|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income for the year | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of deferred finance charges | |||||
| Amortization of operating lease right-of-use assets | |||||
| Share based compensation | |||||
| Change in fair value of derivatives | |||||
| Equity earnings in joint ventures | |||||
| Proceeds from disposal of interest rate swaps | |||||
| Dividends received from joint ventures | |||||
| Impairment loss | |||||
| Net gain on sale of vessels | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase)/decrease in | |||||
| Trade and other receivables | |||||
| Other current assets | |||||
| Claims receivable | |||||
| Inventories | |||||
| Changes in operating lease liabilities | |||||
| Advances and prepayments | |||||
| Increase/(decrease) in | |||||
| Balances with related parties | |||||
| Trade accounts payable | |||||
| Accrued liabilities | |||||
| Deferred income | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Insurance proceeds | |||||
| Payment for acquisition of remaining interest in joint venture, net of cash acquired | |||||
| Vessels' acquisitions, advances for vessels under construction and improvement of vessels | |||||
| Proceeds from sale of vessels, net | |||||
| Increase in short-term investments | |||||
| Maturity in short-term investments | |||||
| Investment in joint ventures | |||||
| Return of investments from joint ventures | |||||
| Net cash provided by/ (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from exercise of stock options | |||||
| Stock repurchase | |||||
| Deferred finance charges paid | |||||
| Advances from joint ventures | |||||
| Advances to joint ventures | |||||
| Customer deposits paid | |||||
| Loan repayments | |||||
| Proceeds from long-term debt | |||||
| Cash retained by Imperial at spin-off | |||||
| Net cash used in financing activities | |||||
| Net increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Supplemental Cash Flow Information: | |||||
| Cash paid during the year for interest, net of amounts capitalized | |||||
| Non cash investing activity – Vessels | |||||
| Non cash financing activity – Deferred finance charges | |||||
| Distribution of net assets of Imperial Petroleum Inc. to stockholders (Note 1) | |||||
| Cash breakdown | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current | |||||
| Restricted cash, non-current | |||||
Loading...