2021 Q2 Form 10-Q Financial Statement
#000110465921102116 Filed on August 09, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $4.411M | $2.420M |
YoY Change | 82.27% | |
% of Gross Profit | ||
Research & Development | $694.0K | $1.480M |
YoY Change | -53.11% | |
% of Gross Profit | ||
Depreciation & Amortization | $4.000K | $1.190M |
YoY Change | -99.66% | 0.85% |
% of Gross Profit | ||
Operating Expenses | $5.112M | $5.090M |
YoY Change | 0.43% | |
Operating Profit | ||
YoY Change | ||
Interest Expense | $18.29M | -$8.140M |
YoY Change | -324.71% | |
% of Operating Profit | ||
Other Income/Expense, Net | $312.0K | -$765.0K |
YoY Change | -140.78% | |
Pretax Income | $13.49M | -$13.92M |
YoY Change | -196.92% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $13.49M | -$12.14M |
YoY Change | -211.09% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.23 | -$0.30 |
Diluted Earnings Per Share | $0.22 | -$0.30 |
COMMON SHARES | ||
Basic Shares Outstanding | 59.75M | 40.51M |
Diluted Shares Outstanding | 60.62M | 40.51M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $29.61M | $2.000M |
YoY Change | 1380.35% | |
Cash & Equivalents | $29.61M | $1.954M |
Short-Term Investments | ||
Other Short-Term Assets | $2.190M | $3.400M |
YoY Change | -35.59% | |
Inventory | $100.0K | |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $37.18M | $15.50M |
YoY Change | 139.9% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $48.00K | $29.00M |
YoY Change | -99.83% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $247.3M | $91.50M |
YoY Change | 170.3% | |
Other Assets | $48.00K | $300.0K |
YoY Change | -84.0% | |
Total Long-Term Assets | $247.4M | $90.49M |
YoY Change | 173.37% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $37.18M | $15.50M |
Total Long-Term Assets | $247.4M | $90.49M |
Total Assets | $284.6M | $106.0M |
YoY Change | 168.47% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $369.0K | $100.0K |
YoY Change | 269.0% | |
Accrued Expenses | $2.059M | $2.400M |
YoY Change | -14.21% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $10.00M |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.781M | $13.00M |
YoY Change | -70.92% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.500M | |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $1.500M |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.781M | $13.00M |
Total Long-Term Liabilities | $0.00 | $1.500M |
Total Liabilities | $3.781M | $14.50M |
YoY Change | -73.92% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$135.6M | |
YoY Change | ||
Common Stock | $108.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.027M | |
YoY Change | ||
Treasury Stock Shares | $144.6K | |
Shareholders Equity | $280.8M | $121.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $284.6M | $136.1M |
YoY Change | 109.08% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $13.49M | -$12.14M |
YoY Change | -211.09% | |
Depreciation, Depletion And Amortization | $4.000K | $1.190M |
YoY Change | -99.66% | 0.85% |
Cash From Operating Activities | -$1.305M | -$4.820M |
YoY Change | -72.93% | 12.88% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.775M | -$4.990M |
YoY Change | -44.39% | -73.94% |
Cash From Investing Activities | -$2.775M | -$4.990M |
YoY Change | -44.39% | -74.51% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.651M | 10.21M |
YoY Change | -74.04% | -59.91% |
NET CHANGE | ||
Cash From Operating Activities | -1.305M | -4.820M |
Cash From Investing Activities | -2.775M | -4.990M |
Cash From Financing Activities | 2.651M | 10.21M |
Net Change In Cash | -1.429M | 400.0K |
YoY Change | -457.25% | -75.31% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.305M | -$4.820M |
Capital Expenditures | $0.00 | |
Free Cash Flow | -$4.820M | |
YoY Change | 25.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001517006 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2020Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.5 | |
CY2020Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.5 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39649 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GATOS SILVER, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-2654848 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
8400 E. Crescent Parkway, Suite 600 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Greenwood Village | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80111 | ||
dei |
City Area Code
CityAreaCode
|
303 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
784-5350 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
GATO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1763000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8946000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2779000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
20992000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
108000 | |
CY2021Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
18291000 | |
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-8071000 | |
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
68704201 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29607000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
150146000 | |
CY2021Q2 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
285000 | |
CY2021Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
5102000 | |
CY2020Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1727000 | |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2190000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3879000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
37184000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
155752000 | |
CY2021Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
247326000 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
109597000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
48000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
61000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
284558000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
265410000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
3781000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
4024000 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59774201 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59183076 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
108000 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
417248000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
409728000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-135552000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-147423000 | |
CY2021Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
144589 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
144589 | |
CY2021Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1027000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1027000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
280777000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
261386000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
284558000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
265410000 | |
CY2021Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
694000 | |
CY2020Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
211000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
918000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
382000 | ||
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4411000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1543000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8014000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2380000 | ||
CY2021Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7000 | |
CY2020Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
9000 | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
14000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
17000 | ||
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5112000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1559000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-262000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1620000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-21516000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
312000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-765000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-175000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2345000 | ||
CY2021Q2 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
18603000 | |
CY2020Q2 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
-8836000 | |
gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
20817000 | ||
gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
-23861000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
13491000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-10599000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
11871000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-26640000 | ||
CY2020Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1545000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-3325000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13491000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12144000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11871000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29965000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.23 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.26 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.20 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.66 | ||
CY2020Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.04 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.08 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.30 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.74 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.22 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.26 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.20 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.66 | ||
CY2020Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.04 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.08 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.30 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.74 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59747048 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40506144 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59611062 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40505611 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60623496 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40506144 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60420811 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40505611 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
261386000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1078000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7895000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
3333000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-528000 | ||
gato |
Deferred Financing Costs Included In Accrued Liabilities
DeferredFinancingCostsIncludedInAccruedLiabilities
|
149000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-766000 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
262141000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2490000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2662000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-7000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13491000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
280777000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149391000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1031000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
61000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17821000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
132662000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1086000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12144000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121604000 | |
us-gaap |
Profit Loss
ProfitLoss
|
11871000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-29965000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-3325000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
14000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
17000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3426000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2001000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
20992000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-21516000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
3375000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1689000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
70000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-2262000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9537000 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
116595000 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
7573000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-116595000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7573000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
10000000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
269000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
588000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4221000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
260000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
307000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3951000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9979000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-120539000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-7131000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
150146000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9085000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40506144 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29607000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1954000 | |
CY2020Q2 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
380000 | |
CY2021Q2 | gato |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operation
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperation
|
29607000 | |
CY2020Q2 | gato |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operation
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperation
|
1574000 | |
gato |
Deferred Financing Costs Included In Accrued Liabilities
DeferredFinancingCostsIncludedInAccruedLiabilities
|
284000 | ||
gato |
Director Compensation
DirectorCompensation
|
61000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60420811 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40505611 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.23 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.26 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.20 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.66 | ||
gato |
Percentage Of Royalty Payments On Net Semler Returns
PercentageOfRoyaltyPaymentsOnNetSemlerReturns
|
0.01 | ||
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
369000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
560000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2059000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1240000 | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1093000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1964000 | |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
260000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
260000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
3781000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
4024000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
13491000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-10599000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
11871000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-26640000 | ||
CY2020Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1545000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-3325000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13491000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12144000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11871000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29965000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59747048 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40506144 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59611062 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40505611 | ||
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
876448 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
809749 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60623496 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2020Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.04 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.08 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.30 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
489719 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
798333 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4221000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.74 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.22 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.26 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.20 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.66 | ||
CY2020Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.04 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.08 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.30 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.74 | ||
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2021Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
694000 | |
CY2020Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
211000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4411000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1543000 | |
CY2021Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7000 | |
CY2020Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
9000 | |
CY2021Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
18291000 | |
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-8071000 | |
CY2021Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-312000 | |
CY2020Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
765000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
284558000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
105991000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
918000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
382000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8014000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2380000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
14000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
17000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
20992000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-21516000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
175000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2345000 | ||
CY2021Q2 | us-gaap |
Assets
Assets
|
284558000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
105991000 |