2021 Q4 Form 10-Q Financial Statement
#000156459021059838 Filed on December 09, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
Revenue | $600.5M | $555.2M | $479.3M |
YoY Change | 25.3% | 41.91% | -10.79% |
Cost Of Revenue | $305.3M | $282.7M | $253.8M |
YoY Change | 20.31% | 26.07% | -7.05% |
Gross Profit | $295.2M | $272.5M | $225.5M |
YoY Change | 30.91% | 63.19% | -14.65% |
Gross Profit Margin | 49.16% | 49.09% | 47.05% |
Selling, General & Admin | $251.1M | $252.6M | $211.0M |
YoY Change | 19.04% | 34.87% | -11.16% |
% of Gross Profit | 85.07% | 92.67% | 93.55% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.62M | $10.75M | $11.34M |
YoY Change | -6.34% | -8.84% | -6.87% |
% of Gross Profit | 3.6% | 3.94% | 5.03% |
Operating Expenses | $251.1M | $252.6M | $211.0M |
YoY Change | 19.04% | 34.87% | -11.16% |
Operating Profit | $43.76M | $12.90M | $8.184M |
YoY Change | 434.65% | -158.66% | -68.45% |
Interest Expense | $754.0K | $752.0K | $1.415M |
YoY Change | -46.71% | -61.73% | 75.12% |
% of Operating Profit | 1.72% | 5.83% | 17.29% |
Other Income/Expense, Net | -$55.00K | -$56.00K | $200.0K |
YoY Change | -127.5% | -128.0% | 100.0% |
Pretax Income | $43.12M | $12.23M | $6.962M |
YoY Change | 519.3% | -151.53% | -72.63% |
Income Tax | $10.14M | $1.354M | -$514.0K |
% Of Pretax Income | 23.51% | 11.07% | -7.38% |
Net Earnings | $32.90M | $10.94M | $7.466M |
YoY Change | 340.6% | -157.45% | -60.5% |
Net Earnings / Revenue | 5.48% | 1.97% | 1.56% |
Basic Earnings Per Share | $2.30 | $0.76 | $0.52 |
Diluted Earnings Per Share | $2.25 | $0.75 | $0.52 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.31M | 14.34M | 14.28M |
Diluted Shares Outstanding | 14.62M | 14.61M | 14.36M |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $282.8M | $304.0M | $115.1M |
YoY Change | 145.67% | 1.65% | 106.27% |
Cash & Equivalents | $282.8M | $304.0M | $115.1M |
Short-Term Investments | |||
Other Short-Term Assets | $85.48M | $91.55M | $62.60M |
YoY Change | 36.54% | 56.5% | 72.93% |
Inventory | $339.2M | $326.5M | $370.7M |
Prepaid Expenses | |||
Receivables | $36.99M | $31.87M | $35.60M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $744.4M | $753.9M | $584.0M |
YoY Change | 27.47% | -3.05% | -2.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $781.3M | $812.9M | $850.9M |
YoY Change | -8.18% | -8.75% | 225.64% |
Goodwill | $38.86M | $38.79M | $38.13M |
YoY Change | 1.93% | 2.26% | -58.63% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.59M | $21.93M | $33.80M |
YoY Change | -36.12% | -34.93% | 37.56% |
Total Long-Term Assets | $872.4M | $904.7M | $952.5M |
YoY Change | -8.41% | -8.83% | -19.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $744.4M | $753.9M | $584.0M |
Total Long-Term Assets | $872.4M | $904.7M | $952.5M |
Total Assets | $1.617B | $1.659B | $1.537B |
YoY Change | 5.23% | -6.29% | -13.95% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $196.0M | $186.6M | $152.0M |
YoY Change | 28.96% | 4.53% | -22.41% |
Accrued Expenses | $278.0M | $291.0M | $280.2M |
YoY Change | -0.78% | 1.38% | 19.28% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $474.0M | $477.6M | $432.6M |
YoY Change | 9.57% | -2.71% | -3.54% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $15.61M | $20.02M | $32.85M |
YoY Change | -52.48% | -89.24% | -47.33% |
Other Long-Term Liabilities | $534.7M | $48.08M | $39.34M |
YoY Change | 1259.42% | 24.72% | 8.85% |
Total Long-Term Liabilities | $15.61M | $68.10M | $72.19M |
YoY Change | -78.38% | -69.68% | -26.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $474.0M | $477.6M | $432.6M |
Total Long-Term Liabilities | $15.61M | $68.10M | $72.19M |
Total Liabilities | $1.024B | $1.071B | $1.067B |
YoY Change | -3.95% | -18.23% | -12.01% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $339.4M | $336.7M | $231.0M |
YoY Change | 46.95% | 50.61% | -32.68% |
Common Stock | $15.07M | $15.60M | $15.48M |
YoY Change | -2.64% | 0.74% | 1.91% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $17.86M | $17.86M | $17.86M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | $488.5K | $488.5K | $488.5K |
Shareholders Equity | $592.4M | $588.1M | $470.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.617B | $1.659B | $1.537B |
YoY Change | 5.23% | -6.29% | -13.95% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $32.90M | $10.94M | $7.466M |
YoY Change | 340.6% | -157.45% | -60.5% |
Depreciation, Depletion And Amortization | $10.62M | $10.75M | $11.34M |
YoY Change | -6.34% | -8.84% | -6.87% |
Cash From Operating Activities | $26.34M | $81.59M | $4.700M |
YoY Change | 460.4% | 9.66% | -88.51% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$14.96M | -$7.443M | $7.515M |
YoY Change | -299.1% | -290.85% | -7.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.000K | $83.00K | -$100.0K |
YoY Change | -103.0% | ||
Cash From Investing Activities | -$14.96M | -$7.360M | -$7.600M |
YoY Change | 96.83% | 88.72% | -6.6% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -32.58M | -28.61M | -181.1M |
YoY Change | -82.01% | 140.41% | 412.02% |
NET CHANGE | |||
Cash From Operating Activities | 26.34M | 81.59M | 4.700M |
Cash From Investing Activities | -14.96M | -7.360M | -7.600M |
Cash From Financing Activities | -32.58M | -28.61M | -181.1M |
Net Change In Cash | -21.20M | 45.62M | -184.0M |
YoY Change | -88.48% | -22.15% | 8502.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | $26.34M | $81.59M | $4.700M |
Capital Expenditures | -$14.96M | -$7.443M | $7.515M |
Free Cash Flow | $41.30M | $89.03M | -$2.815M |
YoY Change | -1567.18% | 26.29% | -108.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
305345000 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
295201000 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
251131000 | |
CY2021Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2021Q4 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-314000 | |
CY2021Q4 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
55000 | |
CY2021Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
43116000 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10135000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
32981000 | |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-86000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32895000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.30 | |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.30 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.26 | |
CY2021Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.25 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14314000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14616000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32895000 | |
CY2021Q4 | gco |
Other Comprehensive Income Loss Other Postretirement Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossOtherPostretirementBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-21000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-470000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-449000 | |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
32446000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
52710000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32258000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-11101000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6827000 | ||
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
2049000 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
6476000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1103000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5458000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
48131000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-44711000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
46314000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
53515000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
22332000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
152114000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
34507000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
75000 | ||
us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
100000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18132000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
218307000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
201569000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
28474000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4076000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1224000 | ||
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-459000 | ||
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-15970000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
680000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
67673000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
33643000 | ||
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
81418000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
282764000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1714000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
3560000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-20916000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4256000 | ||
gco |
Cash Paid For Measurement Of Operating Leases Liabilities
CashPaidForMeasurementOfOperatingLeasesLiabilities
|
152240000 | ||
gco |
Cash Paid For Measurement Of Operating Leases Liabilities
CashPaidForMeasurementOfOperatingLeasesLiabilities
|
78777000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
68773000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
24999000 | ||
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
619343000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-134777000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-10935000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2191000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
475822000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19036000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
3043000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2258000 | |
CY2020Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1223000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
460864000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7466000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2083000 | |
CY2020Q4 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
469972000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
566759000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8878000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1458000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
1912000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
579008000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10937000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
173000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2055000 | |
CY2021Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
4076000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
588097000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32895000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-449000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
2509000 | |
CY2021Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
30629000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1000 | |
CY2021Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
1434 | |
CY2021Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
38864000 | |
CY2021Q4 | us-gaap |
Advertising Expense
AdvertisingExpense
|
27000000.0 | |
CY2020Q4 | us-gaap |
Advertising Expense
AdvertisingExpense
|
19400000 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
71600000 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
48000000.0 | ||
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
33549000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
33460000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2957000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2531000 | |
CY2021Q4 | gco |
Vendor Reimbursements Of Cooperative Advertising Costs
VendorReimbursementsOfCooperativeAdvertisingCosts
|
2300000 | |
CY2020Q4 | gco |
Vendor Reimbursements Of Cooperative Advertising Costs
VendorReimbursementsOfCooperativeAdvertisingCosts
|
800000 | |
gco |
Vendor Reimbursements Of Cooperative Advertising Costs
VendorReimbursementsOfCooperativeAdvertisingCosts
|
7700000 | ||
gco |
Vendor Reimbursements Of Cooperative Advertising Costs
VendorReimbursementsOfCooperativeAdvertisingCosts
|
3500000 | ||
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
38550000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
314000 | ||
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
30592000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
30929000 | |
CY2021Q4 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-300000 | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-10100000 | ||
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
600000 | ||
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
13589000 | |
CY2021Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
27851000 | |
CY2021Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
325609000 | |
CY2021Q1 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
263115000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
339198000 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
290966000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14314000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14283000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14313000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14191000 | ||
CY2021Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
302000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
79000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
330000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14616000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14362000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14643000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14191000 | ||
CY2021Q4 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
521693000 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
521693000 | ||
CY2021Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
30600000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
30600000 | ||
CY2021Q4 | us-gaap |
Share Price
SharePrice
|
58.71 | |
CY2021Q4 | us-gaap |
Share Price
SharePrice
|
58.71 | |
CY2021Q4 | gco |
Stock Repurchase Accrued Amount
StockRepurchaseAccruedAmount
|
2100000 | |
CY2021Q4 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
59000000.0 | |
CY2021Q4 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
100000000.0 | |
CY2020Q4 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | ||
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
15610000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
32986000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15610000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
32986000 | |
CY2021Q4 | gco |
Loss Contingency Number Of Water Supply Wells
LossContingencyNumberOfWaterSupplyWells
|
2 | |
CY2021Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1400000 | |
CY2021Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1500000 | |
CY2020Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1400000 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
600546000 | |
CY2021Q4 | gco |
Operating Income Loss Before Asset Impairment And Other Charges
OperatingIncomeLossBeforeAssetImpairmentAndOtherCharges
|
44070000 | |
CY2021Q4 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-314000 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
43756000 | |
CY2021Q4 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
55000 | |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
754000 | |
CY2021Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
169000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
43116000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
1616809000 | |
CY2021Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10624000 | |
CY2021Q4 | gco |
Payments To Proceeds From Acquire Property Plant And Equipment
PaymentsToProceedsFromAcquirePropertyPlantAndEquipment
|
14962000 | |
CY2021Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
781300000 | |
CY2020Q4 | gco |
Operating Income Loss Before Asset Impairment And Other Charges
OperatingIncomeLossBeforeAssetImpairmentAndOtherCharges
|
14543000 | |
CY2020Q4 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-6359000 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8184000 | |
CY2020Q4 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-182000 | |
CY2020Q4 | us-gaap |
Interest Expense
InterestExpense
|
1415000 | |
CY2020Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11000 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6962000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
1536500000 | |
CY2020Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11343000 | |
CY2020Q4 | gco |
Payments To Proceeds From Acquire Property Plant And Equipment
PaymentsToProceedsFromAcquirePropertyPlantAndEquipment
|
7515000 | |
CY2020Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
850900000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1694424000 | ||
gco |
Operating Income Loss Before Asset Impairment And Other Charges
OperatingIncomeLossBeforeAssetImpairmentAndOtherCharges
|
82238000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-10054000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72184000 | ||
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
72000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2375000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
444000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
70181000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32258000 | ||
gco |
Payments To Proceeds From Acquire Property Plant And Equipment
PaymentsToProceedsFromAcquirePropertyPlantAndEquipment
|
34507000 | ||
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
600000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1149729000 | ||
gco |
Operating Income Loss Before Asset Impairment And Other Charges
OperatingIncomeLossBeforeAssetImpairmentAndOtherCharges
|
-74616000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
79259000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-15953000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-169828000 | ||
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-488000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4429000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
251000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-173518000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
35553000 | ||
gco |
Payments To Proceeds From Acquire Property Plant And Equipment
PaymentsToProceedsFromAcquirePropertyPlantAndEquipment
|
18157000 |