|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.43M
2.68%
YoY
|
$18.93M
-25.45%
YoY
|
$25.39M
267.53%
YoY
|
$6.907M
-427.81%
YoY
|
-$2.107M
-95.76%
YoY
|
| Depreciation, Depletion And Amortization |
$66.50M
27.64%
YoY
|
$52.10M
31.23%
YoY
|
$39.70M
19.22%
YoY
|
$33.30M
6.39%
YoY
|
$31.30M
5.74%
YoY
|
| Cash From Operating Activities |
$125.9M
8.85%
YoY
|
$115.7M
21.33%
YoY
|
$95.34M
51.48%
YoY
|
$62.94M
-0.05%
YoY
|
$62.97M
-442.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$156.9M
22.63%
YoY
|
$127.9M
51.37%
YoY
|
$84.53M
35.85%
YoY
|
$62.22M
76.2%
YoY
|
$35.31M
32.01%
YoY
|
| Acquisitions |
$56.01M
-28.78%
YoY
|
$78.64M
97.19%
YoY
|
$39.88M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$56.01M
-28.75%
YoY
|
-$78.60M
103.21%
YoY
|
-$38.68M
-17763.01%
YoY
|
$219.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$213.8M
3.44%
YoY
|
-$206.7M
67.51%
YoY
|
-$123.4M
95.48%
YoY
|
-$63.11M
76.87%
YoY
|
-$35.68M
32.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$182.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.79M
1.96%
YoY
|
$74.33M
164.81%
YoY
|
$28.07M
-1490.98%
YoY
|
-$2.018M
-85.86%
YoY
|
-$14.27M
-119.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$125.9M
8.85%
YoY
|
$115.7M
21.33%
YoY
|
$95.34M
51.48%
YoY
|
$62.94M
-0.05%
YoY
|
$62.97M
-442.9%
YoY
|
| Cash From Investing Activities |
-$213.8M
3.44%
YoY
|
-$206.7M
67.51%
YoY
|
-$123.4M
95.48%
YoY
|
-$63.11M
76.87%
YoY
|
-$35.68M
32.28%
YoY
|
| Cash From Financing Activities |
$75.79M
1.96%
YoY
|
$74.33M
164.81%
YoY
|
$28.07M
-1490.98%
YoY
|
-$2.018M
-85.86%
YoY
|
-$14.27M
-119.47%
YoY
|
| Net Change In Cash |
-$12.07M
-27.53%
YoY
|
-$16.65M
-43913.16%
YoY
|
$38.00K
-101.73%
YoY
|
-$2.192M
-116.84%
YoY
|
$13.02M
-53.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$125.9M
8.85%
YoY
|
$115.7M
21.33%
YoY
|
$95.34M
51.48%
YoY
|
$62.94M
-0.05%
YoY
|
$62.97M
-442.9%
YoY
|
| Capital Expenditures |
$156.9M
22.63%
YoY
|
$127.9M
51.37%
YoY
|
$84.53M
35.85%
YoY
|
$62.22M
76.2%
YoY
|
$35.31M
32.01%
YoY
|
| Free Cash Flow |
-$30.99M
152.48%
YoY
|
-$12.28M
-213.55%
YoY
|
$10.81M
1405.71%
YoY
|
$718.0K
-97.4%
YoY
|
$27.66M
-161.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.685M
223.88%
YoY
|
$15.16M
2069.38%
YoY
|
$2.991M
41.62%
YoY
|
$2.106M
-76.34%
YoY
|
-$829.0K
-111.49%
YoY
|
$699.0K
-73.6%
YoY
|
$2.112M
-61.02%
YoY
|
$8.900M
11.82%
YoY
|
$7.214M
-22.93%
YoY
|
$2.648M
-644.86%
YoY
|
$5.418M
11678.26%
YoY
|
$7.959M
194.02%
YoY
|
$9.360M
101.72%
YoY
|
-$486.0K
-89.56%
YoY
|
$46.00K
-94.13%
YoY
|
$2.707M
-28.86%
YoY
|
$4.640M
-327.23%
YoY
|
-$4.653M
N/A
|
$783.0K
-107.03%
YoY
|
| Depreciation, Depletion And Amortization |
$21.40M
29.23%
YoY
|
$20.66M
31.11%
YoY
|
$19.66M
29.76%
YoY
|
$18.14M
24.77%
YoY
|
$16.56M
34.93%
YoY
|
$15.76M
28.81%
YoY
|
$15.15M
45.28%
YoY
|
$14.54M
53.97%
YoY
|
$12.27M
34.59%
YoY
|
$12.23M
37.0%
YoY
|
$10.43M
20.18%
YoY
|
$9.441M
12.39%
YoY
|
$9.117M
10.87%
YoY
|
$8.928M
6.11%
YoY
|
$8.679M
5.8%
YoY
|
$8.400M
-46.71%
YoY
|
$8.223M
N/A
|
$8.414M
-46.4%
YoY
|
$8.203M
N/A
|
| Cash From Operating Activities |
$34.46M
71.1%
YoY
|
$18.46M
-19.47%
YoY
|
$47.88M
33.54%
YoY
|
$39.43M
23.57%
YoY
|
$20.14M
-19.39%
YoY
|
$22.92M
2.83%
YoY
|
$35.86M
105.36%
YoY
|
$31.91M
-7.34%
YoY
|
$24.98M
18.16%
YoY
|
$22.29M
36.83%
YoY
|
$17.46M
17.72%
YoY
|
$34.44M
44.57%
YoY
|
$21.14M
164.65%
YoY
|
$16.29M
-12.9%
YoY
|
$14.83M
7.19%
YoY
|
$23.82M
-21.71%
YoY
|
$7.989M
37.06%
YoY
|
$18.71M
1111.53%
YoY
|
$13.84M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.35M
-19.73%
YoY
|
$36.82M
-9.48%
YoY
|
$42.88M
47.28%
YoY
|
$41.45M
39.67%
YoY
|
$36.56M
27.9%
YoY
|
$40.67M
27.77%
YoY
|
$29.11M
26.03%
YoY
|
$29.68M
95.8%
YoY
|
$28.58M
96.87%
YoY
|
$31.83M
80.57%
YoY
|
$23.10M
-223.17%
YoY
|
$15.16M
-197.88%
YoY
|
$14.52M
27.84%
YoY
|
$17.63M
-313.49%
YoY
|
-$18.76M
137.41%
YoY
|
-$15.49M
-20.68%
YoY
|
$11.36M
8.07%
YoY
|
-$8.258M
8.34%
YoY
|
-$7.900M
N/A
|
| Acquisitions |
$171.0K
1610.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
-99.71%
YoY
|
N/A
|
N/A
|
N/A
|
$3.418M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$171.0K
-4375.0%
YoY
|
-$1.175M
1858.33%
YoY
|
-$47.00K
-96.76%
YoY
|
-$54.79M
-25.63%
YoY
|
$4.000K
-100.12%
YoY
|
-$60.00K
-99.33%
YoY
|
-$1.452M
-93.51%
YoY
|
-$73.67M
873.11%
YoY
|
-$3.418M
-2319.48%
YoY
|
-$8.903M
-4165.3%
YoY
|
-$22.36M
N/A
|
-$7.571M
N/A
|
$154.0K
N/A
|
$219.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$29.53M
-19.32%
YoY
|
-$37.99M
-6.73%
YoY
|
-$42.92M
40.43%
YoY
|
-$96.24M
-6.88%
YoY
|
-$36.61M
14.38%
YoY
|
-$40.73M
-0.01%
YoY
|
-$30.56M
-32.77%
YoY
|
-$103.4M
354.72%
YoY
|
-$32.00M
121.61%
YoY
|
-$40.74M
133.97%
YoY
|
-$45.46M
142.39%
YoY
|
-$22.73M
46.76%
YoY
|
-$14.44M
26.03%
YoY
|
-$17.41M
110.84%
YoY
|
-$18.76M
137.41%
YoY
|
-$15.49M
-20.68%
YoY
|
-$11.46M
8.17%
YoY
|
-$8.258M
8.34%
YoY
|
-$7.900M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.605M
-247.84%
YoY
|
$20.07M
-286742.86%
YoY
|
-$3.423M
-820.63%
YoY
|
$57.38M
-21.72%
YoY
|
$1.762M
213.52%
YoY
|
-$7.000K
-100.02%
YoY
|
$475.0K
-59.05%
YoY
|
$73.30M
10180.65%
YoY
|
$562.0K
-128.7%
YoY
|
$28.16M
1884.14%
YoY
|
$1.160M
-526.47%
YoY
|
$713.0K
-155.23%
YoY
|
-$1.958M
4.48%
YoY
|
$1.419M
-113.6%
YoY
|
-$272.0K
-87.16%
YoY
|
-$1.291M
-24.81%
YoY
|
-$1.874M
119.95%
YoY
|
-$10.44M
-131.78%
YoY
|
-$2.119M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.46M
71.1%
YoY
|
$18.46M
-19.47%
YoY
|
$47.88M
33.54%
YoY
|
$39.43M
23.57%
YoY
|
$20.14M
-19.39%
YoY
|
$22.92M
2.83%
YoY
|
$35.86M
105.36%
YoY
|
$31.91M
-7.34%
YoY
|
$24.98M
18.16%
YoY
|
$22.29M
36.83%
YoY
|
$17.46M
17.72%
YoY
|
$34.44M
44.57%
YoY
|
$21.14M
164.65%
YoY
|
$16.29M
-12.9%
YoY
|
$14.83M
7.19%
YoY
|
$23.82M
-21.71%
YoY
|
$7.989M
37.06%
YoY
|
$18.71M
1111.53%
YoY
|
$13.84M
N/A
|
| Cash From Investing Activities |
-$29.53M
-19.32%
YoY
|
-$37.99M
-6.73%
YoY
|
-$42.92M
40.43%
YoY
|
-$96.24M
-6.88%
YoY
|
-$36.61M
14.38%
YoY
|
-$40.73M
-0.01%
YoY
|
-$30.56M
-32.77%
YoY
|
-$103.4M
354.72%
YoY
|
-$32.00M
121.61%
YoY
|
-$40.74M
133.97%
YoY
|
-$45.46M
142.39%
YoY
|
-$22.73M
46.76%
YoY
|
-$14.44M
26.03%
YoY
|
-$17.41M
110.84%
YoY
|
-$18.76M
137.41%
YoY
|
-$15.49M
-20.68%
YoY
|
-$11.46M
8.17%
YoY
|
-$8.258M
8.34%
YoY
|
-$7.900M
N/A
|
| Cash From Financing Activities |
-$2.605M
-247.84%
YoY
|
$20.07M
-286742.86%
YoY
|
-$3.423M
-820.63%
YoY
|
$57.38M
-21.72%
YoY
|
$1.762M
213.52%
YoY
|
-$7.000K
-100.02%
YoY
|
$475.0K
-59.05%
YoY
|
$73.30M
10180.65%
YoY
|
$562.0K
-128.7%
YoY
|
$28.16M
1884.14%
YoY
|
$1.160M
-526.47%
YoY
|
$713.0K
-155.23%
YoY
|
-$1.958M
4.48%
YoY
|
$1.419M
-113.6%
YoY
|
-$272.0K
-87.16%
YoY
|
-$1.291M
-24.81%
YoY
|
-$1.874M
119.95%
YoY
|
-$10.44M
-131.78%
YoY
|
-$2.119M
N/A
|
| Net Change In Cash |
$2.319M
-115.77%
YoY
|
$532.0K
-102.99%
YoY
|
$1.537M
-73.35%
YoY
|
$570.0K
-69.34%
YoY
|
-$14.71M
127.7%
YoY
|
-$17.82M
-283.45%
YoY
|
$5.767M
-121.49%
YoY
|
$1.859M
-85.04%
YoY
|
-$6.458M
-236.13%
YoY
|
$9.712M
3126.58%
YoY
|
-$26.84M
539.81%
YoY
|
$12.42M
76.35%
YoY
|
$4.744M
-188.79%
YoY
|
$301.0K
2215.38%
YoY
|
-$4.195M
-209.87%
YoY
|
$7.045M
-23.32%
YoY
|
-$5.343M
-4.86%
YoY
|
$13.00K
-99.95%
YoY
|
$3.818M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.46M
71.1%
YoY
|
$18.46M
-19.47%
YoY
|
$47.88M
33.54%
YoY
|
$39.43M
23.57%
YoY
|
$20.14M
-19.39%
YoY
|
$22.92M
2.83%
YoY
|
$35.86M
105.36%
YoY
|
$31.91M
-7.34%
YoY
|
$24.98M
18.16%
YoY
|
$22.29M
36.83%
YoY
|
$17.46M
17.72%
YoY
|
$34.44M
44.57%
YoY
|
$21.14M
164.65%
YoY
|
$16.29M
-12.9%
YoY
|
$14.83M
7.19%
YoY
|
$23.82M
-21.71%
YoY
|
$7.989M
37.06%
YoY
|
$18.71M
1111.53%
YoY
|
$13.84M
N/A
|
| Capital Expenditures |
$29.35M
-19.73%
YoY
|
$36.82M
-9.48%
YoY
|
$42.88M
47.28%
YoY
|
$41.45M
39.67%
YoY
|
$36.56M
27.9%
YoY
|
$40.67M
27.77%
YoY
|
$29.11M
26.03%
YoY
|
$29.68M
95.8%
YoY
|
$28.58M
96.87%
YoY
|
$31.83M
80.57%
YoY
|
$23.10M
-223.17%
YoY
|
$15.16M
-197.88%
YoY
|
$14.52M
27.84%
YoY
|
$17.63M
-313.49%
YoY
|
-$18.76M
137.41%
YoY
|
-$15.49M
-20.68%
YoY
|
$11.36M
8.07%
YoY
|
-$8.258M
8.34%
YoY
|
-$7.900M
N/A
|
| Free Cash Flow |
$5.110M
-131.12%
YoY
|
-$18.36M
3.43%
YoY
|
$5.007M
-25.76%
YoY
|
-$2.022M
-190.59%
YoY
|
-$16.42M
355.86%
YoY
|
-$17.75M
86.06%
YoY
|
$6.744M
-219.57%
YoY
|
$2.232M
-88.42%
YoY
|
-$3.602M
-154.38%
YoY
|
-$9.540M
613.54%
YoY
|
-$5.640M
-116.79%
YoY
|
$19.28M
-50.95%
YoY
|
$6.624M
-296.67%
YoY
|
-$1.337M
-104.96%
YoY
|
$33.59M
54.52%
YoY
|
$39.31M
-21.3%
YoY
|
-$3.368M
-28.03%
YoY
|
$26.96M
194.17%
YoY
|
$21.74M
N/A
|
Loading...