Financial Snapshot

Revenue
$38.30M
TTM
Gross Margin
Net Earnings
-$5.488M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
17.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$4.834M
Q3 2024
Cash
Q3 2024
P/E
-0.7601
Nov 13, 2024 EST
Free Cash Flow
-$2.053M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $36.78M $40.60M $29.29M $20.93M $6.930M $3.623M $3.130M $2.860M $3.407M $1.854M $440.0K $5.150M $5.520M $5.950M $6.390M $4.400M $3.580M $3.960M $3.930M $3.150M $2.770M $2.690M $5.370M $7.370M $9.070M $11.34M $9.230M $7.480M $7.300M $1.870M $2.410M $2.310M $2.860M $2.870M $2.240M $2.370M $2.130M
YoY Change -9.4% 38.63% 39.94% 202.0% 91.26% 15.77% 9.44% -16.05% 83.77% 321.32% -91.46% -6.7% -7.23% -6.89% 45.23% 22.91% -9.6% 0.76% 24.76% 13.72% 2.97% -49.91% -27.14% -18.74% -20.02% 22.86% 23.4% 2.47% 290.37% -22.41% 4.33% -19.23% -0.35% 28.13% -5.49% 11.27% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $36.78M $40.60M $29.29M $20.93M $6.930M $3.623M $3.130M $2.860M $3.407M $1.854M $440.0K $5.150M $5.520M $5.950M $6.390M $4.400M $3.580M $3.960M $3.930M $3.150M $2.770M $2.690M $5.370M $7.370M $9.070M $11.34M $9.230M $7.480M $7.300M $1.870M $2.410M $2.310M $2.860M $2.870M $2.240M $2.370M $2.130M
Cost Of Revenue $5.190M $5.480M $5.690M $5.930M $3.950M $3.070M $3.250M $2.980M $2.540M $2.330M $2.410M $1.610M $2.130M $2.160M $1.730M $0.00 $0.00 $0.00 $0.00 $1.370M $1.370M $1.630M $1.630M $1.270M $1.220M $1.180M
Gross Profit -$30.00K $30.00K $260.0K $460.0K $450.0K $510.0K $700.0K $950.0K $610.0K $440.0K $280.0K $3.760M $5.240M $6.910M $9.610M $9.230M $7.480M $7.300M $1.870M $1.040M $940.0K $1.230M $1.240M $970.0K $1.140M $950.0K
Gross Profit Margin -0.58% 0.54% 4.37% 7.2% 10.23% 14.25% 17.68% 24.17% 19.37% 15.88% 10.41% 70.02% 71.1% 76.19% 84.74% 100.0% 100.0% 100.0% 100.0% 43.15% 40.69% 43.01% 43.21% 43.3% 48.1% 44.6%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $44.08M $39.09M $28.28M $15.77M $4.215M $1.890M $1.426M $2.376M $1.835M $1.250M $440.0K $410.0K $170.0K $320.0K $250.0K $220.0K $260.0K $220.0K $410.0K $150.0K $220.0K $140.0K $3.090M $5.110M $6.230M $8.920M $8.700M $6.930M $7.560M $3.310M $920.0K $780.0K $1.030M $1.090M $860.0K $920.0K $1.040M
YoY Change 12.76% 38.21% 79.4% 274.07% 122.98% 32.59% -40.0% 29.49% 46.83% 184.0% 7.32% 141.18% -46.88% 28.0% 13.64% -15.38% 18.18% -46.34% 173.33% -31.82% 57.14% -95.47% -39.53% -17.98% -30.16% 2.53% 25.54% -8.33% 128.4% 259.78% 17.95% -24.27% -5.5% 26.74% -6.52% -11.54% 0.0%
% of Gross Profit 566.67% 123.08% 54.35% 48.89% 50.98% 31.43% 43.16% 24.59% 50.0% 50.0% 82.18% 97.52% 90.16% 92.82% 94.26% 92.65% 103.56% 177.01% 88.46% 82.98% 83.74% 87.9% 88.66% 80.7% 109.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.666M $1.793M $1.733M $1.580M $1.488M $1.413M $1.523M $1.599M $1.353M $653.0K $200.0K $590.0K $430.0K $560.0K $610.0K $530.0K $480.0K $450.0K $380.0K $320.0K $280.0K $260.0K $720.0K $860.0K $850.0K $1.050M $490.0K $460.0K $620.0K $370.0K $0.00 $50.00K $50.00K $70.00K $50.00K $50.00K $50.00K
YoY Change -7.06% 3.43% 9.68% 6.19% 5.29% -7.23% -4.75% 18.21% 107.21% 226.48% -66.1% 37.21% -23.21% -8.2% 15.09% 10.42% 6.67% 18.42% 18.75% 14.29% 7.69% -63.89% -16.28% 1.18% -19.05% 114.29% 6.52% -25.81% 67.57% -100.0% 0.0% -28.57% 40.0% 0.0% 0.0%
% of Gross Profit 1433.33% 215.38% 132.61% 117.78% 94.12% 64.29% 40.0% 52.46% 63.64% 92.86% 19.15% 16.41% 12.3% 10.93% 5.31% 6.15% 8.49% 19.79% 0.0% 5.32% 4.07% 5.65% 5.15% 4.39% 5.26%
Operating Expenses $45.74M $40.89M $30.02M $17.55M $5.566M $3.148M $2.665M $3.846M $2.951M $1.874M $600.0K $410.0K $180.0K $320.0K $250.0K $220.0K $260.0K $220.0K $400.0K $150.0K $220.0K $140.0K $3.810M $5.980M $7.080M $9.970M $9.570M $7.750M $8.530M $3.820M $940.0K $810.0K $1.070M $1.140M $890.0K $990.0K $1.030M
YoY Change 11.88% 36.21% 71.0% 215.35% 76.8% 18.12% -30.7% 30.35% 57.45% 212.32% 46.34% 127.78% -43.75% 28.0% 13.64% -15.38% 18.18% -45.0% 166.67% -31.82% 57.14% -96.33% -36.29% -15.54% -28.99% 4.18% 23.48% -9.14% 123.3% 306.38% 16.05% -24.3% -6.14% 28.09% -10.1% -3.88% 0.0%
Operating Profit -$8.960M -$286.6K -$729.0K $3.375M -$440.0K -$150.0K -$60.00K $210.0K $230.0K $250.0K $480.0K $550.0K $460.0K $220.0K $140.0K -$50.00K -$740.0K -$170.0K -$360.0K -$340.0K -$270.0K -$1.230M -$1.950M $100.0K $130.0K $160.0K $100.0K $80.00K $150.0K -$80.00K
YoY Change 3026.76% -60.69% -121.6% 193.33% 150.0% -128.57% -8.7% -8.0% -47.92% -12.73% 19.57% 109.09% 57.14% -380.0% -93.24% 335.29% -52.78% 5.88% 25.93% -78.05% -36.92% -2050.0% -23.08% -18.75% 60.0% 25.0% -46.67% -287.5% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $2.174M $2.231M $2.498M $2.140M -$1.919M -$1.822M -$2.113M -$2.495M -$2.035M -$900.5K -$420.0K -$390.0K -$110.0K -$160.0K -$170.0K -$120.0K -$120.0K -$370.0K -$440.0K -$200.0K -$220.0K -$330.0K -$440.0K -$410.0K -$460.0K -$860.0K -$320.0K -$640.0K -$750.0K -$620.0K -$60.00K -$100.0K -$170.0K -$220.0K -$220.0K -$160.0K $0.00
YoY Change -2.58% -10.68% 16.73% -211.53% 5.29% -13.77% -15.29% 22.58% 126.01% 114.41% 7.69% 254.55% -31.25% -5.88% 41.67% 0.0% -67.57% -15.91% 120.0% -9.09% -33.33% -25.0% 7.32% -10.87% -46.51% 168.75% -50.0% -14.67% 20.97% 933.33% -40.0% -41.18% -22.73% 0.0% 37.5%
% of Operating Profit 63.41% -80.95% -52.17% -48.0% -77.08% -80.0% -43.48% -100.0% -235.71% -60.0% -76.92% -106.25% -220.0% -275.0% -106.67%
Other Income/Expense, Net $4.989M -$2.109M -$1.512M -$412.6K -$250.0K $0.00 $3.000M $0.00 $0.00 $840.0K $840.0K $490.0K $0.00 -$140.0K -$510.0K $220.0K -$290.0K -$340.0K $110.0K $100.0K $0.00 $10.00K $10.00K -$10.00K $50.00K $90.00K $60.00K $50.00K
YoY Change -336.55% 39.47% 266.58% 65.02% -100.0% -100.0% 0.0% 71.43% -100.0% -72.55% -331.82% -175.86% -14.71% -409.09% 10.0% -100.0% 0.0% -200.0% -120.0% -44.44% 50.0% 20.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$3.971M -$2.400M -$2.241M $2.962M -$868.0K -$2.007M -$3.002M -$1.292M -$3.380M $1.447M -$750.0K -$850.0K -$1.380M -$1.110M -$10.00K $120.0K $120.0K $120.0K $940.0K $250.0K $490.0K $130.0K -$990.0K -$860.0K -$410.0K -$2.270M -$990.0K -$2.030M -$2.090M -$2.570M $40.00K $40.00K -$20.00K -$80.00K -$50.00K $50.00K -$30.00K
YoY Change 65.46% 7.08% -175.66% -441.28% -56.75% -33.14% 132.24% -61.76% -333.58% -292.95% -11.76% -38.41% 24.32% 11000.0% -108.33% 0.0% 0.0% -87.23% 276.0% -48.98% 276.92% -113.13% 15.12% 109.76% -81.94% 129.29% -51.23% -2.87% -18.68% -6525.0% 0.0% -300.0% -75.0% 60.0% -200.0% -266.67% 0.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $10.00K $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -38.46% 0.0% 25.0% 20.0%
Net Earnings -$3.971M -$2.396M -$2.252M $2.956M -$861.6K -$1.992M -$2.997M -$1.152M -$3.335M $1.357M -$640.0K -$850.0K -$1.380M -$1.110M -$10.00K $120.0K $120.0K $120.0K $940.0K $250.0K $490.0K -$1.790M -$990.0K -$840.0K -$320.0K -$2.290M $390.0K -$2.010M -$2.040M -$2.770M $40.00K $50.00K -$50.00K -$140.0K -$80.00K $30.00K -$30.00K
YoY Change 65.75% 6.39% -176.19% -443.06% -56.75% -33.52% 160.2% -65.47% -345.71% -312.05% -24.71% -38.41% 24.32% 11000.0% -108.33% 0.0% 0.0% -87.23% 276.0% -48.98% -127.37% 80.81% 17.86% 162.5% -86.03% -687.18% -119.4% -1.47% -26.35% -7025.0% -20.0% -200.0% -64.29% 75.0% -366.67% -200.0% 0.0%
Net Earnings / Revenue -10.8% -5.9% -7.69% 14.12% -12.43% -54.98% -95.74% -40.27% -97.88% 73.21% -145.45% -16.5% -25.0% -18.66% -0.16% 2.73% 3.35% 3.03% 23.92% 7.94% 17.69% -66.54% -18.44% -11.4% -3.53% -20.19% 4.23% -26.87% -27.95% -148.13% 1.66% 2.16% -1.75% -4.88% -3.57% 1.27% -1.41%
Basic Earnings Per Share -$1.31 -$0.79 -$0.82 $1.07
Diluted Earnings Per Share -$1.31 -$0.79 -$0.82 $0.95 -$315.8K -$740.2K -$1.159M -$493.1K -$1.516M $61.68K -$77.67K -$124.6K -$211.3K -$179.0K -$1.684K $20.27K $22.77K $25.48K $226.0K $101.2K $201.6K -$742.7K -$603.7K -$541.9K -$209.2K -$1.568M $288.9K -$1.811M -$2.217M -$4.014M $166.7K $294.1K -$333.3K -$933.3K -$571.4K $214.3K -$214.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $1.485M $1.420M $3.964M $3.567M $641.2K $1.262M $398.0K $578.2K $71.06K $533.6K $1.180M $490.0K $530.0K $810.0K $1.380M $1.160M $1.560M $1.180M $920.0K $690.0K $520.0K $230.0K $230.0K $170.0K $510.0K $860.0K $1.050M $890.0K $570.0K $620.0K $500.0K $370.0K $20.00K $510.0K $750.0K $620.0K $620.0K
YoY Change 4.55% -64.18% 11.11% 456.35% -49.2% 217.13% -31.16% 713.73% -86.68% -54.78% 140.82% -7.55% -34.57% -41.3% 18.97% -25.64% 32.2% 28.26% 33.33% 32.69% 126.09% 0.0% 35.29% -66.67% -40.7% -18.1% 17.98% 56.14% -8.06% 24.0% 35.14% 1750.0% -96.08% -32.0% 20.97% 0.0%
Cash & Equivalents $1.485M $1.420M $3.939M $3.567M $641.2K $1.100M $154.6K $578.2K $71.06K $533.6K $1.180M $490.0K $530.0K $810.0K $1.380M $1.160M $1.560M $1.180M $920.0K $690.0K $520.0K $230.0K $230.0K $170.0K $510.0K $860.0K $1.050M $890.0K $570.0K $620.0K $500.0K $370.0K $20.00K $510.0K $750.0K $620.0K $620.0K
Short-Term Investments $0.00 $24.39K $162.1K $243.5K
Other Short-Term Assets $1.381M $640.0K $498.0K $207.0K $817.6K $580.8K $541.8K $50.00K $30.00K $90.00K $100.0K $90.00K $10.00K $30.00K $10.00K $10.00K $10.00K $0.00 $0.00 $110.0K $180.0K $190.0K $140.0K $30.00K $20.00K $70.00K $0.00 $20.00K $30.00K $70.00K $60.00K $40.00K $40.00K
YoY Change 115.71% 28.51% -74.68% 40.78% 7.18% 66.67% -66.67% -10.0% 11.11% 800.0% -66.67% 200.0% 0.0% 0.0% -100.0% -38.89% -5.26% 35.71% 366.67% 50.0% -71.43% -100.0% -33.33% -57.14% 16.67% 50.0% 0.0%
Inventory $20.00K $20.00K $20.00K $20.00K $20.00K $10.00K $10.00K $10.00K $10.00K $20.00K $20.00K $330.0K $290.0K $260.0K $290.0K $0.00 $0.00 $30.00K $30.00K $400.0K $460.0K $450.0K $590.0K $500.0K $460.0K $460.0K
Prepaid Expenses
Receivables $2.092M $2.900M $3.507M $1.932M $1.188M $166.7K $88.48K $353.2K $490.0K $160.0K $270.0K $390.0K $370.0K $60.00K $70.00K $200.0K $70.00K $190.0K $210.0K $140.0K $260.0K $400.0K $390.0K $390.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $150.0K $60.00K $370.0K $80.00K $70.00K $80.00K $100.0K $140.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.957M $4.960M $7.969M $5.499M $1.829M $1.636M $1.304M $1.159M $1.186M $886.8K $1.670M $500.0K $790.0K $580.0K $920.0K $1.500M $1.270M $1.580M $1.220M $940.0K $710.0K $550.0K $290.0K $870.0K $900.0K $1.710M $1.790M $1.320M $1.070M $920.0K $930.0K $1.090M $1.060M $640.0K $1.430M $1.710M $1.510M
YoY Change -0.07% -37.76% 44.91% 200.6% 11.82% 25.45% 12.52% -2.3% 33.77% -46.9% 234.0% -36.71% 36.21% -36.96% -38.67% 18.11% -19.62% 29.51% 29.79% 32.39% 29.09% 89.66% -66.67% -3.33% -47.37% -4.47% 35.61% 23.36% 16.3% -1.08% -14.68% 2.83% 65.63% -55.24% -16.37% 13.25%
Property, Plant & Equipment $33.82M $35.45M $37.02M $38.24M $36.39M $35.89M $36.38M $36.16M $39.74M $40.26M $8.090M $2.540M $2.680M $3.050M $3.440M $3.800M $3.590M $3.900M $4.060M $3.780M $3.780M $3.790M $4.010M $4.350M $4.750M $5.150M $5.370M $5.320M $8.250M $8.510M $1.000M $1.030M $1.080M $1.140M $1.180M $1.150M $1.150M
YoY Change -4.6% -4.25% -3.17% 5.07% 1.42% -1.36% 0.6% -9.01% -1.29% 397.64% 218.5% -5.22% -12.13% -11.34% -9.47% 5.85% -7.95% -3.94% 7.41% 0.0% -0.26% -5.49% -7.82% -8.42% -7.77% -4.1% 0.94% -35.52% -3.06% 751.0% -2.91% -4.63% -5.26% -3.39% 2.61% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $24.39K $24.39K $0.00 $60.00K $170.0K $100.0K $0.00 $0.00
YoY Change 0.0% -100.0% -64.71% 70.0%
Other Assets $820.1K $1.000M $853.7K $1.094M $1.235M $774.7K $546.1K $222.0K $222.0K $2.395M $450.0K $120.0K $120.0K $140.0K $100.0K $0.00 $0.00 $20.00K $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -17.99% 17.14% -21.96% -11.44% 59.43% 41.87% 146.04% -0.03% -90.73% 432.18% 0.0% -14.29% 40.0% -100.0% 0.0%
Total Long-Term Assets $35.71M $37.53M $38.96M $40.43M $38.05M $36.66M $36.93M $36.38M $39.96M $45.59M $10.88M $3.350M $2.750M $4.690M $6.110M $5.750M $4.120M $3.740M $3.840M $3.600M $3.630M $3.670M $7.120M $8.420M $10.59M $10.35M $7.380M $9.270M $12.27M $13.10M $1.190M $1.120M $800.0K $2.100M $1.770M $1.240M $1.440M
YoY Change -4.84% -3.66% -3.66% 6.27% 3.79% -0.72% 1.49% -8.96% -12.34% 319.04% 224.78% 21.82% -41.36% -23.24% 6.26% 39.56% 10.16% -2.6% 6.67% -0.83% -1.09% -48.46% -15.44% -20.49% 2.32% 40.24% -20.39% -24.45% -6.34% 1000.84% 6.25% 40.0% -61.9% 18.64% 42.74% -13.89%
Total Assets $40.67M $42.49M $46.92M $45.93M $39.88M $38.30M $38.23M $37.54M $41.15M $46.48M $12.55M $3.850M $3.540M $5.270M $7.030M $7.250M $5.390M $5.320M $5.060M $4.540M $4.340M $4.220M $7.410M $9.290M $11.49M $12.06M $9.170M $10.59M $13.34M $14.02M $2.120M $2.210M $1.860M $2.740M $3.200M $2.950M $2.950M
YoY Change
Accounts Payable $6.045M $3.640M $21.57K $9.900K $32.16K $118.2K $93.11K $96.69K $396.9K $0.00 $10.00K $110.0K $120.0K $100.0K $160.0K $140.0K $70.00K $30.00K $230.0K $300.0K $260.0K $240.0K $730.0K $720.0K $510.0K $670.0K $320.0K $740.0K $820.0K $660.0K $40.00K $100.0K $100.0K $300.0K $180.0K $170.0K $170.0K
YoY Change 66.08% 16775.29% 117.88% -69.22% -72.8% 26.98% -3.7% -75.64% -100.0% -90.91% -8.33% 20.0% -37.5% 14.29% 100.0% 133.33% -86.96% -23.33% 15.38% 8.33% -67.12% 1.39% 41.18% -23.88% 109.38% -56.76% -9.76% 24.24% 1550.0% -60.0% 0.0% -66.67% 66.67% 5.88% 0.0%
Accrued Expenses $340.0K $320.0K $350.0K $370.0K $370.0K $250.0K $200.0K $240.0K $680.0K $620.0K $770.0K $990.0K $1.260M $2.310M $1.640M $1.110M $1.020M $1.640M $1.350M $150.0K $140.0K $130.0K $110.0K $70.00K $70.00K $70.00K
YoY Change 6.25% -8.57% -5.41% 0.0% 48.0% 25.0% -16.67% -64.71% 9.68% -19.48% -22.22% -21.43% -45.45% 40.85% 47.75% 8.82% -37.8% 21.48% 800.0% 7.14% 7.69% 18.18% 57.14% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $900.0K $900.0K $150.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $60.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 500.0% -100.0%
Long-Term Debt Due $11.17M $2.300M $6.313M $1.060M $800.0K $940.0K $2.040M $590.0K $50.00K $180.0K $330.0K $630.0K $680.0K $1.190M $2.210M $2.120M $2.010M $1.920M $560.0K $1.050M $7.300M $1.970M $80.00K $60.00K $100.0K $700.0K $1.450M $1.660M $1.660M
YoY Change 385.66% -63.56% 32.5% -14.89% -53.92% 245.76% 1080.0% -72.22% -45.45% -47.62% -7.35% -42.86% -46.15% 4.25% 5.47% 4.69% 242.86% -46.67% -85.62% 270.56% 2362.5% 33.33% -40.0% -85.71% -51.72% -12.65% 0.0%
Total Short-Term Liabilities $18.15M $6.850M $11.79M $3.465M $1.532M $712.2K $730.8K $725.6K $434.4K $445.6K $390.0K $2.400M $1.510M $1.240M $1.390M $2.570M $1.100M $370.0K $410.0K $800.0K $1.610M $1.560M $2.200M $4.120M $4.100M $4.830M $4.230M $1.990M $2.810M $9.760M $3.980M $270.0K $300.0K $330.0K $1.110M $1.700M $1.900M
YoY Change 164.91% -41.89% 240.16% 126.14% 115.16% -2.55% 0.71% 67.04% -2.51% 14.26% -83.75% 58.94% 21.77% -10.79% -45.91% 133.64% 197.3% -9.76% -48.75% -50.31% 3.21% -29.09% -46.6% 0.49% -15.11% 14.18% 112.56% -29.18% -71.21% 145.23% 1374.07% -10.0% -9.09% -70.27% -34.71% -10.53%
Long-Term Debt $25.18M $34.40M $31.80M $39.25M $37.98M $36.60M $35.12M $32.04M $35.82M $37.61M $7.270M $440.0K $470.0K $390.0K $0.00 $1.660M $1.900M $1.940M $2.230M $2.510M $2.600M $2.340M $4.400M $2.710M $2.580M $3.460M $4.050M $5.140M $70.00K $5.580M $650.0K $760.0K $830.0K $880.0K $520.0K $20.00K $20.00K
YoY Change -26.81% 8.16% -18.97% 3.35% 3.78% 4.2% 9.63% -10.55% -4.77% 417.34% 1552.27% -6.38% 20.51% -100.0% -12.63% -2.06% -13.0% -11.16% -3.46% 11.11% -46.82% 62.36% 5.04% -25.43% -14.57% -21.21% 7242.86% -98.75% 758.46% -14.47% -8.43% -5.68% 69.23% 2500.0% 0.0%
Other Long-Term Liabilities $312.8K $290.0K $229.6K $2.790K $95.37K $246.5K $304.5K $150.0K $90.00K $360.0K $280.0K $280.0K $160.0K $210.0K $120.0K $520.0K $120.0K $120.0K $120.0K $40.00K $40.00K $90.00K $50.00K $90.00K $350.0K $0.00 $0.00 $0.00 $30.00K $0.00 $0.00 $0.00 $0.00
YoY Change 7.84% 26.32% -97.07% -61.3% -19.07% 66.67% -75.0% 28.57% 0.0% 75.0% -23.81% 75.0% -76.92% 333.33% 0.0% 0.0% 200.0% 0.0% -55.56% 80.0% -44.44% -74.29% -100.0%
Total Long-Term Liabilities $25.49M $34.69M $32.03M $39.25M $37.98M $36.60M $35.22M $32.28M $36.12M $37.61M $7.270M $590.0K $560.0K $750.0K $280.0K $1.940M $2.060M $2.150M $2.350M $3.030M $2.720M $2.460M $4.400M $2.750M $2.620M $3.550M $4.100M $5.230M $420.0K $5.580M $650.0K $760.0K $860.0K $880.0K $520.0K $20.00K $20.00K
YoY Change -26.52% 8.29% -18.39% 3.35% 3.77% 3.92% 9.09% -10.62% -3.96% 417.34% 1132.2% 5.36% -25.33% 167.86% -85.57% -5.83% -4.19% -8.51% -22.44% 11.4% 10.57% -44.09% 60.0% 4.96% -26.2% -13.41% -21.61% 1145.24% -92.47% 758.46% -14.47% -11.63% -2.27% 69.23% 2500.0% 0.0%
Total Liabilities $43.64M $41.54M $43.82M $42.52M $39.31M $37.11M $35.76M $32.83M $35.12M $35.87M $7.530M $2.100M $1.800M $2.140M $2.850M $3.040M $2.430M $2.560M $3.140M $4.640M $4.280M $4.650M $8.520M $6.860M $7.450M $7.780M $6.130M $8.050M $10.24M $9.680M $920.0K $1.060M $1.180M $2.000M $2.220M $1.930M $1.930M
YoY Change 5.04% -5.21% 3.06% 8.17% 5.91% 3.77% 8.94% -6.53% -2.07% 376.32% 258.57% 16.67% -15.89% -24.91% -6.25% 25.1% -5.08% -18.47% -32.33% 8.41% -7.96% -45.42% 24.2% -7.92% -4.24% 26.92% -23.85% -21.39% 5.79% 952.17% -13.21% -10.17% -41.0% -9.91% 15.03% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 3.055M shares 3.054M shares 2.768M shares 2.725M shares
Diluted Shares Outstanding 3.055M shares 3.054M shares 2.768M shares 3.107M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.1712 Million

About SELECTIS HEALTH, INC.

Selectis Health, Inc. engages in the acquisition, development, leasing, and management of healthcare real estate and provides financing to healthcare providers. The company is headquartered in Greenwood Village, Colorado and currently employs 574 full-time employees. The company went IPO on 2001-06-25. Its portfolio is comprised of investments in three healthcare segments: senior housing, including independent and assisted living, and post-acute/skilled nursing facilities. The firm owns and operates, through wholly owned subsidiaries, Assisted Living Facilities, Independent Living Facilities, and Skilled Nursing Facilities across the South and Southeastern portions of the United States. Assisted Living Facilities are licensed care facilities that provide personal care services, support, and housing for those who need help with activities of daily living yet require limited medical care. Independent Living Facilities are designed to meet the needs of seniors who choose to live in an environment surrounded by their peers.

Industry: Real Estate Investment Trusts Peers: Healthcare Trust Inc Community Healthcare Trust Inc Diversified Healthcare Trust Global Medical REIT Inc Welltower Inc Universal Health Realty Income Trust