|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.10M
-17.74%
YoY
|
-$48.75M
55.84%
YoY
|
-$31.28M
116.06%
YoY
|
-$14.48M
-64.44%
YoY
|
-$40.72M
25.91%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-71.43%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
-81.03%
YoY
|
$3.691M
-27.49%
YoY
|
$5.090M
30.85%
YoY
|
| Cash From Operating Activities |
-$18.40M
-39.82%
YoY
|
-$30.57M
90.13%
YoY
|
-$16.08M
-20.91%
YoY
|
-$20.33M
-32.99%
YoY
|
-$30.34M
131.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.12K
1407.04%
YoY
|
$5.117K
128.54%
YoY
|
$2.239K
-102.84%
YoY
|
-$78.70K
-58.58%
YoY
|
-$190.0K
72.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.95M
-2263.83%
YoY
|
$2.771M
-80.32%
YoY
|
$14.08M
4.04%
YoY
|
$13.53M
4732.04%
YoY
|
$280.0K
-212.0%
YoY
|
| Cash From Investing Activities |
-$60.33M
-2329.85%
YoY
|
$2.705M
-80.78%
YoY
|
$14.07M
4.63%
YoY
|
$13.45M
14845.57%
YoY
|
$90.00K
-125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$76.07M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$38.07M
424.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.66M
91.38%
YoY
|
$37.97M
860.23%
YoY
|
$3.954M
-1310.65%
YoY
|
-$326.6K
-100.83%
YoY
|
$39.58M
142.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.40M
-39.82%
YoY
|
-$30.57M
90.13%
YoY
|
-$16.08M
-20.91%
YoY
|
-$20.33M
-32.99%
YoY
|
-$30.34M
131.78%
YoY
|
| Cash From Investing Activities |
-$60.33M
-2329.85%
YoY
|
$2.705M
-80.78%
YoY
|
$14.07M
4.63%
YoY
|
$13.45M
14845.57%
YoY
|
$90.00K
-125.0%
YoY
|
| Cash From Financing Activities |
$72.66M
91.38%
YoY
|
$37.97M
860.23%
YoY
|
$3.954M
-1310.65%
YoY
|
-$326.6K
-100.83%
YoY
|
$39.58M
142.23%
YoY
|
| Net Change In Cash |
-$6.063M
-160.02%
YoY
|
$10.10M
418.18%
YoY
|
$1.950M
-127.06%
YoY
|
-$7.205M
-177.23%
YoY
|
$9.330M
222.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.40M
-39.82%
YoY
|
-$30.57M
90.13%
YoY
|
-$16.08M
-20.91%
YoY
|
-$20.33M
-32.99%
YoY
|
-$30.34M
131.78%
YoY
|
| Capital Expenditures |
$77.12K
1407.04%
YoY
|
$5.117K
128.54%
YoY
|
$2.239K
-102.84%
YoY
|
-$78.70K
-58.58%
YoY
|
-$190.0K
72.73%
YoY
|
| Free Cash Flow |
-$18.48M
-39.57%
YoY
|
-$30.58M
90.14%
YoY
|
-$16.08M
-20.59%
YoY
|
-$20.25M
-32.83%
YoY
|
-$30.15M
132.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.70M
243.41%
YoY
|
-$31.12M
43.71%
YoY
|
-$808.4K
-85.26%
YoY
|
-$3.018M
-74.01%
YoY
|
-$5.156M
-2.0%
YoY
|
-$21.65M
-30.78%
YoY
|
-$5.484M
8.37%
YoY
|
-$11.61M
183.59%
YoY
|
-$5.261M
-28.49%
YoY
|
-$31.28M
483.01%
YoY
|
-$5.061M
-66.73%
YoY
|
-$4.095M
-146.42%
YoY
|
-$7.357M
9.29%
YoY
|
-$5.366M
296.42%
YoY
|
-$15.21M
12.36%
YoY
|
$8.821M
461.13%
YoY
|
-$6.732M
N/A
|
-$1.354M
N/A
|
-$13.54M
N/A
|
| Depreciation, Depletion And Amortization |
$434.4K
-42.68%
YoY
|
$396.8K
-55.72%
YoY
|
$273.6K
-65.96%
YoY
|
$400.4K
-58.06%
YoY
|
$757.9K
-22.82%
YoY
|
$896.2K
39.16%
YoY
|
$803.7K
-21.5%
YoY
|
$954.7K
-3.39%
YoY
|
$982.0K
211.86%
YoY
|
$644.0K
99.35%
YoY
|
$1.024M
28.57%
YoY
|
$988.2K
23.79%
YoY
|
$314.9K
-65.29%
YoY
|
$323.1K
-65.25%
YoY
|
$796.3K
-16.4%
YoY
|
$798.3K
7.31%
YoY
|
$907.2K
N/A
|
$929.8K
N/A
|
$952.6K
N/A
|
| Cash From Operating Activities |
-$6.419M
-25.2%
YoY
|
-$1.143M
-78.06%
YoY
|
-$10.37M
33.65%
YoY
|
$1.699M
-117.73%
YoY
|
-$8.582M
7.07%
YoY
|
-$5.210M
-17.1%
YoY
|
-$7.760M
146.15%
YoY
|
-$9.585M
661.25%
YoY
|
-$8.016M
103.02%
YoY
|
-$6.285M
338.29%
YoY
|
-$3.153M
-40.26%
YoY
|
-$1.259M
-75.93%
YoY
|
-$3.948M
-7.41%
YoY
|
-$1.434M
-74.2%
YoY
|
-$5.277M
-27.21%
YoY
|
-$5.230M
-77.35%
YoY
|
-$4.264M
N/A
|
-$5.558M
N/A
|
-$7.251M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.163K
-95.81%
YoY
|
$100.00
N/A
|
$0.00
-100.0%
YoY
|
$1.600K
-0.62%
YoY
|
$75.41K
9848.55%
YoY
|
$0.00
-100.0%
YoY
|
$62.75K
N/A
|
$1.610K
-104.34%
YoY
|
$758.00
-97.7%
YoY
|
$2.240K
-153.85%
YoY
|
$0.00
-100.0%
YoY
|
-$37.13K
51.49%
YoY
|
$32.97K
-197.43%
YoY
|
-$4.160K
-69.92%
YoY
|
-$6.520K
-91.92%
YoY
|
-$24.51K
-77.19%
YoY
|
-$33.84K
N/A
|
-$13.83K
N/A
|
-$80.71K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.514M
N/A
|
$1.427M
N/A
|
-$60.74M
N/A
|
-$636.4K
-1892.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$35.50K
-99.69%
YoY
|
$2.735M
N/A
|
$2.797M
N/A
|
$0.00
-100.0%
YoY
|
$11.28M
-16.64%
YoY
|
N/A
|
N/A
|
$100.00
-99.96%
YoY
|
$13.53M
55463.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$255.9K
N/A
|
| Cash From Investing Activities |
-$2.517M
570.49%
YoY
|
$1.427M
N/A
|
-$60.74M
96699.36%
YoY
|
-$638.0K
-1982.56%
YoY
|
-$375.4K
-113.73%
YoY
|
$0.00
-100.0%
YoY
|
-$62.75K
N/A
|
$33.89K
-99.7%
YoY
|
$2.734M
-8393.41%
YoY
|
$2.795M
-67292.79%
YoY
|
$0.00
-100.0%
YoY
|
$11.32M
-16.21%
YoY
|
-$32.97K
-2.57%
YoY
|
-$4.160K
-69.92%
YoY
|
-$6.420K
-103.67%
YoY
|
$13.51M
-16347.71%
YoY
|
-$33.84K
N/A
|
-$13.83K
N/A
|
$175.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$770.2K
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.730M
360.24%
YoY
|
-$1.324M
-117.52%
YoY
|
$72.04M
1643.67%
YoY
|
$489.3K
-97.09%
YoY
|
$1.462M
-84.57%
YoY
|
$7.555M
90.33%
YoY
|
$4.131M
291.81%
YoY
|
$16.80M
-1609.59%
YoY
|
$9.479M
27730.04%
YoY
|
$3.969M
42580.11%
YoY
|
$1.054M
-2158.57%
YoY
|
-$1.113M
2348.39%
YoY
|
$34.06K
-151.7%
YoY
|
$9.300K
-105.67%
YoY
|
-$51.22K
-105.5%
YoY
|
-$45.46K
-100.12%
YoY
|
-$65.88K
N/A
|
-$164.0K
N/A
|
$932.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.419M
-25.2%
YoY
|
-$1.143M
-78.06%
YoY
|
-$10.37M
33.65%
YoY
|
$1.699M
-117.73%
YoY
|
-$8.582M
7.07%
YoY
|
-$5.210M
-17.1%
YoY
|
-$7.760M
146.15%
YoY
|
-$9.585M
661.25%
YoY
|
-$8.016M
103.02%
YoY
|
-$6.285M
338.29%
YoY
|
-$3.153M
-40.26%
YoY
|
-$1.259M
-75.93%
YoY
|
-$3.948M
-7.41%
YoY
|
-$1.434M
-74.2%
YoY
|
-$5.277M
-27.21%
YoY
|
-$5.230M
-77.35%
YoY
|
-$4.264M
N/A
|
-$5.558M
N/A
|
-$7.251M
N/A
|
| Cash From Investing Activities |
-$2.517M
570.49%
YoY
|
$1.427M
N/A
|
-$60.74M
96699.36%
YoY
|
-$638.0K
-1982.56%
YoY
|
-$375.4K
-113.73%
YoY
|
$0.00
-100.0%
YoY
|
-$62.75K
N/A
|
$33.89K
-99.7%
YoY
|
$2.734M
-8393.41%
YoY
|
$2.795M
-67292.79%
YoY
|
$0.00
-100.0%
YoY
|
$11.32M
-16.21%
YoY
|
-$32.97K
-2.57%
YoY
|
-$4.160K
-69.92%
YoY
|
-$6.420K
-103.67%
YoY
|
$13.51M
-16347.71%
YoY
|
-$33.84K
N/A
|
-$13.83K
N/A
|
$175.2K
N/A
|
| Cash From Financing Activities |
$6.730M
360.24%
YoY
|
-$1.324M
-117.52%
YoY
|
$72.04M
1643.67%
YoY
|
$489.3K
-97.09%
YoY
|
$1.462M
-84.57%
YoY
|
$7.555M
90.33%
YoY
|
$4.131M
291.81%
YoY
|
$16.80M
-1609.59%
YoY
|
$9.479M
27730.04%
YoY
|
$3.969M
42580.11%
YoY
|
$1.054M
-2158.57%
YoY
|
-$1.113M
2348.39%
YoY
|
$34.06K
-151.7%
YoY
|
$9.300K
-105.67%
YoY
|
-$51.22K
-105.5%
YoY
|
-$45.46K
-100.12%
YoY
|
-$65.88K
N/A
|
-$164.0K
N/A
|
$932.0K
N/A
|
| Net Change In Cash |
-$2.207M
-70.56%
YoY
|
-$1.040M
-144.35%
YoY
|
$922.0K
-124.97%
YoY
|
$1.551M
-78.62%
YoY
|
-$7.496M
-278.57%
YoY
|
$2.345M
388.58%
YoY
|
-$3.692M
75.95%
YoY
|
$7.252M
-18.92%
YoY
|
$4.198M
-206.35%
YoY
|
$480.0K
-133.59%
YoY
|
-$2.098M
-60.67%
YoY
|
$8.944M
8.68%
YoY
|
-$3.947M
-9.55%
YoY
|
-$1.429M
-75.09%
YoY
|
-$5.335M
-13.16%
YoY
|
$8.229M
-46.84%
YoY
|
-$4.364M
N/A
|
-$5.736M
N/A
|
-$6.144M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.419M
-25.2%
YoY
|
-$1.143M
-78.06%
YoY
|
-$10.37M
33.65%
YoY
|
$1.699M
-117.73%
YoY
|
-$8.582M
7.07%
YoY
|
-$5.210M
-17.1%
YoY
|
-$7.760M
146.15%
YoY
|
-$9.585M
661.25%
YoY
|
-$8.016M
103.02%
YoY
|
-$6.285M
338.29%
YoY
|
-$3.153M
-40.26%
YoY
|
-$1.259M
-75.93%
YoY
|
-$3.948M
-7.41%
YoY
|
-$1.434M
-74.2%
YoY
|
-$5.277M
-27.21%
YoY
|
-$5.230M
-77.35%
YoY
|
-$4.264M
N/A
|
-$5.558M
N/A
|
-$7.251M
N/A
|
| Capital Expenditures |
$3.163K
-95.81%
YoY
|
$100.00
N/A
|
$0.00
-100.0%
YoY
|
$1.600K
-0.62%
YoY
|
$75.41K
9848.55%
YoY
|
$0.00
-100.0%
YoY
|
$62.75K
N/A
|
$1.610K
-104.34%
YoY
|
$758.00
-97.7%
YoY
|
$2.240K
-153.85%
YoY
|
$0.00
-100.0%
YoY
|
-$37.13K
51.49%
YoY
|
$32.97K
-197.43%
YoY
|
-$4.160K
-69.92%
YoY
|
-$6.520K
-91.92%
YoY
|
-$24.51K
-77.19%
YoY
|
-$33.84K
N/A
|
-$13.83K
N/A
|
-$80.71K
N/A
|
| Free Cash Flow |
-$6.422M
-25.82%
YoY
|
-$1.143M
-78.06%
YoY
|
-$10.37M
32.58%
YoY
|
$1.698M
-117.71%
YoY
|
-$8.658M
8.0%
YoY
|
-$5.210M
-17.13%
YoY
|
-$7.823M
148.14%
YoY
|
-$9.586M
684.51%
YoY
|
-$8.016M
101.36%
YoY
|
-$6.287M
339.72%
YoY
|
-$3.153M
-40.19%
YoY
|
-$1.222M
-76.53%
YoY
|
-$3.981M
-5.89%
YoY
|
-$1.430M
-74.21%
YoY
|
-$5.271M
-26.49%
YoY
|
-$5.206M
-77.35%
YoY
|
-$4.230M
N/A
|
-$5.544M
N/A
|
-$7.170M
N/A
|
Loading...