|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.016M
-58.1%
YoY
|
-$2.424M
-38.96%
YoY
|
-$3.971M
65.75%
YoY
|
-$2.396M
6.39%
YoY
|
-$2.252M
-176.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.474M
-6.09%
YoY
|
$1.570M
-5.77%
YoY
|
$1.666M
-7.06%
YoY
|
$1.793M
3.43%
YoY
|
$1.733M
9.68%
YoY
|
| Cash From Operating Activities |
$1.882M
-204.56%
YoY
|
-$1.800M
-460.0%
YoY
|
$500.0K
-266.67%
YoY
|
-$300.0K
10.73%
YoY
|
-$270.9K
-109.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$443.6K
1130.1%
YoY
|
$36.06K
21.0%
YoY
|
$29.81K
-86.6%
YoY
|
$222.4K
-57.2%
YoY
|
$519.6K
-47.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.485M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$443.6K
-118.12%
YoY
|
$2.449M
-8315.86%
YoY
|
-$29.81K
-86.6%
YoY
|
-$222.4K
-57.2%
YoY
|
-$519.6K
-66.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$713.6K
-802.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$976.7K
-36.46%
YoY
|
-$1.537M
148.42%
YoY
|
-$618.7K
-66.54%
YoY
|
-$1.849M
-215.18%
YoY
|
$1.605M
-12.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.882M
-204.56%
YoY
|
-$1.800M
-460.0%
YoY
|
$500.0K
-266.67%
YoY
|
-$300.0K
10.73%
YoY
|
-$270.9K
-109.91%
YoY
|
| Cash From Investing Activities |
-$443.6K
-118.12%
YoY
|
$2.449M
-8315.86%
YoY
|
-$29.81K
-86.6%
YoY
|
-$222.4K
-57.2%
YoY
|
-$519.6K
-66.97%
YoY
|
| Cash From Financing Activities |
-$976.7K
-36.46%
YoY
|
-$1.537M
148.42%
YoY
|
-$618.7K
-66.54%
YoY
|
-$1.849M
-215.18%
YoY
|
$1.605M
-12.01%
YoY
|
| Net Change In Cash |
$461.7K
-150.59%
YoY
|
-$912.8K
715.86%
YoY
|
-$111.9K
-95.29%
YoY
|
-$2.377M
-391.67%
YoY
|
$814.8K
-72.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.882M
-204.56%
YoY
|
-$1.800M
-460.0%
YoY
|
$500.0K
-266.67%
YoY
|
-$300.0K
10.73%
YoY
|
-$270.9K
-109.91%
YoY
|
| Capital Expenditures |
$443.6K
1130.1%
YoY
|
$36.06K
21.0%
YoY
|
$29.81K
-86.6%
YoY
|
$222.4K
-57.2%
YoY
|
$519.6K
-47.29%
YoY
|
| Free Cash Flow |
$1.438M
-178.34%
YoY
|
-$1.836M
-490.49%
YoY
|
$470.2K
-190.01%
YoY
|
-$522.4K
-33.92%
YoY
|
-$790.5K
-145.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.526M
-1094.92%
YoY
|
-$811.6K
40.78%
YoY
|
$752.4K
-146.81%
YoY
|
-$308.0K
-138.78%
YoY
|
-$656.0K
-36.6%
YoY
|
-$576.5K
-84.16%
YoY
|
-$1.607M
-28.96%
YoY
|
$794.3K
-137.81%
YoY
|
-$1.035M
-125.71%
YoY
|
-$3.641M
65.48%
YoY
|
-$2.262M
128.31%
YoY
|
-$2.101M
-304.37%
YoY
|
$4.025M
1660.19%
YoY
|
-$2.200M
24.42%
YoY
|
-$990.9K
1770.02%
YoY
|
$1.028M
-251.44%
YoY
|
$228.7K
-7.81%
YoY
|
-$1.768M
-235.55%
YoY
|
-$52.99K
-111.35%
YoY
|
| Depreciation, Depletion And Amortization |
$333.2K
-8.21%
YoY
|
$384.0K
5.87%
YoY
|
$364.7K
-2.51%
YoY
|
$362.7K
-11.42%
YoY
|
$363.0K
-14.3%
YoY
|
$362.7K
-14.9%
YoY
|
$374.1K
3.92%
YoY
|
$409.5K
-6.93%
YoY
|
$423.6K
-3.45%
YoY
|
$426.2K
-3.14%
YoY
|
$360.0K
-20.64%
YoY
|
$440.0K
-1.64%
YoY
|
$438.7K
-2.0%
YoY
|
$440.0K
-1.58%
YoY
|
$453.6K
4.28%
YoY
|
$447.4K
-0.64%
YoY
|
$447.7K
11.64%
YoY
|
$447.1K
10.28%
YoY
|
$435.0K
6.93%
YoY
|
| Cash From Operating Activities |
-$2.290M
-321.15%
YoY
|
$644.0K
-252.1%
YoY
|
$280.0K
-122.81%
YoY
|
-$77.40K
-81.7%
YoY
|
$1.035M
315.0%
YoY
|
-$423.4K
-77.15%
YoY
|
-$1.228M
-152.02%
YoY
|
-$422.9K
-522.92%
YoY
|
$249.5K
-472.41%
YoY
|
-$1.853M
-645.1%
YoY
|
$2.360M
-413.8%
YoY
|
$100.0K
-92.42%
YoY
|
-$67.00K
-94.42%
YoY
|
$340.0K
-74.51%
YoY
|
-$752.1K
-21.85%
YoY
|
$1.319M
5772.44%
YoY
|
-$1.200M
80.49%
YoY
|
$1.334M
-870.73%
YoY
|
-$962.4K
-164.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$377.2K
72.05%
YoY
|
$56.60K
477.55%
YoY
|
$4.200K
-800.0%
YoY
|
$163.5K
-282.13%
YoY
|
$219.2K
87.98%
YoY
|
$9.800K
-5257.89%
YoY
|
-$600.00
-94.0%
YoY
|
-$89.77K
N/A
|
$116.6K
174.32%
YoY
|
-$190.00
-99.83%
YoY
|
-$10.00K
-95.83%
YoY
|
$0.00
-100.0%
YoY
|
$42.52K
-33.77%
YoY
|
-$110.0K
324.87%
YoY
|
-$239.7K
144.37%
YoY
|
-$26.90K
-87.64%
YoY
|
$64.19K
-136.08%
YoY
|
-$25.89K
-89.3%
YoY
|
-$98.08K
-84.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.485M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$5.024M
-2391.52%
YoY
|
-$56.60K
477.55%
YoY
|
-$4.200K
-800.0%
YoY
|
-$163.5K
-106.35%
YoY
|
-$219.2K
87.98%
YoY
|
-$9.800K
-5257.89%
YoY
|
$600.00
-94.0%
YoY
|
$2.575M
N/A
|
-$116.6K
174.32%
YoY
|
$190.00
-99.83%
YoY
|
$10.00K
-104.17%
YoY
|
$0.00
-100.0%
YoY
|
-$42.52K
-33.77%
YoY
|
$110.0K
-524.87%
YoY
|
-$239.7K
144.37%
YoY
|
-$26.90K
-87.64%
YoY
|
-$64.19K
-63.92%
YoY
|
-$25.89K
-89.3%
YoY
|
-$98.08K
-1.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.109M
1604.26%
YoY
|
$42.30K
1526.92%
YoY
|
-$383.7K
-60.59%
YoY
|
-$452.9K
180.99%
YoY
|
-$182.4K
-54.93%
YoY
|
$2.600K
-99.76%
YoY
|
-$973.7K
-3.59%
YoY
|
-$161.2K
-72.68%
YoY
|
-$404.8K
277.05%
YoY
|
$1.091M
-236.41%
YoY
|
-$1.010M
647.59%
YoY
|
-$590.0K
-3.13%
YoY
|
-$107.3K
-65.07%
YoY
|
-$800.0K
521.55%
YoY
|
-$135.1K
-113.67%
YoY
|
-$609.1K
-765.66%
YoY
|
-$307.3K
-146.98%
YoY
|
-$128.7K
-64.45%
YoY
|
$988.3K
1017.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.290M
-321.15%
YoY
|
$644.0K
-252.1%
YoY
|
$280.0K
-122.81%
YoY
|
-$77.40K
-81.7%
YoY
|
$1.035M
315.0%
YoY
|
-$423.4K
-77.15%
YoY
|
-$1.228M
-152.02%
YoY
|
-$422.9K
-522.92%
YoY
|
$249.5K
-472.41%
YoY
|
-$1.853M
-645.1%
YoY
|
$2.360M
-413.8%
YoY
|
$100.0K
-92.42%
YoY
|
-$67.00K
-94.42%
YoY
|
$340.0K
-74.51%
YoY
|
-$752.1K
-21.85%
YoY
|
$1.319M
5772.44%
YoY
|
-$1.200M
80.49%
YoY
|
$1.334M
-870.73%
YoY
|
-$962.4K
-164.27%
YoY
|
| Cash From Investing Activities |
$5.024M
-2391.52%
YoY
|
-$56.60K
477.55%
YoY
|
-$4.200K
-800.0%
YoY
|
-$163.5K
-106.35%
YoY
|
-$219.2K
87.98%
YoY
|
-$9.800K
-5257.89%
YoY
|
$600.00
-94.0%
YoY
|
$2.575M
N/A
|
-$116.6K
174.32%
YoY
|
$190.00
-99.83%
YoY
|
$10.00K
-104.17%
YoY
|
$0.00
-100.0%
YoY
|
-$42.52K
-33.77%
YoY
|
$110.0K
-524.87%
YoY
|
-$239.7K
144.37%
YoY
|
-$26.90K
-87.64%
YoY
|
-$64.19K
-63.92%
YoY
|
-$25.89K
-89.3%
YoY
|
-$98.08K
-1.4%
YoY
|
| Cash From Financing Activities |
-$3.109M
1604.26%
YoY
|
$42.30K
1526.92%
YoY
|
-$383.7K
-60.59%
YoY
|
-$452.9K
180.99%
YoY
|
-$182.4K
-54.93%
YoY
|
$2.600K
-99.76%
YoY
|
-$973.7K
-3.59%
YoY
|
-$161.2K
-72.68%
YoY
|
-$404.8K
277.05%
YoY
|
$1.091M
-236.41%
YoY
|
-$1.010M
647.59%
YoY
|
-$590.0K
-3.13%
YoY
|
-$107.3K
-65.07%
YoY
|
-$800.0K
521.55%
YoY
|
-$135.1K
-113.67%
YoY
|
-$609.1K
-765.66%
YoY
|
-$307.3K
-146.98%
YoY
|
-$128.7K
-64.45%
YoY
|
$988.3K
1017.77%
YoY
|
| Net Change In Cash |
-$375.1K
-159.19%
YoY
|
$629.7K
-246.24%
YoY
|
-$107.9K
-95.1%
YoY
|
-$693.8K
-134.86%
YoY
|
$633.7K
-333.09%
YoY
|
-$430.6K
-43.48%
YoY
|
-$2.201M
-261.82%
YoY
|
$1.990M
-506.22%
YoY
|
-$271.9K
25.37%
YoY
|
-$761.9K
117.68%
YoY
|
$1.360M
-220.69%
YoY
|
-$490.0K
-171.75%
YoY
|
-$216.9K
-86.35%
YoY
|
-$350.0K
-129.68%
YoY
|
-$1.127M
1462.47%
YoY
|
$683.0K
-758.35%
YoY
|
-$1.589M
742.65%
YoY
|
$1.179M
-251.74%
YoY
|
-$72.12K
-104.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.290M
-321.15%
YoY
|
$644.0K
-252.1%
YoY
|
$280.0K
-122.81%
YoY
|
-$77.40K
-81.7%
YoY
|
$1.035M
315.0%
YoY
|
-$423.4K
-77.15%
YoY
|
-$1.228M
-152.02%
YoY
|
-$422.9K
-522.92%
YoY
|
$249.5K
-472.41%
YoY
|
-$1.853M
-645.1%
YoY
|
$2.360M
-413.8%
YoY
|
$100.0K
-92.42%
YoY
|
-$67.00K
-94.42%
YoY
|
$340.0K
-74.51%
YoY
|
-$752.1K
-21.85%
YoY
|
$1.319M
5772.44%
YoY
|
-$1.200M
80.49%
YoY
|
$1.334M
-870.73%
YoY
|
-$962.4K
-164.27%
YoY
|
| Capital Expenditures |
$377.2K
72.05%
YoY
|
$56.60K
477.55%
YoY
|
$4.200K
-800.0%
YoY
|
$163.5K
-282.13%
YoY
|
$219.2K
87.98%
YoY
|
$9.800K
-5257.89%
YoY
|
-$600.00
-94.0%
YoY
|
-$89.77K
N/A
|
$116.6K
174.32%
YoY
|
-$190.00
-99.83%
YoY
|
-$10.00K
-95.83%
YoY
|
$0.00
-100.0%
YoY
|
$42.52K
-33.77%
YoY
|
-$110.0K
324.87%
YoY
|
-$239.7K
144.37%
YoY
|
-$26.90K
-87.64%
YoY
|
$64.19K
-136.08%
YoY
|
-$25.89K
-89.3%
YoY
|
-$98.08K
-84.48%
YoY
|
| Free Cash Flow |
-$2.667M
-426.77%
YoY
|
$587.4K
-235.6%
YoY
|
$275.8K
-122.48%
YoY
|
-$240.9K
-27.69%
YoY
|
$816.2K
514.28%
YoY
|
-$433.2K
-76.62%
YoY
|
-$1.227M
-151.78%
YoY
|
-$333.1K
-433.15%
YoY
|
$132.9K
-221.33%
YoY
|
-$1.853M
-511.81%
YoY
|
$2.370M
-562.54%
YoY
|
$100.0K
-92.57%
YoY
|
-$109.5K
-91.34%
YoY
|
$450.0K
-66.9%
YoY
|
-$512.4K
-40.72%
YoY
|
$1.346M
460.4%
YoY
|
-$1.264M
159.62%
YoY
|
$1.360M
1872.61%
YoY
|
-$864.3K
-140.59%
YoY
|
Loading...