585.7M
82611.49%
YoY
|
-$164.0M
25379.15%
YoY
|
-$850.0K
112.73%
YoY
|
-$1.452M
162.4%
YoY
|
-$708.1K
99.89%
YoY
|
-$643.6K
-66.1%
YoY
|
-$399.6K
-25.55%
YoY
|
-$553.2K
-36.48%
YoY
|
-$354.2K
-17.68%
YoY
|
-$1.899M
142.48%
YoY
|
-$536.7K
28.13%
YoY
|
-$870.9K
144.42%
YoY
|
-$430.3K
-339.01%
YoY
|
-$783.0K
831.18%
YoY
|
-$418.9K
-271.98%
YoY
|
-$356.3K
-57.31%
YoY
|
$180.0K
-84.99%
YoY
|
| Depreciation, Depletion And Amortization |
$20.80K
-74.94%
YoY
|
$23.30K
-71.79%
YoY
|
$25.64K
-69.39%
YoY
|
$82.70K
-1.19%
YoY
|
$83.00K
-0.11%
YoY
|
$82.60K
-2.24%
YoY
|
$83.75K
3.15%
YoY
|
$83.70K
-2.61%
YoY
|
$83.09K
5.44%
YoY
|
$84.49K
7.49%
YoY
|
$81.19K
4.72%
YoY
|
$85.94K
13.48%
YoY
|
$78.80K
2.36%
YoY
|
$78.60K
-5.47%
YoY
|
$77.53K
5.65%
YoY
|
$75.73K
1.01%
YoY
|
$76.98K
-6.49%
YoY
|
$83.15K
3.94%
YoY
|
$73.38K
-18.46%
YoY
|
| Cash From Operating Activities |
-$3.351M
172.99%
YoY
|
-$4.799M
754.17%
YoY
|
-$7.929M
1725.8%
YoY
|
-$2.303M
-580.95%
YoY
|
-$1.227M
-368.88%
YoY
|
-$561.8K
-12.77%
YoY
|
-$434.3K
361.86%
YoY
|
$478.8K
-0.46%
YoY
|
$456.5K
-25.43%
YoY
|
-$644.0K
-753.02%
YoY
|
-$94.03K
-36.72%
YoY
|
$481.0K
27.53%
YoY
|
$612.2K
-23.22%
YoY
|
$98.62K
-112.68%
YoY
|
-$148.6K
-113.06%
YoY
|
$377.2K
-298.04%
YoY
|
$797.3K
1182.83%
YoY
|
-$777.6K
-806.86%
YoY
|
$1.138M
-323.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.400K
142.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.90K
96.26%
YoY
|
$1.400K
-93.31%
YoY
|
$5.418K
-72.24%
YoY
|
$15.10K
-6.09%
YoY
|
$9.630K
-79.38%
YoY
|
$20.93K
-15.3%
YoY
|
$19.51K
-56.74%
YoY
|
$16.08K
-45.1%
YoY
|
$46.70K
330.81%
YoY
|
$24.71K
-61.07%
YoY
|
$45.11K
-31.67%
YoY
|
$29.29K
384.93%
YoY
|
$10.84K
-48.8%
YoY
|
$63.48K
534.8%
YoY
|
$66.02K
120.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.80M
27801.25%
YoY
|
$3.168M
N/A
|
-$1.077M
N/A
|
-$901.2M
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$55.80M
25392.23%
YoY
|
$3.164M
-226121.43%
YoY
|
-$1.077M
19770.93%
YoY
|
-$901.2M
5968382.12%
YoY
|
-$218.9K
2173.1%
YoY
|
-$1.400K
-93.31%
YoY
|
-$5.418K
-72.24%
YoY
|
-$15.10K
-6.09%
YoY
|
-$9.630K
-79.38%
YoY
|
-$20.93K
-15.3%
YoY
|
-$19.51K
-56.74%
YoY
|
-$16.08K
-45.1%
YoY
|
-$46.70K
330.81%
YoY
|
-$24.71K
-61.07%
YoY
|
-$45.11K
-31.67%
YoY
|
-$29.29K
384.93%
YoY
|
-$10.84K
-48.8%
YoY
|
-$63.48K
534.8%
YoY
|
-$66.02K
120.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.42M
-1275.68%
YoY
|
-$47.12M
N/A
|
-$3.426M
N/A
|
$39.26M
N/A
|
$971.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.49M
5770.42%
YoY
|
-$7.121M
N/A
|
-$3.773M
N/A
|
$940.4M
N/A
|
$911.1K
-707.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0K
50.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$250.0K
400.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
-2352.25%
YoY
|
-$50.00K
-228.07%
YoY
|
-$50.00K
-94.51%
YoY
|
-$50.00K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.351M
172.99%
YoY
|
-$4.799M
754.17%
YoY
|
-$7.929M
1725.8%
YoY
|
-$2.303M
-580.95%
YoY
|
-$1.227M
-368.88%
YoY
|
-$561.8K
-12.77%
YoY
|
-$434.3K
361.86%
YoY
|
$478.8K
-0.46%
YoY
|
$456.5K
-25.43%
YoY
|
-$644.0K
-753.02%
YoY
|
-$94.03K
-36.72%
YoY
|
$481.0K
27.53%
YoY
|
$612.2K
-23.22%
YoY
|
$98.62K
-112.68%
YoY
|
-$148.6K
-113.06%
YoY
|
$377.2K
-298.04%
YoY
|
$797.3K
1182.83%
YoY
|
-$777.6K
-806.86%
YoY
|
$1.138M
-323.11%
YoY
|
| Cash From Investing Activities |
-$55.80M
25392.23%
YoY
|
$3.164M
-226121.43%
YoY
|
-$1.077M
19770.93%
YoY
|
-$901.2M
5968382.12%
YoY
|
-$218.9K
2173.1%
YoY
|
-$1.400K
-93.31%
YoY
|
-$5.418K
-72.24%
YoY
|
-$15.10K
-6.09%
YoY
|
-$9.630K
-79.38%
YoY
|
-$20.93K
-15.3%
YoY
|
-$19.51K
-56.74%
YoY
|
-$16.08K
-45.1%
YoY
|
-$46.70K
330.81%
YoY
|
-$24.71K
-61.07%
YoY
|
-$45.11K
-31.67%
YoY
|
-$29.29K
384.93%
YoY
|
-$10.84K
-48.8%
YoY
|
-$63.48K
534.8%
YoY
|
-$66.02K
120.08%
YoY
|
| Cash From Financing Activities |
$53.49M
5770.42%
YoY
|
-$7.121M
N/A
|
-$3.773M
N/A
|
$940.4M
N/A
|
$911.1K
-707.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0K
50.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$250.0K
400.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
-2352.25%
YoY
|
-$50.00K
-228.07%
YoY
|
-$50.00K
-94.51%
YoY
|
-$50.00K
0.0%
YoY
|
| Net Change In Cash |
-$5.668M
959.01%
YoY
|
-$8.755M
1454.53%
YoY
|
-$12.78M
2806.27%
YoY
|
$36.90M
7858.55%
YoY
|
-$535.2K
-280.29%
YoY
|
-$563.2K
-26.37%
YoY
|
-$439.7K
20.95%
YoY
|
$463.7K
27.06%
YoY
|
$296.9K
-36.22%
YoY
|
-$764.9K
-3299.25%
YoY
|
-$363.5K
49.17%
YoY
|
$364.9K
22.51%
YoY
|
$465.5K
-36.8%
YoY
|
$23.91K
-102.68%
YoY
|
-$243.7K
-123.85%
YoY
|
$297.9K
-253.33%
YoY
|
$736.4K
820.32%
YoY
|
-$891.0K
10.0%
YoY
|
$1.022M
-273.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.351M
172.99%
YoY
|
-$4.799M
754.17%
YoY
|
-$7.929M
1725.8%
YoY
|
-$2.303M
-580.95%
YoY
|
-$1.227M
-368.88%
YoY
|
-$561.8K
-12.77%
YoY
|
-$434.3K
361.86%
YoY
|
$478.8K
-0.46%
YoY
|
$456.5K
-25.43%
YoY
|
-$644.0K
-753.02%
YoY
|
-$94.03K
-36.72%
YoY
|
$481.0K
27.53%
YoY
|
$612.2K
-23.22%
YoY
|
$98.62K
-112.68%
YoY
|
-$148.6K
-113.06%
YoY
|
$377.2K
-298.04%
YoY
|
$797.3K
1182.83%
YoY
|
-$777.6K
-806.86%
YoY
|
$1.138M
-323.11%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.400K
142.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.90K
96.26%
YoY
|
$1.400K
-93.31%
YoY
|
$5.418K
-72.24%
YoY
|
$15.10K
-6.09%
YoY
|
$9.630K
-79.38%
YoY
|
$20.93K
-15.3%
YoY
|
$19.51K
-56.74%
YoY
|
$16.08K
-45.1%
YoY
|
$46.70K
330.81%
YoY
|
$24.71K
-61.07%
YoY
|
$45.11K
-31.67%
YoY
|
$29.29K
384.93%
YoY
|
$10.84K
-48.8%
YoY
|
$63.48K
534.8%
YoY
|
$66.02K
120.08%
YoY
|
| Free Cash Flow |
-$3.351M
168.85%
YoY
|
-$4.802M
752.65%
YoY
|
-$7.929M
1703.31%
YoY
|
-$2.303M
-596.61%
YoY
|
-$1.246M
-378.9%
YoY
|
-$563.2K
-15.3%
YoY
|
-$439.7K
287.25%
YoY
|
$463.7K
-0.27%
YoY
|
$446.9K
-20.97%
YoY
|
-$664.9K
-999.66%
YoY
|
-$113.5K
-41.39%
YoY
|
$464.9K
33.65%
YoY
|
$565.5K
-28.1%
YoY
|
$73.91K
-108.79%
YoY
|
-$193.7K
-118.07%
YoY
|
$347.9K
-277.04%
YoY
|
$786.4K
1819.08%
YoY
|
-$841.0K
-941.03%
YoY
|
$1.072M
-298.49%
YoY
|
Loading...