|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$5.588M
-506.82%
YoY
|
-$1.374M
142.93%
YoY
|
-$565.4K
-301.93%
YoY
|
$280.0K
-1033.33%
YoY
|
| Depreciation, Depletion And Amortization |
$328.9K
2.7%
YoY
|
$320.3K
7.82%
YoY
|
$297.1K
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.31M
-883.15%
YoY
|
$1.316M
-166.28%
YoY
|
-$1.986M
24.13%
YoY
|
-$1.600M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$161.4K
-41.87%
YoY
|
$277.6K
-48.43%
YoY
|
$538.4K
N/A
|
N/A
|
| Acquisitions |
N/A
N/A
|
-$37.52K
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$90.83M
-178.25%
YoY
|
-$116.1M
N/A
|
| Cash From Investing Activities |
-$6.342M
712.48%
YoY
|
-$780.6K
-100.86%
YoY
|
$90.83M
-178.25%
YoY
|
-$116.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$611.7K
N/A
|
$0.00
-100.0%
YoY
|
-$90.67M
-177.04%
YoY
|
$117.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.56M
24713.99%
YoY
|
$135.2K
-100.15%
YoY
|
-$88.67M
-175.34%
YoY
|
$117.7M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$10.31M
-883.15%
YoY
|
$1.316M
-166.28%
YoY
|
-$1.986M
24.13%
YoY
|
-$1.600M
N/A
|
| Cash From Investing Activities |
-$6.342M
712.48%
YoY
|
-$780.6K
-100.86%
YoY
|
$90.83M
-178.25%
YoY
|
-$116.1M
N/A
|
| Cash From Financing Activities |
$33.56M
24713.99%
YoY
|
$135.2K
-100.15%
YoY
|
-$88.67M
-175.34%
YoY
|
$117.7M
N/A
|
| Net Change In Cash |
$17.04M
3294.53%
YoY
|
$502.1K
198.0%
YoY
|
$168.5K
742.5%
YoY
|
$20.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.31M
-883.15%
YoY
|
$1.316M
-166.28%
YoY
|
-$1.986M
24.13%
YoY
|
-$1.600M
N/A
|
| Capital Expenditures |
$161.4K
-41.87%
YoY
|
$277.6K
-48.43%
YoY
|
$538.4K
N/A
|
N/A
|
| Free Cash Flow |
-$10.47M
-1108.04%
YoY
|
$1.039M
-141.15%
YoY
|
-$2.524M
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$485.2K
-3292.11%
YoY
|
-$100.7K
-58.04%
YoY
|
$41.10K
-72.6%
YoY
|
-$486.5K
-218.66%
YoY
|
$15.20K
-83.11%
YoY
|
-$240.0K
41.18%
YoY
|
$150.0K
-400.0%
YoY
|
$410.0K
-1466.67%
YoY
|
$90.00K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$498.3K
59.25%
YoY
|
-$148.4K
-84.86%
YoY
|
-$115.8K
-389.5%
YoY
|
-$733.1K
181.96%
YoY
|
-$312.9K
140.69%
YoY
|
-$980.0K
-19.01%
YoY
|
$40.00K
N/A
|
-$260.0K
N/A
|
-$130.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.34M
-5282.74%
YoY
|
-$75.50K
-100.1%
YoY
|
-$75.00K
-37.5%
YoY
|
$14.86M
N/A
|
-$257.3K
-1386.5%
YoY
|
$76.35M
152600.0%
YoY
|
-$120.0K
-99.9%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
| Cash From Investing Activities |
N/A
|
$13.34M
-5282.74%
YoY
|
-$75.50K
-100.1%
YoY
|
-$75.00K
-37.5%
YoY
|
$14.86M
N/A
|
-$257.3K
-1386.5%
YoY
|
$76.35M
152600.0%
YoY
|
-$120.0K
-99.9%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$13.14M
312676.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$14.62M
N/A
|
-$4.200K
N/A
|
-$76.05M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$12.94M
-4492.8%
YoY
|
$181.2K
-100.24%
YoY
|
$163.6K
-25.64%
YoY
|
-$13.94M
N/A
|
$294.5K
N/A
|
-$75.25M
-376350.0%
YoY
|
$220.0K
-99.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$498.3K
59.25%
YoY
|
-$148.4K
-84.86%
YoY
|
-$115.8K
-389.5%
YoY
|
-$733.1K
181.96%
YoY
|
-$312.9K
140.69%
YoY
|
-$980.0K
-19.01%
YoY
|
$40.00K
N/A
|
-$260.0K
N/A
|
-$130.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$13.34M
-5282.74%
YoY
|
-$75.50K
-100.1%
YoY
|
-$75.00K
-37.5%
YoY
|
$14.86M
N/A
|
-$257.3K
-1386.5%
YoY
|
$76.35M
152600.0%
YoY
|
-$120.0K
-99.9%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
| Cash From Financing Activities |
N/A
|
-$12.94M
-4492.8%
YoY
|
$181.2K
-100.24%
YoY
|
$163.6K
-25.64%
YoY
|
-$13.94M
N/A
|
$294.5K
N/A
|
-$75.25M
-376350.0%
YoY
|
$220.0K
-99.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
-$99.90K
-63.76%
YoY
|
-$42.70K
-135.58%
YoY
|
-$27.20K
-119.43%
YoY
|
$184.2K
-170.85%
YoY
|
-$275.7K
150.64%
YoY
|
$120.0K
-110.53%
YoY
|
$140.0K
-90.85%
YoY
|
-$260.0K
N/A
|
-$110.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$498.3K
59.25%
YoY
|
-$148.4K
-84.86%
YoY
|
-$115.8K
-389.5%
YoY
|
-$733.1K
181.96%
YoY
|
-$312.9K
140.69%
YoY
|
-$980.0K
-19.01%
YoY
|
$40.00K
N/A
|
-$260.0K
N/A
|
-$130.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...