2021 Q4 Form 10-Q Financial Statement
#000110465921135364 Filed on November 08, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.690M | $5.994M | $4.411M |
YoY Change | 74.06% | 150.79% | 82.27% |
% of Gross Profit | |||
Research & Development | $260.0K | $479.0K | $694.0K |
YoY Change | -620.0% | -35.27% | -53.11% |
% of Gross Profit | |||
Depreciation & Amortization | $40.00K | $31.00K | $4.000K |
YoY Change | -102.26% | -94.83% | -99.66% |
% of Gross Profit | |||
Operating Expenses | $3.990M | $6.504M | $5.112M |
YoY Change | -419.2% | 74.84% | 0.43% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $20.03M | $1.600M | $18.29M |
YoY Change | -697.91% | -51.52% | -324.71% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.590M | -$95.00K | $312.0K |
YoY Change | -189.33% | -89.54% | -140.78% |
Pretax Income | -$62.73M | -$15.00M | $13.49M |
YoY Change | 1516.75% | 1160.42% | -196.92% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$62.73M | -$15.00M | $13.49M |
YoY Change | 575.24% | 1165.74% | -211.09% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.22 | $0.23 | |
Diluted Earnings Per Share | -$0.90 | -$0.22 | $0.22 |
COMMON SHARES | |||
Basic Shares Outstanding | 69.13M | 67.33M | 59.75M |
Diluted Shares Outstanding | 67.33M | 60.62M |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.600M | $12.40M | $29.61M |
YoY Change | -95.6% | 244.39% | 1380.35% |
Cash & Equivalents | $6.616M | $12.40M | $29.61M |
Short-Term Investments | |||
Other Short-Term Assets | $3.558M | $1.058M | $2.190M |
YoY Change | -8.28% | -75.4% | -35.59% |
Inventory | |||
Prepaid Expenses | $2.976M | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $11.77M | $14.74M | $37.18M |
YoY Change | -92.45% | 63.73% | 139.9% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $41.00K | $48.00K | |
YoY Change | -99.86% | -99.83% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $333.4M | $393.6M | $247.3M |
YoY Change | 204.2% | 274.15% | 170.3% |
Other Assets | $35.00K | $41.00K | $48.00K |
YoY Change | -42.62% | -86.33% | -84.0% |
Total Long-Term Assets | $355.3M | $393.6M | $247.4M |
YoY Change | 224.05% | 278.75% | 173.37% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.77M | $14.74M | $37.18M |
Total Long-Term Assets | $355.3M | $393.6M | $247.4M |
Total Assets | $367.1M | $408.4M | $284.6M |
YoY Change | 38.32% | 261.62% | 168.47% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $196.0K | $263.0K | $369.0K |
YoY Change | -65.0% | 31.5% | 269.0% |
Accrued Expenses | $623.0K | $955.0K | $2.059M |
YoY Change | -49.76% | -76.13% | -14.21% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.400M | $4.043M | $3.781M |
YoY Change | -65.0% | -79.58% | -70.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.60M | $12.58M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $12.60M | $12.58M | $0.00 |
YoY Change | 738.87% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.400M | $4.043M | $3.781M |
Total Long-Term Liabilities | $12.60M | $12.58M | $0.00 |
Total Liabilities | $14.00M | $16.63M | $3.781M |
YoY Change | 250.0% | -21.94% | -73.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$190.9M | -$150.6M | -$135.6M |
YoY Change | 29.46% | ||
Common Stock | $117.0K | $117.0K | $108.0K |
YoY Change | 8.33% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.027M | ||
YoY Change | |||
Treasury Stock Shares | $0.00 | $0.00 | $144.6K |
Shareholders Equity | $353.1M | $391.8M | $280.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $367.1M | $408.4M | $284.6M |
YoY Change | 38.32% | 185.98% | 109.08% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$62.73M | -$15.00M | $13.49M |
YoY Change | 575.24% | 1165.74% | -211.09% |
Depreciation, Depletion And Amortization | $40.00K | $31.00K | $4.000K |
YoY Change | -102.26% | -94.83% | -99.66% |
Cash From Operating Activities | -$6.000M | -$7.599M | -$1.305M |
YoY Change | -7.55% | 221.99% | -72.93% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$144.8M | -$2.775M |
YoY Change | -100.0% | 17781.98% | -44.39% |
Cash From Investing Activities | $0.00 | -$144.8M | -$2.775M |
YoY Change | -100.0% | 17143.33% | -44.39% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 200.0K | 135.2M | 2.651M |
YoY Change | -99.87% | 2676.88% | -74.04% |
NET CHANGE | |||
Cash From Operating Activities | -6.000M | -7.599M | -1.305M |
Cash From Investing Activities | 0.000 | -144.8M | -2.775M |
Cash From Financing Activities | 200.0K | 135.2M | 2.651M |
Net Change In Cash | -5.800M | -17.21M | -1.429M |
YoY Change | -103.93% | -1130.48% | -457.25% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.000M | -$7.599M | -$1.305M |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$7.599M | ||
YoY Change | 224.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.04 | |
CY2021Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1280000 | |
CY2020Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1727000 | |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1058000 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.65 | ||
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3879000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
15450000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4885000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3128000 | ||
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1600000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-26207000 | ||
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3447000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-31150000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22592000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.22 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-18069000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-908000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.01 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.05 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-270000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3253000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.65 | ||
CY2020Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.04 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.12 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001517006 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2020Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.5 | |
CY2020Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.5 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39649 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GATOS SILVER, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-2654848 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
8400 E. Crescent Parkway, Suite 600 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Greenwood Village | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80111 | ||
dei |
City Area Code
CityAreaCode
|
303 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
784-5350 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
GATO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14845000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-137748000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5458000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.77 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9085000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.22 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.01 | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
24000 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.05 | ||
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
14736000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
155752000 | |
CY2021Q3 | gato |
Debt Instrument Closing Fee Amount
DebtInstrumentClosingFeeAmount
|
10000000 | |
gato |
Debt Instrument Closing Fee Amount
DebtInstrumentClosingFeeAmount
|
10000000 | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
69134494 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12398000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
150146000 | |
CY2021Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
393608000 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
109597000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
61000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
408385000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
265410000 | |
CY2021Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
4043000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
4024000 | |
CY2021Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12583000 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69134494 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59183076 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
117000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
108000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
542193000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
409728000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-150551000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-147423000 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
144589 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1027000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
391759000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
261386000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
408385000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
265410000 | |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
479000 | |
CY2020Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
134000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
1397000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
516000 | ||
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5994000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1965000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14008000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4345000 | ||
CY2021Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
31000 | |
CY2020Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7000 | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45000 | ||
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6504000 | |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2106000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-95000 | |
CY2020Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1618000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-4943000 | ||
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2662000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-7000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14999000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1185000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3128000 | ||
CY2021Q3 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
-8495000 | |
CY2020Q3 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
2539000 | |
gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
12322000 | ||
gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
-21322000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-14999000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
433000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.12 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.77 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
67325644 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40506144 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62210848 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40505790 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67325644 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40506144 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62210848 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40505790 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
261386000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1078000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1559000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-262000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1620000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
262141000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2490000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13491000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
280777000 | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-446000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
3788000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5755000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1159000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3043000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
22592000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-18069000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
24000 | ||
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2167000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
122673000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
1141000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14999000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
391759000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149391000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1031000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
61000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17821000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
132662000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1086000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12144000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121604000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1105000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1185000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
121524000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-3128000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-31150000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-4943000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
146000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2821000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
4000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-3181000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15494000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11898000 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
261439000 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
8383000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-22000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-261439000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8405000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
15000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
13000000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
7274000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
722000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
132873000 | ||
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
1027000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-441000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
260000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
307000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
139185000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
150146000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12398000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3627000 | |
CY2020Q3 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
619000 | |
CY2021Q3 | gato |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operation
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperation
|
12398000 | |
CY2020Q3 | gato |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operation
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperation
|
3008000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
67000 | ||
gato |
Deferred Financing Costs Included In Accounts Payable And Accrued Liabilities
DeferredFinancingCostsIncludedInAccountsPayableAndAccruedLiabilities
|
882000 | ||
gato |
Director Fess Converted To Deferred Share Units
DirectorFessConvertedToDeferredShareUnits
|
1141000 | ||
gato |
Director Fess Converted To Deferred Share Units
DirectorFessConvertedToDeferredShareUnits
|
61000 | ||
gato |
Conversion Of Related Party Accounts Receivable Into Los Gatos Joint Venture Capital Contribution
ConversionOfRelatedPartyAccountsReceivableIntoLosGatosJointVentureCapitalContribution
|
9448000 | ||
CY2021Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
82000 | |
CY2021Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
4043000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
4024000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
263000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
560000 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
955000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1240000 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2565000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1964000 | |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
260000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
260000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
489719 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
810333 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4862000 | ||
CY2021Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
50000000 | |
CY2021Q3 | gato |
Line Of Credit Facility Contingent Increase Aggregate Maximum Borrowing Capacity
LineOfCreditFacilityContingentIncreaseAggregateMaximumBorrowingCapacity
|
100000000 | |
CY2021Q3 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
13000000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
25000 | ||
CY2021Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
25000 | |
CY2021Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
417000 | |
CY2021Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
417000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
82000 | ||
CY2021Q3 | gato |
Payments For Interest Line Of Credit
PaymentsForInterestLineOfCredit
|
67000 | |
CY2021Q3 | gato |
Payments For Interest Line Of Credit
PaymentsForInterestLineOfCredit
|
67000 | |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
479000 | |
CY2020Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
134000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5994000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1965000 | |
CY2021Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
31000 | |
CY2020Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7000 | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1600000 | |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3447000 | |
CY2021Q3 | gato |
Debt Instrument Closing Fee Amount
DebtInstrumentClosingFeeAmount
|
10000000 | |
CY2021Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-95000 | |
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-908000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
408385000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
112933000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
1397000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
516000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14008000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4345000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
24000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22592000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-18069000 | ||
gato |
Debt Instrument Closing Fee Amount
DebtInstrumentClosingFeeAmount
|
10000000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-270000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-3253000 | ||
CY2021Q3 | us-gaap |
Assets
Assets
|
408385000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
112933000 |