|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$18.25M
11233.78%
YoY
|
$18.50K
351.22%
YoY
|
$118.4K
-60.53%
YoY
|
$161.0K
-19.5%
YoY
|
$188.2K
N/A
|
$4.100K
-98.63%
YoY
|
$300.0K
-25.0%
YoY
|
$200.0K
-86.67%
YoY
|
$0.00
N/A
|
$300.0K
N/A
|
| Cash & Equivalents |
$18.25M
581.62%
YoY
|
N/A
|
N/A
|
$2.677M
5.27%
YoY
|
N/A
|
N/A
|
N/A
|
$2.543M
-43.25%
YoY
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.733M
2334.02%
YoY
|
$21.50K
-83.6%
YoY
|
$42.50K
-78.75%
YoY
|
$71.20K
-76.27%
YoY
|
$58.00K
-80.67%
YoY
|
$131.1K
-56.3%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-50.0%
YoY
|
$300.0K
0.0%
YoY
|
| Inventory |
$5.936M
23.0%
YoY
|
N/A
|
N/A
|
$4.826M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$6.240M
13.23%
YoY
|
N/A
|
N/A
|
$5.511M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$25.76M
47.94%
YoY
|
N/A
|
N/A
|
$17.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$62.09M
26641.16%
YoY
|
$175.9K
30.1%
YoY
|
$168.7K
-66.26%
YoY
|
$232.2K
-41.95%
YoY
|
$246.2K
-17.93%
YoY
|
$135.2K
-77.47%
YoY
|
$500.0K
-28.57%
YoY
|
$400.0K
-77.78%
YoY
|
$300.0K
-50.0%
YoY
|
$600.0K
100.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$380.3K
-24.71%
YoY
|
N/A
|
N/A
|
$505.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$2.990M
0.0%
YoY
|
N/A
|
N/A
|
$2.990M
46.08%
YoY
|
N/A
|
N/A
|
N/A
|
$2.047M
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$17.69M
-59.75%
YoY
|
$30.64M
-29.07%
YoY
|
$30.18M
-74.66%
YoY
|
$29.72M
-74.75%
YoY
|
$43.97M
-62.36%
YoY
|
$43.20M
-62.85%
YoY
|
$119.1M
2.5%
YoY
|
$117.7M
N/A
|
$116.8M
N/A
|
| Other Assets |
$1.186M
-43.63%
YoY
|
N/A
|
N/A
|
$2.103M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
| Total Long-Term Assets |
$39.49M
30.87%
YoY
|
$17.69M
-59.75%
YoY
|
$30.64M
-29.07%
YoY
|
$30.18M
-74.66%
YoY
|
$29.72M
-74.77%
YoY
|
$43.97M
-62.39%
YoY
|
$43.20M
-62.92%
YoY
|
$119.1M
2.32%
YoY
|
$117.8M
N/A
|
$116.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$62.09M
26641.16%
YoY
|
$175.9K
30.1%
YoY
|
$168.7K
-66.26%
YoY
|
$232.2K
-41.95%
YoY
|
$246.2K
-17.93%
YoY
|
$135.2K
-77.47%
YoY
|
$500.0K
-28.57%
YoY
|
$400.0K
-77.78%
YoY
|
$300.0K
-50.0%
YoY
|
$600.0K
100.0%
YoY
|
| Total Long-Term Assets |
$17.69M
|
$30.64M
|
$30.18M
|
$29.72M
|
$43.97M
|
$43.20M
|
$119.1M
|
$117.8M
|
$116.9M
|
|
| Total Assets |
$101.6M
234.06%
YoY
|
$17.87M
-59.48%
YoY
|
$30.81M
-29.49%
YoY
|
$30.41M
-74.55%
YoY
|
$29.96M
-74.63%
YoY
|
$44.10M
-62.47%
YoY
|
$43.70M
-62.71%
YoY
|
$119.5M
1.1%
YoY
|
$118.1M
19583.33%
YoY
|
$117.5M
39066.67%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$28.39M
1616.82%
YoY
|
$2.011M
125.26%
YoY
|
$1.617M
79.63%
YoY
|
$1.654M
136.23%
YoY
|
$1.524M
1424.2%
YoY
|
$892.6K
346.3%
YoY
|
$900.0K
800.0%
YoY
|
$700.0K
-36.36%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
N/A
|
| Accrued Expenses |
N/A
|
$555.0K
1827.08%
YoY
|
$499.2K
N/A
|
$50.00K
-50.0%
YoY
|
$38.80K
-80.6%
YoY
|
$28.80K
-71.2%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
N/A
|
$100.0K
-66.67%
YoY
|
| Deferred Revenue |
$505.3K
140.74%
YoY
|
N/A
|
N/A
|
$209.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$10.50M
679.75%
YoY
|
$1.726M
117.62%
YoY
|
$1.526M
154.38%
YoY
|
$1.347M
573.3%
YoY
|
$1.203M
N/A
|
$793.0K
N/A
|
$600.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$10.50M
19.15%
YoY
|
N/A
|
N/A
|
$8.813M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$52.35M
848.29%
YoY
|
$6.834M
70.85%
YoY
|
$6.023M
67.31%
YoY
|
$5.520M
-92.96%
YoY
|
$5.116M
365.06%
YoY
|
$4.000M
344.44%
YoY
|
$3.600M
414.29%
YoY
|
$78.40M
4800.0%
YoY
|
$1.100M
83.33%
YoY
|
$900.0K
200.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.421M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$12.28M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$52.35M
848.29%
YoY
|
$6.834M
70.85%
YoY
|
$6.023M
67.31%
YoY
|
$5.520M
-92.96%
YoY
|
$5.116M
365.06%
YoY
|
$4.000M
344.44%
YoY
|
$3.600M
414.29%
YoY
|
$78.40M
4800.0%
YoY
|
$1.100M
83.33%
YoY
|
$900.0K
200.0%
YoY
|
| Total Long-Term Liabilities |
$12.28M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$64.63M
1070.8%
YoY
|
$6.834M
70.85%
YoY
|
$6.023M
67.31%
YoY
|
$5.520M
-92.96%
YoY
|
$5.116M
365.06%
YoY
|
$4.000M
344.44%
YoY
|
$3.600M
414.29%
YoY
|
$78.40M
4800.0%
YoY
|
$1.100M
83.33%
YoY
|
$900.0K
200.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$17.51M
46.7%
YoY
|
N/A
|
N/A
|
$11.94M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$18.16M
943.42%
YoY
|
N/A
|
N/A
|
$1.741M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$35.85M
44.05%
YoY
|
$11.04M
-72.48%
YoY
|
$24.79M
-38.18%
YoY
|
$24.89M
-39.44%
YoY
|
$24.85M
-78.76%
YoY
|
$40.10M
-65.61%
YoY
|
$40.10M
-65.58%
YoY
|
$41.10M
-64.75%
YoY
|
$117.0M
N/A
|
$116.6M
N/A
|
| Total Liabilities & Shareholders Equity |
$101.6M
234.06%
YoY
|
$17.87M
-59.48%
YoY
|
$30.81M
-29.49%
YoY
|
$30.41M
-74.55%
YoY
|
$29.96M
-74.63%
YoY
|
$44.10M
-62.47%
YoY
|
$43.70M
-62.71%
YoY
|
$119.5M
1.1%
YoY
|
$118.1M
19583.33%
YoY
|
$117.5M
39066.67%
YoY
|
Loading...