|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.33M
-41.41%
YoY
|
$43.24M
70.05%
YoY
|
$25.43M
-3091.65%
YoY
|
-$850.0K
-102.9%
YoY
|
$29.35M
-239.74%
YoY
|
| Depreciation, Depletion And Amortization |
$89.70M
2.4%
YoY
|
$87.60M
-27.54%
YoY
|
$120.9M
-19.88%
YoY
|
$150.9M
4.14%
YoY
|
$144.9M
2.84%
YoY
|
| Cash From Operating Activities |
$9.065M
-76.66%
YoY
|
$38.84M
-9.45%
YoY
|
$42.89M
-3.05%
YoY
|
$44.24M
-51.28%
YoY
|
$90.80M
177.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$1.305M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$39.51M
141.92%
YoY
|
-$16.33M
-120.38%
YoY
|
$80.13M
-224.2%
YoY
|
-$64.52M
-136.95%
YoY
|
| Cash From Investing Activities |
$59.91M
-251.66%
YoY
|
-$39.51M
141.92%
YoY
|
-$16.33M
-120.38%
YoY
|
$80.13M
-224.2%
YoY
|
-$64.52M
-136.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$529.0K
-95.83%
YoY
|
$12.68M
-33.26%
YoY
|
$19.00M
3776.73%
YoY
|
$490.0K
220.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.44M
0.42%
YoY
|
-$20.36M
-25.61%
YoY
|
-$27.37M
-83.29%
YoY
|
-$163.8M
966.35%
YoY
|
-$15.36M
-91.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.065M
-76.66%
YoY
|
$38.84M
-9.45%
YoY
|
$42.89M
-3.05%
YoY
|
$44.24M
-51.28%
YoY
|
$90.80M
177.93%
YoY
|
| Cash From Investing Activities |
$59.91M
-251.66%
YoY
|
-$39.51M
141.92%
YoY
|
-$16.33M
-120.38%
YoY
|
$80.13M
-224.2%
YoY
|
-$64.52M
-136.96%
YoY
|
| Cash From Financing Activities |
-$20.44M
0.42%
YoY
|
-$20.36M
-25.61%
YoY
|
-$27.37M
-83.29%
YoY
|
-$163.8M
966.35%
YoY
|
-$15.36M
-91.66%
YoY
|
| Net Change In Cash |
$48.53M
-330.8%
YoY
|
-$21.03M
2499.26%
YoY
|
-$809.0K
-97.95%
YoY
|
-$39.43M
-250.05%
YoY
|
$26.28M
13.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.065M
-76.66%
YoY
|
$38.84M
-9.45%
YoY
|
$42.89M
-3.05%
YoY
|
$44.24M
-51.28%
YoY
|
$90.80M
177.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.246M
-206.44%
YoY
|
N/A
|
$12.52M
-1.86%
YoY
|
$10.34M
2.49%
YoY
|
-$3.989M
-135.1%
YoY
|
$8.912M
53.97%
YoY
|
$12.76M
65.71%
YoY
|
$10.09M
8.1%
YoY
|
$11.37M
355.73%
YoY
|
$5.788M
159.67%
YoY
|
$7.700M
-67.57%
YoY
|
$9.337M
-176.77%
YoY
|
$2.494M
-116.88%
YoY
|
$2.229M
-91.15%
YoY
|
$23.75M
-407.87%
YoY
|
-$12.16M
-290.78%
YoY
|
-$14.77M
-367.77%
YoY
|
$25.18M
1997.92%
YoY
|
-$7.713M
-49.16%
YoY
|
$6.375M
-83.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$1.302M
-2.4%
YoY
|
$1.391M
2.73%
YoY
|
$1.443M
10.57%
YoY
|
$1.771M
26.68%
YoY
|
$1.334M
-11.13%
YoY
|
$1.354M
-18.19%
YoY
|
$1.305M
-22.64%
YoY
|
$1.398M
-28.75%
YoY
|
$1.501M
-52.66%
YoY
|
$1.655M
-0.3%
YoY
|
$1.687M
5.11%
YoY
|
$1.962M
-54.73%
YoY
|
$3.171M
66.54%
YoY
|
$1.660M
-25.23%
YoY
|
$1.605M
-17.94%
YoY
|
$4.334M
128.11%
YoY
|
$1.904M
19.0%
YoY
|
$2.220M
30.59%
YoY
|
| Cash From Operating Activities |
-$17.86M
-845.26%
YoY
|
N/A
|
$5.695M
-62.82%
YoY
|
$7.001M
-50.9%
YoY
|
$2.397M
-89.43%
YoY
|
-$13.42M
-318.7%
YoY
|
$15.32M
-32.09%
YoY
|
$14.26M
61.2%
YoY
|
$22.68M
325.76%
YoY
|
$6.134M
146.64%
YoY
|
$22.55M
-3.17%
YoY
|
$8.845M
-68.99%
YoY
|
$5.326M
-152.93%
YoY
|
$2.487M
-89.95%
YoY
|
$23.29M
25.44%
YoY
|
$28.52M
-21.03%
YoY
|
-$10.06M
-188.48%
YoY
|
$24.75M
-2162.08%
YoY
|
$18.57M
-200.36%
YoY
|
$36.12M
14.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$2.431M
-107.86%
YoY
|
-$15.70M
2050.14%
YoY
|
$66.84M
-494.45%
YoY
|
$9.088M
-218.24%
YoY
|
-$30.92M
44.18%
YoY
|
-$730.0K
-106.85%
YoY
|
-$16.95M
-889.61%
YoY
|
-$7.686M
-117.81%
YoY
|
-$21.44M
-66.51%
YoY
|
$10.66M
43.45%
YoY
|
$2.146M
-97.71%
YoY
|
$43.17M
159.02%
YoY
|
-$64.03M
174.08%
YoY
|
$7.430M
-124.29%
YoY
|
$93.56M
-443.49%
YoY
|
$16.66M
-52.52%
YoY
|
-$23.36M
-115.22%
YoY
|
-$30.58M
113.88%
YoY
|
| Cash From Investing Activities |
-$7.715M
-111.54%
YoY
|
N/A
|
$2.431M
-107.86%
YoY
|
-$15.70M
2050.14%
YoY
|
$66.84M
-494.45%
YoY
|
$9.088M
-218.24%
YoY
|
-$30.92M
44.18%
YoY
|
-$730.0K
-106.85%
YoY
|
-$16.95M
-889.61%
YoY
|
-$7.686M
-117.81%
YoY
|
-$21.44M
-66.51%
YoY
|
$10.66M
43.45%
YoY
|
$2.146M
-97.71%
YoY
|
$43.17M
159.02%
YoY
|
-$64.03M
174.08%
YoY
|
$7.430M
-124.29%
YoY
|
$93.56M
-443.49%
YoY
|
$16.66M
-52.52%
YoY
|
-$23.36M
-115.22%
YoY
|
-$30.58M
113.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.552M
5360.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$294.0K
N/A
|
$120.0K
-57.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.133M
0.65%
YoY
|
N/A
|
-$110.0K
0.0%
YoY
|
-$5.107M
-9.67%
YoY
|
-$5.100M
3.85%
YoY
|
-$9.683M
40.72%
YoY
|
-$110.0K
30.95%
YoY
|
-$5.654M
-42.26%
YoY
|
-$4.911M
-53.59%
YoY
|
-$6.881M
-73.22%
YoY
|
-$84.00K
-61.11%
YoY
|
-$9.793M
-92.69%
YoY
|
-$10.58M
172.43%
YoY
|
-$25.70M
592.64%
YoY
|
-$216.0K
-94.21%
YoY
|
-$134.0M
3343.97%
YoY
|
-$3.884M
-3.55%
YoY
|
-$3.710M
0.27%
YoY
|
-$3.733M
-97.86%
YoY
|
-$3.891M
455.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.86M
-845.26%
YoY
|
N/A
|
$5.695M
-62.82%
YoY
|
$7.001M
-50.9%
YoY
|
$2.397M
-89.43%
YoY
|
-$13.42M
-318.7%
YoY
|
$15.32M
-32.09%
YoY
|
$14.26M
61.2%
YoY
|
$22.68M
325.76%
YoY
|
$6.134M
146.64%
YoY
|
$22.55M
-3.17%
YoY
|
$8.845M
-68.99%
YoY
|
$5.326M
-152.93%
YoY
|
$2.487M
-89.95%
YoY
|
$23.29M
25.44%
YoY
|
$28.52M
-21.03%
YoY
|
-$10.06M
-188.48%
YoY
|
$24.75M
-2162.08%
YoY
|
$18.57M
-200.36%
YoY
|
$36.12M
14.29%
YoY
|
| Cash From Investing Activities |
-$7.715M
-111.54%
YoY
|
N/A
|
$2.431M
-107.86%
YoY
|
-$15.70M
2050.14%
YoY
|
$66.84M
-494.45%
YoY
|
$9.088M
-218.24%
YoY
|
-$30.92M
44.18%
YoY
|
-$730.0K
-106.85%
YoY
|
-$16.95M
-889.61%
YoY
|
-$7.686M
-117.81%
YoY
|
-$21.44M
-66.51%
YoY
|
$10.66M
43.45%
YoY
|
$2.146M
-97.71%
YoY
|
$43.17M
159.02%
YoY
|
-$64.03M
174.08%
YoY
|
$7.430M
-124.29%
YoY
|
$93.56M
-443.49%
YoY
|
$16.66M
-52.52%
YoY
|
-$23.36M
-115.22%
YoY
|
-$30.58M
113.88%
YoY
|
| Cash From Financing Activities |
-$5.133M
0.65%
YoY
|
N/A
|
-$110.0K
0.0%
YoY
|
-$5.107M
-9.67%
YoY
|
-$5.100M
3.85%
YoY
|
-$9.683M
40.72%
YoY
|
-$110.0K
30.95%
YoY
|
-$5.654M
-42.26%
YoY
|
-$4.911M
-53.59%
YoY
|
-$6.881M
-73.22%
YoY
|
-$84.00K
-61.11%
YoY
|
-$9.793M
-92.69%
YoY
|
-$10.58M
172.43%
YoY
|
-$25.70M
592.64%
YoY
|
-$216.0K
-94.21%
YoY
|
-$134.0M
3343.97%
YoY
|
-$3.884M
-3.55%
YoY
|
-$3.710M
0.27%
YoY
|
-$3.733M
-97.86%
YoY
|
-$3.891M
455.86%
YoY
|
| Net Change In Cash |
-$30.71M
-147.88%
YoY
|
N/A
|
$8.016M
-151.02%
YoY
|
-$13.80M
-275.29%
YoY
|
$64.14M
7721.59%
YoY
|
-$14.01M
66.13%
YoY
|
-$15.71M
-1634.38%
YoY
|
$7.874M
-18.91%
YoY
|
$820.0K
-126.38%
YoY
|
-$8.433M
-142.26%
YoY
|
$1.024M
-102.5%
YoY
|
$9.710M
-109.9%
YoY
|
-$3.109M
-103.9%
YoY
|
$19.95M
-47.07%
YoY
|
-$40.95M
380.25%
YoY
|
-$98.05M
-6078.9%
YoY
|
$79.62M
-500.21%
YoY
|
$37.70M
24.83%
YoY
|
-$8.527M
-78.25%
YoY
|
$1.640M
-90.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.86M
-845.26%
YoY
|
N/A
|
$5.695M
-62.82%
YoY
|
$7.001M
-50.9%
YoY
|
$2.397M
-89.43%
YoY
|
-$13.42M
-318.7%
YoY
|
$15.32M
-32.09%
YoY
|
$14.26M
61.2%
YoY
|
$22.68M
325.76%
YoY
|
$6.134M
146.64%
YoY
|
$22.55M
-3.17%
YoY
|
$8.845M
-68.99%
YoY
|
$5.326M
-152.93%
YoY
|
$2.487M
-89.95%
YoY
|
$23.29M
25.44%
YoY
|
$28.52M
-21.03%
YoY
|
-$10.06M
-188.48%
YoY
|
$24.75M
-2162.08%
YoY
|
$18.57M
-200.36%
YoY
|
$36.12M
14.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...