|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Sirius XM Holdings Revenue | |||||
| Formula 1 | |||||
| Motorsport | |||||
| Other | |||||
| Total revenue | |||||
| Operating costs and expenses: | |||||
| Cost of services | |||||
| Revenue share and royalties | |||||
| Programming and content | |||||
| Customer service and billing | |||||
| Other cost of subscriber services | |||||
| Formula 1 | |||||
| Motorsport | |||||
| Other | |||||
| Subscriber acquisition costs | |||||
| Other operating expenses | |||||
| Selling, general and administrative, including stock-based compensation | |||||
| Depreciation and amortization | |||||
| Impairment, restructuring and acquisition costs, net of recoveries | |||||
| Litigation settlements, net of recoveries | |||||
| Impairment and acquisition costs | |||||
| Total operating costs and expenses | |||||
| Operating income (loss) | |||||
| Other income (expense): | |||||
| Interest expense | |||||
| Share of earnings (losses) of affiliates, net | |||||
| Realized and unrealized gains (losses) on financial instruments, net | |||||
| Gains (losses) on dilution of investment in affiliate | |||||
| Unrealized gains (losses) on intergroup interests | |||||
| Other, net | |||||
| Total other income (expense) | |||||
| Earnings (loss) from continuing operations before income taxes | |||||
| Income tax (expense) benefit | |||||
| Net earnings (loss) from continuing operations | |||||
| Net earnings (loss) from discontinued operations | |||||
| Net earnings (loss) | |||||
| Less net earnings (loss) attributable to the noncontrolling interests | |||||
| Net earnings (loss) attributable to Liberty stockholders | |||||
| Net earnings (loss) from continuing operations attributable to Liberty stockholders: | |||||
| Formula One Group | |||||
| Liberty Live Group | |||||
| Liberty Braves Group | |||||
| Net earnings (loss) from discontinued operations attributable to Liberty stockholders: | |||||
| Liberty Live Group | |||||
| Liberty SiriusXM Group | |||||
| Basic net earnings (loss) attributable to Liberty stockholders per common share | |||||
| Basic net earnings (loss) from continuing operations attributable to Liberty stockholders per common share | |||||
| Formula One Group | |||||
| Liberty Live Group | |||||
| Liberty Braves Group | |||||
| Basic net earnings (loss) from discontinued operations attributable to Liberty stockholders per common share | |||||
| Liberty Live Group | |||||
| Liberty SiriusXM Group | |||||
| Diluted net earnings (loss) attributable to Liberty stockholders per common share: | |||||
| Diluted net earnings (loss) from continuing operations attributable to Liberty stockholders per common share | |||||
| Formula One Group | |||||
| Liberty Live Group | |||||
| Liberty Braves Group | |||||
| Diluted net earnings (loss) from discontinued operations attributable to Liberty stockholders per common share | |||||
| Liberty Live Group | |||||
| Liberty SiriusXM Group | |||||
Loading...