|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$328.4M
41.97%
YoY
|
$231.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$262.4M
71.15%
YoY
|
$153.3M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$66.01M
-15.38%
YoY
|
$78.01M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$25.15M
26.43%
YoY
|
$19.89M
31.33%
YoY
|
$15.14M
38.24%
YoY
|
$10.95M
-18.72%
YoY
|
$13.48M
-8.94%
YoY
|
| Research & Development |
$4.206M
-31.52%
YoY
|
$6.142M
205.72%
YoY
|
$2.009M
42.38%
YoY
|
$1.411M
119.78%
YoY
|
$642.0K
N/A
|
| Depreciation & Amortization |
$62.88M
164.9%
YoY
|
$23.74M
16499.3%
YoY
|
$143.0K
-2.05%
YoY
|
$146.0K
-1.35%
YoY
|
$148.0K
-26.0%
YoY
|
| Operating Expenses |
$29.47M
17.0%
YoY
|
$25.19M
118.12%
YoY
|
$11.55M
62.69%
YoY
|
$7.098M
-21.55%
YoY
|
$9.048M
-8.61%
YoY
|
| Operating Profit |
$36.54M
-30.82%
YoY
|
$52.82M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$5.414M
-129.08%
YoY
|
-$18.62M
-148.98%
YoY
|
$38.02M
-9.29%
YoY
|
$41.91M
-180.31%
YoY
|
-$52.18M
-177.54%
YoY
|
| Other Income/Expense, Net |
-$11.48M
13.55%
YoY
|
-$10.11M
168333.33%
YoY
|
-$6.000K
20.0%
YoY
|
-$5.000K
-75.0%
YoY
|
-$20.00K
N/A
|
| Pretax Income |
$30.48M
256.89%
YoY
|
$8.541M
-67.26%
YoY
|
$26.09M
-36.08%
YoY
|
$40.81M
-159.24%
YoY
|
-$68.88M
-220.01%
YoY
|
| Income Tax |
$61.28M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$29.29M
-578.75%
YoY
|
$6.118M
-76.55%
YoY
|
$26.09M
-36.08%
YoY
|
$40.81M
-159.24%
YoY
|
-$68.88M
-220.01%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.11
-585.77%
YoY
|
$0.02
-79.36%
YoY
|
$0.12
-36.17%
YoY
|
$0.18
-100.0%
YoY
|
-$306.5K
-220.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$144.6M
88.83%
YoY
|
$159.7M
147.36%
YoY
|
$114.2M
60.55%
YoY
|
$97.30M
52.13%
YoY
|
$76.59M
141.65%
YoY
|
$64.55M
N/A
|
$71.13M
N/A
|
$63.96M
N/A
|
$31.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$72.18M
17.88%
YoY
|
$75.04M
75.47%
YoY
|
$66.02M
47.74%
YoY
|
$60.14M
54.88%
YoY
|
$61.23M
126.37%
YoY
|
$42.76M
N/A
|
$44.69M
N/A
|
$38.83M
N/A
|
$27.05M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$72.45M
371.7%
YoY
|
$84.64M
288.47%
YoY
|
$48.18M
82.18%
YoY
|
$37.16M
47.87%
YoY
|
$15.36M
230.61%
YoY
|
$21.79M
N/A
|
$26.44M
N/A
|
$25.13M
N/A
|
$4.646M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.443M
7.4%
YoY
|
$6.249M
58.89%
YoY
|
$8.893M
392.96%
YoY
|
$4.935M
-25.2%
YoY
|
$5.068M
-33.83%
YoY
|
$3.933M
-26.94%
YoY
|
$1.804M
-36.25%
YoY
|
$6.598M
112.02%
YoY
|
$7.659M
100.81%
YoY
|
$5.383M
91.02%
YoY
|
$2.830M
-18.07%
YoY
|
$3.112M
58.21%
YoY
|
$3.814M
38.59%
YoY
|
$2.818M
-9.36%
YoY
|
$3.454M
29.61%
YoY
|
$1.967M
-47.95%
YoY
|
$2.752M
-29.8%
YoY
|
$3.109M
-6.92%
YoY
|
$2.665M
-48.55%
YoY
|
$3.779M
6.15%
YoY
|
| Research & Development |
$722.0K
-50.92%
YoY
|
$946.0K
-43.82%
YoY
|
$879.0K
-51.41%
YoY
|
$910.0K
-55.39%
YoY
|
$1.471M
141.54%
YoY
|
$1.684M
3816.28%
YoY
|
$1.809M
2161.25%
YoY
|
$2.040M
332.2%
YoY
|
$609.0K
-56.9%
YoY
|
$43.00K
-95.42%
YoY
|
$80.00K
-71.53%
YoY
|
$472.0K
758.18%
YoY
|
$1.413M
931.39%
YoY
|
$938.0K
675.21%
YoY
|
$281.0K
89.86%
YoY
|
$55.00K
-85.25%
YoY
|
$137.0K
N/A
|
$121.0K
N/A
|
$148.0K
N/A
|
$373.0K
N/A
|
| Depreciation & Amortization |
$12.41M
-13.95%
YoY
|
$20.09M
163.09%
YoY
|
$15.29M
82.53%
YoY
|
$13.08M
177.65%
YoY
|
$14.43M
378.28%
YoY
|
$7.635M
17655.81%
YoY
|
$8.374M
N/A
|
$4.712M
12988.89%
YoY
|
$3.016M
8277.78%
YoY
|
$43.00K
19.44%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
-2.7%
YoY
|
$36.00K
-2.7%
YoY
|
$36.00K
-2.7%
YoY
|
$36.00K
-2.7%
YoY
|
$37.00K
-50.0%
YoY
|
$37.00K
N/A
|
$37.00K
-63.0%
YoY
|
$37.00K
N/A
|
$74.00K
-26.0%
YoY
|
| Operating Expenses |
$6.197M
-5.69%
YoY
|
$7.224M
27.86%
YoY
|
$9.801M
176.86%
YoY
|
$5.874M
-32.26%
YoY
|
$6.571M
-10.31%
YoY
|
$5.650M
41.29%
YoY
|
$3.540M
136.0%
YoY
|
$8.672M
293.82%
YoY
|
$7.326M
90.53%
YoY
|
$3.999M
68.45%
YoY
|
$1.500M
-37.24%
YoY
|
$2.202M
192.82%
YoY
|
$3.845M
143.05%
YoY
|
$2.374M
23.45%
YoY
|
$2.390M
56.31%
YoY
|
$752.0K
-74.18%
YoY
|
$1.582M
-40.97%
YoY
|
$1.923M
-8.43%
YoY
|
$1.529M
-61.29%
YoY
|
$2.912M
24.44%
YoY
|
| Operating Profit |
$66.26M
653.85%
YoY
|
$77.42M
379.71%
YoY
|
$38.38M
67.55%
YoY
|
$31.29M
90.09%
YoY
|
$8.789M
-427.95%
YoY
|
$16.14M
N/A
|
$22.90M
N/A
|
$16.46M
N/A
|
-$2.680M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$2.642M
-92.61%
YoY
|
-$30.55M
-740.53%
YoY
|
-$40.79M
109.22%
YoY
|
-$6.823M
31.46%
YoY
|
-$35.75M
-2906.04%
YoY
|
$4.769M
-445.33%
YoY
|
-$19.50M
-251.26%
YoY
|
-$5.190M
-136.64%
YoY
|
$1.274M
-89.67%
YoY
|
-$1.381M
-105.55%
YoY
|
$12.89M
251.23%
YoY
|
$14.16M
6.34%
YoY
|
$12.34M
27317.78%
YoY
|
$24.87M
-130.52%
YoY
|
$3.670M
-35.01%
YoY
|
$13.32M
68.24%
YoY
|
$45.00K
-99.71%
YoY
|
-$81.48M
-512.13%
YoY
|
$5.647M
-21.13%
YoY
|
$7.916M
-53.54%
YoY
|
| Other Income/Expense, Net |
-$3.797M
56.13%
YoY
|
-$3.102M
-30.68%
YoY
|
-$3.030M
36.73%
YoY
|
-$2.911M
24.56%
YoY
|
-$2.432M
130.74%
YoY
|
-$4.475M
1083.86%
YoY
|
-$2.216M
N/A
|
-$2.337M
N/A
|
-$1.054M
N/A
|
-$378.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$59.82M
-303.51%
YoY
|
$43.77M
1199.08%
YoY
|
-$5.446M
-595.09%
YoY
|
$21.55M
144.07%
YoY
|
-$29.39M
517.61%
YoY
|
$3.369M
-158.51%
YoY
|
$1.100M
-90.34%
YoY
|
$8.831M
-26.17%
YoY
|
-$4.759M
-156.03%
YoY
|
-$5.758M
-120.2%
YoY
|
$11.39M
789.84%
YoY
|
$11.96M
-4.81%
YoY
|
$8.493M
-652.57%
YoY
|
$28.50M
-131.31%
YoY
|
$1.280M
-68.92%
YoY
|
$12.57M
151.12%
YoY
|
-$1.537M
-111.8%
YoY
|
-$91.03M
-615.18%
YoY
|
$4.118M
28.29%
YoY
|
$5.004M
-65.94%
YoY
|
| Income Tax |
$22.96M
N/A
|
$24.71M
N/A
|
$36.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$32.69M
-221.95%
YoY
|
$16.83M
1678.65%
YoY
|
-$38.64M
-3612.36%
YoY
|
$19.33M
118.84%
YoY
|
-$26.81M
463.27%
YoY
|
$946.0K
-116.43%
YoY
|
$1.100M
-90.34%
YoY
|
$8.831M
-26.17%
YoY
|
-$4.759M
-156.03%
YoY
|
-$5.758M
-120.2%
YoY
|
$11.39M
789.84%
YoY
|
$11.96M
-4.81%
YoY
|
$8.493M
-652.57%
YoY
|
$28.50M
-131.31%
YoY
|
$1.280M
-68.92%
YoY
|
$12.57M
151.12%
YoY
|
-$1.537M
-111.8%
YoY
|
-$91.03M
-615.18%
YoY
|
$4.118M
28.29%
YoY
|
$5.004M
-65.94%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.12
-220.73%
YoY
|
$0.06
1666.67%
YoY
|
-$0.15
-3571.43%
YoY
|
$0.07
118.45%
YoY
|
-$0.10
392.54%
YoY
|
$0.00
-114.06%
YoY
|
$0.00
-91.6%
YoY
|
$0.03
-36.39%
YoY
|
-$0.02
-153.97%
YoY
|
-$0.03
-120.21%
YoY
|
$0.05
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
$0.13
-100.0%
YoY
|
$5.690K
-68.9%
YoY
|
$55.86K
151.51%
YoY
|
-$6.833K
-111.8%
YoY
|
-$404.7K
-616.16%
YoY
|
$18.30K
28.79%
YoY
|
$22.21K
-66.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...