|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$816.0M
-3.32%
YoY
|
$844.0M
68.13%
YoY
|
$502.0M
-348.51%
YoY
|
-$202.0M
-178.91%
YoY
|
$256.0M
-138.5%
YoY
|
| Depreciation, Depletion And Amortization |
$496.0M
0.81%
YoY
|
$492.0M
-5.75%
YoY
|
$522.0M
-1.69%
YoY
|
$531.0M
5.78%
YoY
|
$502.0M
-0.59%
YoY
|
| Cash From Operating Activities |
$1.293B
-12.99%
YoY
|
$1.486B
-3.0%
YoY
|
$1.532B
152.39%
YoY
|
$607.0M
-24.97%
YoY
|
$809.0M
241.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$470.0M
5.15%
YoY
|
$447.0M
6.43%
YoY
|
$420.0M
-38.69%
YoY
|
$685.0M
-1.3%
YoY
|
$694.0M
77.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$135.0M
N/A
|
| Other Investing Activities |
-$130.0M
-2700.0%
YoY
|
$5.000M
-94.19%
YoY
|
$86.00M
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-350.0%
YoY
|
| Cash From Investing Activities |
-$600.0M
-13.29%
YoY
|
-$692.0M
107.19%
YoY
|
-$334.0M
47.14%
YoY
|
-$227.0M
-49.1%
YoY
|
-$446.0M
-12.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$247.0M
9.78%
YoY
|
$225.0M
1.35%
YoY
|
$222.0M
0.91%
YoY
|
$220.0M
-2.65%
YoY
|
$226.0M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$130.0M
-273.33%
YoY
|
$75.00M
177.78%
YoY
|
$27.00M
-78.05%
YoY
|
$123.0M
-38.81%
YoY
|
$201.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.546B
94.8%
YoY
|
| Cash From Financing Activities |
-$419.0M
30.53%
YoY
|
-$321.0M
-43.39%
YoY
|
-$567.0M
-9550.0%
YoY
|
$6.000M
-100.41%
YoY
|
-$1.471B
-264.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.293B
-12.99%
YoY
|
$1.486B
-3.0%
YoY
|
$1.532B
152.39%
YoY
|
$607.0M
-24.97%
YoY
|
$809.0M
241.35%
YoY
|
| Cash From Investing Activities |
-$600.0M
-13.29%
YoY
|
-$692.0M
107.19%
YoY
|
-$334.0M
47.14%
YoY
|
-$227.0M
-49.1%
YoY
|
-$446.0M
-12.55%
YoY
|
| Cash From Financing Activities |
-$419.0M
30.53%
YoY
|
-$321.0M
-43.39%
YoY
|
-$567.0M
-9550.0%
YoY
|
$6.000M
-100.41%
YoY
|
-$1.471B
-264.36%
YoY
|
| Net Change In Cash |
$274.0M
-40.95%
YoY
|
$464.0M
-26.47%
YoY
|
$631.0M
70.08%
YoY
|
$371.0M
-133.3%
YoY
|
-$1.114B
-275.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.293B
-12.99%
YoY
|
$1.486B
-3.0%
YoY
|
$1.532B
152.39%
YoY
|
$607.0M
-24.97%
YoY
|
$809.0M
241.35%
YoY
|
| Capital Expenditures |
$470.0M
5.15%
YoY
|
$447.0M
6.43%
YoY
|
$420.0M
-38.69%
YoY
|
$685.0M
-1.3%
YoY
|
$694.0M
77.04%
YoY
|
| Free Cash Flow |
$823.0M
-20.79%
YoY
|
$1.039B
-6.56%
YoY
|
$1.112B
-1525.64%
YoY
|
-$78.00M
-167.83%
YoY
|
$115.0M
-174.19%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$339.0M
75.65%
YoY
|
$171.0M
-16.99%
YoY
|
$236.0M
-13.87%
YoY
|
$216.0M
4.85%
YoY
|
$193.0M
22.15%
YoY
|
$206.0M
11.35%
YoY
|
$274.0M
25.69%
YoY
|
$206.0M
76.07%
YoY
|
$158.0M
-977.78%
YoY
|
$185.0M
-167.77%
YoY
|
$218.0M
-22.7%
YoY
|
$117.0M
-338.78%
YoY
|
-$18.00M
-88.89%
YoY
|
-$273.0M
1606.25%
YoY
|
$282.0M
-285.53%
YoY
|
-$49.00M
-118.99%
YoY
|
-$162.0M
-197.59%
YoY
|
-$16.00M
-106.84%
YoY
|
-$152.0M
-260.0%
YoY
|
$258.0M
-516.13%
YoY
|
| Depreciation, Depletion And Amortization |
$128.0M
5.79%
YoY
|
$128.0M
-0.78%
YoY
|
$125.0M
0.81%
YoY
|
$122.0M
-0.81%
YoY
|
$121.0M
-2.42%
YoY
|
$129.0M
0.78%
YoY
|
$124.0M
-2.36%
YoY
|
$123.0M
-5.38%
YoY
|
$124.0M
-9.49%
YoY
|
$128.0M
-7.25%
YoY
|
$127.0M
-9.29%
YoY
|
$130.0M
-1.52%
YoY
|
$137.0M
5.38%
YoY
|
$138.0M
4.55%
YoY
|
$140.0M
9.38%
YoY
|
$132.0M
6.45%
YoY
|
$130.0M
8.33%
YoY
|
$132.0M
4.76%
YoY
|
$128.0M
2.4%
YoY
|
$124.0M
-1.59%
YoY
|
| Cash From Operating Activities |
$213.0M
-252.14%
YoY
|
$686.0M
11.36%
YoY
|
$299.0M
2.75%
YoY
|
$448.0M
-18.4%
YoY
|
-$140.0M
-566.67%
YoY
|
$616.0M
-12.0%
YoY
|
$291.0M
-4.28%
YoY
|
$549.0M
7.02%
YoY
|
$30.00M
100.0%
YoY
|
$700.0M
-2.64%
YoY
|
$304.0M
220.0%
YoY
|
$513.0M
230.97%
YoY
|
$15.00M
-104.14%
YoY
|
$719.0M
466.14%
YoY
|
$95.00M
-186.36%
YoY
|
$155.0M
-65.71%
YoY
|
-$362.0M
-206.47%
YoY
|
$127.0M
-178.4%
YoY
|
-$110.0M
-122.63%
YoY
|
$452.0M
-47.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$135.0M
62.65%
YoY
|
$143.0M
22.22%
YoY
|
$146.0M
-1.35%
YoY
|
$98.00M
10.11%
YoY
|
$83.00M
-10.75%
YoY
|
$117.0M
-11.36%
YoY
|
$148.0M
66.29%
YoY
|
$89.00M
8.54%
YoY
|
$93.00M
-20.51%
YoY
|
$132.0M
22.22%
YoY
|
$89.00M
-152.05%
YoY
|
$82.00M
-146.07%
YoY
|
$117.0M
-48.68%
YoY
|
$108.0M
-151.92%
YoY
|
-$171.0M
-21.2%
YoY
|
-$178.0M
22.76%
YoY
|
$228.0M
83.87%
YoY
|
-$208.0M
100.0%
YoY
|
-$217.0M
171.25%
YoY
|
-$145.0M
68.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.00M
-240.0%
YoY
|
-$130.0M
-13100.0%
YoY
|
-$17.00M
466.67%
YoY
|
$7.000M
-115.56%
YoY
|
$10.00M
-105.05%
YoY
|
$1.000M
0.0%
YoY
|
-$3.000M
50.0%
YoY
|
-$45.00M
N/A
|
-$198.0M
-327.59%
YoY
|
$1.000M
N/A
|
-$2.000M
-101.6%
YoY
|
$0.00
N/A
|
$87.00M
-73.87%
YoY
|
$0.00
-100.0%
YoY
|
$125.0M
-268.92%
YoY
|
$0.00
-100.0%
YoY
|
$333.0M
-1000.0%
YoY
|
$270.0M
-216.88%
YoY
|
-$74.00M
-52.26%
YoY
|
$89.00M
196.67%
YoY
|
| Cash From Investing Activities |
-$149.0M
104.11%
YoY
|
-$273.0M
135.34%
YoY
|
-$163.0M
7.95%
YoY
|
-$91.00M
-32.09%
YoY
|
-$73.00M
-74.91%
YoY
|
-$116.0M
-11.45%
YoY
|
-$151.0M
65.93%
YoY
|
-$134.0M
63.41%
YoY
|
-$291.0M
870.0%
YoY
|
-$131.0M
21.3%
YoY
|
-$91.00M
97.83%
YoY
|
-$82.00M
-53.93%
YoY
|
-$30.00M
-128.57%
YoY
|
-$108.0M
-274.19%
YoY
|
-$46.00M
-84.19%
YoY
|
-$178.0M
217.86%
YoY
|
$105.0M
-165.22%
YoY
|
$62.00M
-118.51%
YoY
|
-$291.0M
23.83%
YoY
|
-$56.00M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$63.00M
3.28%
YoY
|
N/A
|
N/A
|
N/A
|
$61.00M
8.93%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
1.82%
YoY
|
N/A
|
N/A
|
N/A
|
$55.00M
-1.79%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
-38.46%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$394.0M
-662.86%
YoY
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$9.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$4.000M
N/A
|
N/A
N/A
|
$54.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$519.0M
239.22%
YoY
|
-$61.00M
-52.34%
YoY
|
-$66.00M
-4.35%
YoY
|
-$139.0M
195.74%
YoY
|
-$153.0M
98.7%
YoY
|
-$128.0M
150.98%
YoY
|
-$69.00M
-66.67%
YoY
|
-$47.00M
-81.27%
YoY
|
-$77.00M
32.76%
YoY
|
-$51.00M
-5.56%
YoY
|
-$207.0M
233.87%
YoY
|
-$251.0M
126.13%
YoY
|
-$58.00M
-124.89%
YoY
|
-$54.00M
-52.21%
YoY
|
-$62.00M
-94.72%
YoY
|
-$111.0M
30.59%
YoY
|
$233.0M
-337.76%
YoY
|
-$113.0M
-2360.0%
YoY
|
-$1.175B
-29475.0%
YoY
|
-$85.00M
-121.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$213.0M
-252.14%
YoY
|
$686.0M
11.36%
YoY
|
$299.0M
2.75%
YoY
|
$448.0M
-18.4%
YoY
|
-$140.0M
-566.67%
YoY
|
$616.0M
-12.0%
YoY
|
$291.0M
-4.28%
YoY
|
$549.0M
7.02%
YoY
|
$30.00M
100.0%
YoY
|
$700.0M
-2.64%
YoY
|
$304.0M
220.0%
YoY
|
$513.0M
230.97%
YoY
|
$15.00M
-104.14%
YoY
|
$719.0M
466.14%
YoY
|
$95.00M
-186.36%
YoY
|
$155.0M
-65.71%
YoY
|
-$362.0M
-206.47%
YoY
|
$127.0M
-178.4%
YoY
|
-$110.0M
-122.63%
YoY
|
$452.0M
-47.01%
YoY
|
| Cash From Investing Activities |
-$149.0M
104.11%
YoY
|
-$273.0M
135.34%
YoY
|
-$163.0M
7.95%
YoY
|
-$91.00M
-32.09%
YoY
|
-$73.00M
-74.91%
YoY
|
-$116.0M
-11.45%
YoY
|
-$151.0M
65.93%
YoY
|
-$134.0M
63.41%
YoY
|
-$291.0M
870.0%
YoY
|
-$131.0M
21.3%
YoY
|
-$91.00M
97.83%
YoY
|
-$82.00M
-53.93%
YoY
|
-$30.00M
-128.57%
YoY
|
-$108.0M
-274.19%
YoY
|
-$46.00M
-84.19%
YoY
|
-$178.0M
217.86%
YoY
|
$105.0M
-165.22%
YoY
|
$62.00M
-118.51%
YoY
|
-$291.0M
23.83%
YoY
|
-$56.00M
0.0%
YoY
|
| Cash From Financing Activities |
-$519.0M
239.22%
YoY
|
-$61.00M
-52.34%
YoY
|
-$66.00M
-4.35%
YoY
|
-$139.0M
195.74%
YoY
|
-$153.0M
98.7%
YoY
|
-$128.0M
150.98%
YoY
|
-$69.00M
-66.67%
YoY
|
-$47.00M
-81.27%
YoY
|
-$77.00M
32.76%
YoY
|
-$51.00M
-5.56%
YoY
|
-$207.0M
233.87%
YoY
|
-$251.0M
126.13%
YoY
|
-$58.00M
-124.89%
YoY
|
-$54.00M
-52.21%
YoY
|
-$62.00M
-94.72%
YoY
|
-$111.0M
30.59%
YoY
|
$233.0M
-337.76%
YoY
|
-$113.0M
-2360.0%
YoY
|
-$1.175B
-29475.0%
YoY
|
-$85.00M
-121.96%
YoY
|
| Net Change In Cash |
-$455.0M
26.04%
YoY
|
$352.0M
-5.38%
YoY
|
$70.00M
-1.41%
YoY
|
$218.0M
-40.76%
YoY
|
-$361.0M
6.18%
YoY
|
$372.0M
-28.19%
YoY
|
$71.00M
1083.33%
YoY
|
$368.0M
104.44%
YoY
|
-$340.0M
353.33%
YoY
|
$518.0M
-7.0%
YoY
|
$6.000M
-146.15%
YoY
|
$180.0M
-234.33%
YoY
|
-$75.00M
141.94%
YoY
|
$557.0M
632.89%
YoY
|
-$13.00M
-99.18%
YoY
|
-$134.0M
-143.09%
YoY
|
-$31.00M
-138.75%
YoY
|
$76.00M
-115.45%
YoY
|
-$1.576B
-718.04%
YoY
|
$311.0M
-73.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$213.0M
-252.14%
YoY
|
$686.0M
11.36%
YoY
|
$299.0M
2.75%
YoY
|
$448.0M
-18.4%
YoY
|
-$140.0M
-566.67%
YoY
|
$616.0M
-12.0%
YoY
|
$291.0M
-4.28%
YoY
|
$549.0M
7.02%
YoY
|
$30.00M
100.0%
YoY
|
$700.0M
-2.64%
YoY
|
$304.0M
220.0%
YoY
|
$513.0M
230.97%
YoY
|
$15.00M
-104.14%
YoY
|
$719.0M
466.14%
YoY
|
$95.00M
-186.36%
YoY
|
$155.0M
-65.71%
YoY
|
-$362.0M
-206.47%
YoY
|
$127.0M
-178.4%
YoY
|
-$110.0M
-122.63%
YoY
|
$452.0M
-47.01%
YoY
|
| Capital Expenditures |
$135.0M
62.65%
YoY
|
$143.0M
22.22%
YoY
|
$146.0M
-1.35%
YoY
|
$98.00M
10.11%
YoY
|
$83.00M
-10.75%
YoY
|
$117.0M
-11.36%
YoY
|
$148.0M
66.29%
YoY
|
$89.00M
8.54%
YoY
|
$93.00M
-20.51%
YoY
|
$132.0M
22.22%
YoY
|
$89.00M
-152.05%
YoY
|
$82.00M
-146.07%
YoY
|
$117.0M
-48.68%
YoY
|
$108.0M
-151.92%
YoY
|
-$171.0M
-21.2%
YoY
|
-$178.0M
22.76%
YoY
|
$228.0M
83.87%
YoY
|
-$208.0M
100.0%
YoY
|
-$217.0M
171.25%
YoY
|
-$145.0M
68.6%
YoY
|
| Free Cash Flow |
$78.00M
-134.98%
YoY
|
$543.0M
8.82%
YoY
|
$153.0M
6.99%
YoY
|
$350.0M
-23.91%
YoY
|
-$223.0M
253.97%
YoY
|
$499.0M
-12.15%
YoY
|
$143.0M
-33.49%
YoY
|
$460.0M
6.73%
YoY
|
-$63.00M
-38.24%
YoY
|
$568.0M
-7.04%
YoY
|
$215.0M
-19.17%
YoY
|
$431.0M
29.43%
YoY
|
-$102.0M
-82.71%
YoY
|
$611.0M
82.39%
YoY
|
$266.0M
148.6%
YoY
|
$333.0M
-44.22%
YoY
|
-$590.0M
-373.15%
YoY
|
$335.0M
-677.59%
YoY
|
$107.0M
-81.1%
YoY
|
$597.0M
-36.42%
YoY
|
Loading...