|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$167.0M
8460.21%
YoY
|
-$1.951M
-47.8%
YoY
|
-$3.737M
171.12%
YoY
|
-$1.378M
-363.12%
YoY
|
$523.8K
-129.43%
YoY
|
| Depreciation, Depletion And Amortization |
$332.2K
-0.13%
YoY
|
$332.7K
5.29%
YoY
|
$315.9K
2.17%
YoY
|
$309.2K
-5.52%
YoY
|
$327.3K
21.22%
YoY
|
| Cash From Operating Activities |
-$4.502M
-1205.83%
YoY
|
$407.1K
-60.89%
YoY
|
$1.041M
-32.17%
YoY
|
$1.535M
-390.51%
YoY
|
-$528.3K
103.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.77K
-60.44%
YoY
|
$65.15K
-52.12%
YoY
|
$136.1K
-19.78%
YoY
|
$169.6K
-352.39%
YoY
|
-$67.21K
-3.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$901.4M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$901.5M
1383493.67%
YoY
|
-$65.15K
-52.12%
YoY
|
-$136.1K
-19.78%
YoY
|
-$169.6K
152.39%
YoY
|
-$67.21K
-82.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.238M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$941.4M
-188371.71%
YoY
|
-$500.0K
66.67%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
-78.23%
YoY
|
-$918.7K
-291.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.502M
-1205.83%
YoY
|
$407.1K
-60.89%
YoY
|
$1.041M
-32.17%
YoY
|
$1.535M
-390.51%
YoY
|
-$528.3K
103.2%
YoY
|
| Cash From Investing Activities |
-$901.5M
1383493.67%
YoY
|
-$65.15K
-52.12%
YoY
|
-$136.1K
-19.78%
YoY
|
-$169.6K
152.39%
YoY
|
-$67.21K
-82.77%
YoY
|
| Cash From Financing Activities |
$941.4M
-188371.71%
YoY
|
-$500.0K
66.67%
YoY
|
-$300.0K
50.0%
YoY
|
-$200.0K
-78.23%
YoY
|
-$918.7K
-291.4%
YoY
|
| Net Change In Cash |
$35.39M
-22494.1%
YoY
|
-$158.0K
-126.12%
YoY
|
$604.9K
-48.08%
YoY
|
$1.165M
-176.95%
YoY
|
-$1.514M
790.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.502M
-1205.83%
YoY
|
$407.1K
-60.89%
YoY
|
$1.041M
-32.17%
YoY
|
$1.535M
-390.51%
YoY
|
-$528.3K
103.2%
YoY
|
| Capital Expenditures |
$25.77K
-60.44%
YoY
|
$65.15K
-52.12%
YoY
|
$136.1K
-19.78%
YoY
|
$169.6K
-352.39%
YoY
|
-$67.21K
-3.99%
YoY
|
| Free Cash Flow |
-$4.528M
-1424.06%
YoY
|
$342.0K
-62.21%
YoY
|
$904.9K
-33.71%
YoY
|
$1.365M
-396.07%
YoY
|
-$461.1K
142.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$283.1M
19401.24%
YoY
|
-$585.7M
82611.49%
YoY
|
-$164.0M
25379.15%
YoY
|
-$850.0K
112.73%
YoY
|
-$1.452M
162.4%
YoY
|
-$708.1K
99.89%
YoY
|
-$643.6K
-66.1%
YoY
|
-$399.6K
-25.55%
YoY
|
-$553.2K
-36.48%
YoY
|
-$354.2K
-17.68%
YoY
|
-$1.899M
142.48%
YoY
|
-$536.7K
28.13%
YoY
|
-$870.9K
144.42%
YoY
|
-$430.3K
-339.01%
YoY
|
-$783.0K
831.18%
YoY
|
-$418.9K
-271.98%
YoY
|
-$356.3K
-57.31%
YoY
|
$180.0K
-84.99%
YoY
|
-$84.09K
-23.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$25.64K
-69.43%
YoY
|
$82.70K
-1.19%
YoY
|
$83.00K
-0.11%
YoY
|
$82.60K
-2.24%
YoY
|
$83.88K
3.04%
YoY
|
$83.70K
-2.61%
YoY
|
$83.09K
5.44%
YoY
|
$84.49K
7.49%
YoY
|
$81.40K
5.0%
YoY
|
$85.94K
13.48%
YoY
|
$78.80K
2.36%
YoY
|
$78.60K
-5.47%
YoY
|
$77.53K
5.66%
YoY
|
$75.73K
1.01%
YoY
|
$76.98K
-6.49%
YoY
|
$83.15K
3.94%
YoY
|
$73.38K
-18.47%
YoY
|
$74.97K
7.1%
YoY
|
| Cash From Operating Activities |
N/A
|
-$7.929M
1833.28%
YoY
|
-$2.303M
-580.95%
YoY
|
-$1.227M
-368.88%
YoY
|
-$561.8K
-12.77%
YoY
|
-$410.1K
-454.08%
YoY
|
$478.8K
-0.46%
YoY
|
$456.5K
-25.43%
YoY
|
-$644.0K
-753.02%
YoY
|
$115.8K
-177.95%
YoY
|
$481.0K
27.53%
YoY
|
$612.2K
-23.22%
YoY
|
$98.62K
-112.68%
YoY
|
-$148.6K
-113.06%
YoY
|
$377.2K
-298.04%
YoY
|
$797.3K
1182.83%
YoY
|
-$777.6K
-806.86%
YoY
|
$1.138M
-323.11%
YoY
|
-$190.5K
-138.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.90K
96.26%
YoY
|
$1.400K
-93.31%
YoY
|
$5.418K
-72.24%
YoY
|
$15.10K
-6.09%
YoY
|
$9.630K
-79.38%
YoY
|
$20.93K
-15.3%
YoY
|
$19.51K
-56.74%
YoY
|
$16.08K
-154.9%
YoY
|
$46.70K
-530.81%
YoY
|
$24.71K
-138.93%
YoY
|
$45.11K
-168.33%
YoY
|
-$29.29K
384.93%
YoY
|
-$10.84K
-48.8%
YoY
|
-$63.48K
534.8%
YoY
|
-$66.02K
120.07%
YoY
|
-$6.040K
-39.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.077M
N/A
|
-$901.2M
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.077M
19770.93%
YoY
|
-$901.2M
5968382.12%
YoY
|
-$218.9K
2173.1%
YoY
|
-$1.400K
-93.31%
YoY
|
-$5.418K
-72.24%
YoY
|
-$15.10K
-6.09%
YoY
|
-$9.630K
-79.38%
YoY
|
-$20.93K
-15.3%
YoY
|
-$19.51K
-56.74%
YoY
|
-$16.08K
-45.1%
YoY
|
-$46.70K
330.81%
YoY
|
-$24.71K
-61.07%
YoY
|
-$45.11K
-31.67%
YoY
|
-$29.29K
384.93%
YoY
|
-$10.84K
-48.8%
YoY
|
-$63.48K
534.8%
YoY
|
-$66.02K
120.07%
YoY
|
-$6.040K
-98.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$3.426M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.773M
N/A
|
$940.4M
N/A
|
$911.1K
-707.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0K
50.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$250.0K
400.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
-2352.25%
YoY
|
-$50.00K
-228.07%
YoY
|
-$50.00K
-94.51%
YoY
|
-$50.00K
0.0%
YoY
|
$2.220K
-100.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$7.929M
1833.28%
YoY
|
-$2.303M
-580.95%
YoY
|
-$1.227M
-368.88%
YoY
|
-$561.8K
-12.77%
YoY
|
-$410.1K
-454.08%
YoY
|
$478.8K
-0.46%
YoY
|
$456.5K
-25.43%
YoY
|
-$644.0K
-753.02%
YoY
|
$115.8K
-177.95%
YoY
|
$481.0K
27.53%
YoY
|
$612.2K
-23.22%
YoY
|
$98.62K
-112.68%
YoY
|
-$148.6K
-113.06%
YoY
|
$377.2K
-298.04%
YoY
|
$797.3K
1182.83%
YoY
|
-$777.6K
-806.86%
YoY
|
$1.138M
-323.11%
YoY
|
-$190.5K
-138.09%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.077M
19770.93%
YoY
|
-$901.2M
5968382.12%
YoY
|
-$218.9K
2173.1%
YoY
|
-$1.400K
-93.31%
YoY
|
-$5.418K
-72.24%
YoY
|
-$15.10K
-6.09%
YoY
|
-$9.630K
-79.38%
YoY
|
-$20.93K
-15.3%
YoY
|
-$19.51K
-56.74%
YoY
|
-$16.08K
-45.1%
YoY
|
-$46.70K
330.81%
YoY
|
-$24.71K
-61.07%
YoY
|
-$45.11K
-31.67%
YoY
|
-$29.29K
384.93%
YoY
|
-$10.84K
-48.8%
YoY
|
-$63.48K
534.8%
YoY
|
-$66.02K
120.07%
YoY
|
-$6.040K
-98.17%
YoY
|
| Cash From Financing Activities |
N/A
|
-$3.773M
N/A
|
$940.4M
N/A
|
$911.1K
-707.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0K
50.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$250.0K
400.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$50.00K
-2352.25%
YoY
|
-$50.00K
-228.07%
YoY
|
-$50.00K
-94.51%
YoY
|
-$50.00K
0.0%
YoY
|
$2.220K
-100.67%
YoY
|
| Net Change In Cash |
N/A
|
-$7.929M
1808.08%
YoY
|
$36.90M
7858.55%
YoY
|
-$535.2K
-280.29%
YoY
|
-$563.2K
-26.37%
YoY
|
-$415.6K
170.4%
YoY
|
$463.7K
27.06%
YoY
|
$296.9K
-36.22%
YoY
|
-$764.9K
-3299.25%
YoY
|
-$153.7K
-36.94%
YoY
|
$364.9K
22.51%
YoY
|
$465.5K
-36.8%
YoY
|
$23.91K
-102.68%
YoY
|
-$243.7K
-121.42%
YoY
|
$297.9K
-253.33%
YoY
|
$736.4K
820.32%
YoY
|
-$891.0K
10.0%
YoY
|
$1.138M
-292.86%
YoY
|
-$194.3K
21.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$7.929M
1833.28%
YoY
|
-$2.303M
-580.95%
YoY
|
-$1.227M
-368.88%
YoY
|
-$561.8K
-12.77%
YoY
|
-$410.1K
-454.08%
YoY
|
$478.8K
-0.46%
YoY
|
$456.5K
-25.43%
YoY
|
-$644.0K
-753.02%
YoY
|
$115.8K
-177.95%
YoY
|
$481.0K
27.53%
YoY
|
$612.2K
-23.22%
YoY
|
$98.62K
-112.68%
YoY
|
-$148.6K
-113.06%
YoY
|
$377.2K
-298.04%
YoY
|
$797.3K
1182.83%
YoY
|
-$777.6K
-806.86%
YoY
|
$1.138M
-323.11%
YoY
|
-$190.5K
-138.09%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.90K
96.26%
YoY
|
$1.400K
-93.31%
YoY
|
$5.418K
-72.24%
YoY
|
$15.10K
-6.09%
YoY
|
$9.630K
-79.38%
YoY
|
$20.93K
-15.3%
YoY
|
$19.51K
-56.74%
YoY
|
$16.08K
-154.9%
YoY
|
$46.70K
-530.81%
YoY
|
$24.71K
-138.93%
YoY
|
$45.11K
-168.33%
YoY
|
-$29.29K
384.93%
YoY
|
-$10.84K
-48.8%
YoY
|
-$63.48K
534.8%
YoY
|
-$66.02K
120.07%
YoY
|
-$6.040K
-39.6%
YoY
|
| Free Cash Flow |
N/A
|
-$7.929M
1808.08%
YoY
|
-$2.303M
-596.61%
YoY
|
-$1.246M
-378.9%
YoY
|
-$563.2K
-15.3%
YoY
|
-$415.6K
-531.44%
YoY
|
$463.7K
-0.27%
YoY
|
$446.9K
-20.97%
YoY
|
-$664.9K
-999.66%
YoY
|
$96.32K
-149.72%
YoY
|
$464.9K
14.39%
YoY
|
$565.5K
-30.03%
YoY
|
$73.91K
-110.35%
YoY
|
-$193.7K
-116.09%
YoY
|
$406.5K
-320.4%
YoY
|
$808.1K
869.9%
YoY
|
-$714.1K
-695.06%
YoY
|
$1.204M
-350.81%
YoY
|
-$184.4K
-136.16%
YoY
|
Loading...