Financial Snapshot

Revenue
$2.318B
TTM
Gross Margin
47.04%
TTM
Net Earnings
-$26.08M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
156.3%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$516.9M
Q4 2024
Cash
Q4 2024
P/E
-16.43
Nov 29, 2024 EST
Free Cash Flow
$87.47M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.325B $2.385B $2.422B $1.787B $2.197B $2.189B $2.907B $2.868B $3.022B $2.860B $2.625B $2.607B $2.293B $1.790B $1.574B $1.552B $1.502B $1.461B $1.284B $1.113B $837.4M $828.3M $746.2M $679.3M $553.0M $532.2M $536.1M $461.3M $434.6M $462.9M $467.9M $430.1M $471.8M $476.3M $492.2M $462.8M $405.8M $514.6M $538.5M $297.4M $606.3M $639.8M
YoY Change -2.53% -1.54% 35.57% -18.69% 0.39% -24.71% 1.35% -5.09% 5.68% 8.95% 0.69% 13.71% 28.06% 13.71% 1.47% 3.3% 2.85% 13.75% 15.39% 32.88% 1.1% 11.0% 9.85% 22.84% 3.91% -0.73% 16.22% 6.14% -6.11% -1.07% 8.79% -8.84% -0.94% -3.23% 6.35% 14.05% -21.14% -4.44% 81.07% -50.95% -5.24%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.325B $2.385B $2.422B $1.787B $2.197B $2.189B $2.907B $2.868B $3.022B $2.860B $2.625B $2.607B $2.293B $1.790B $1.574B $1.552B $1.502B $1.461B $1.284B $1.113B $837.4M $828.3M $746.2M $679.3M $553.0M $532.2M $536.1M $461.3M $434.6M $462.9M $467.9M $430.1M $471.8M $476.3M $492.2M $462.8M $405.8M $514.6M $538.5M $297.4M $606.3M $639.8M
Cost Of Revenue $1.226B $1.249B $1.241B $982.1M $1.134B $1.141B $1.116B $1.045B $1.579B $1.459B $1.326B $1.306B $1.144B $891.7M $778.5M $771.6M $750.9M $729.6M $631.5M $561.6M $448.6M $438.2M $397.2M $357.7M $296.8M $288.7M $312.5M $274.3M $261.7M $290.0M $292.5M $253.7M $301.1M $305.6M $306.3M $294.1M $257.0M $325.5M $351.1M $191.9M $382.4M $426.5M
Gross Profit $1.099B $1.136B $1.181B $804.5M $1.063B $1.047B $1.011B $1.418B $1.443B $1.400B $1.299B $1.298B $1.148B $898.5M $795.9M $780.0M $751.2M $730.8M $652.4M $551.1M $388.8M $390.1M $348.9M $321.7M $256.3M $243.5M $223.6M $187.1M $172.8M $172.9M $175.4M $176.4M $170.6M $170.7M $185.9M $168.7M $148.9M $189.0M $187.4M $105.4M $223.8M $213.3M
Gross Profit Margin 47.27% 47.64% 48.77% 45.03% 48.39% 47.84% 34.79% 49.42% 47.76% 48.97% 49.49% 49.8% 50.06% 50.19% 50.55% 50.27% 50.01% 50.04% 50.81% 49.53% 46.43% 47.1% 46.76% 47.36% 46.35% 45.75% 41.71% 40.56% 39.76% 37.35% 37.49% 41.01% 36.16% 35.84% 37.77% 36.45% 36.69% 36.73% 34.8% 35.44% 36.91% 33.34%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.082B $1.042B $1.034B $813.8M $966.4M $962.1M $929.2M $876.2M $1.284B $1.231B $1.134B $1.112B $984.2M $802.4M $722.1M $716.9M $699.7M $608.7M $537.3M $461.8M $332.7M $321.0M $280.7M $258.1M $209.3M $208.8M $188.1M $159.5M $154.6M $166.2M $182.0M $161.3M $165.8M $163.1M $160.9M $149.2M $140.0M $178.1M $186.3M $92.90M $192.1M $195.8M
YoY Change 3.83% 0.82% 27.02% -15.8% 0.45% 3.53% 6.06% -31.78% 4.34% 8.52% 2.03% 12.96% 22.66% 11.11% 0.73% 2.46% 14.95% 13.29% 16.35% 38.8% 3.64% 14.36% 8.76% 23.32% 0.24% 11.0% 17.93% 3.17% -6.98% -8.68% 12.83% -2.71% 1.66% 1.37% 7.84% 6.57% -21.39% -4.4% 100.54% -51.64% -1.89%
% of Gross Profit 98.47% 91.72% 87.51% 101.16% 90.9% 91.88% 91.88% 61.81% 88.97% 87.89% 87.32% 85.63% 85.75% 89.3% 90.73% 91.91% 93.14% 83.29% 82.36% 83.8% 85.57% 82.29% 80.45% 80.23% 81.66% 85.75% 84.12% 85.25% 89.47% 96.12% 103.76% 91.44% 97.19% 95.55% 86.55% 88.44% 94.02% 94.23% 99.41% 88.14% 85.84% 91.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $49.44M $42.82M $42.97M $46.50M $49.57M $76.94M $78.33M $75.77M $79.01M $74.33M $67.14M $63.70M $53.74M $47.74M $47.50M $46.80M $45.10M $40.30M $34.60M $31.30M $24.60M $21.80M $16.20M $13.20M $10.50M $9.700M $8.900M $7.700M $7.400M $9.300M $10.70M $9.700M $9.100M $8.900M $8.200M $7.800M $7.600M $10.10M $10.60M $5.000M $10.10M $11.50M
YoY Change 15.47% -0.35% -7.59% -6.2% -35.57% -1.77% 3.38% -4.1% 6.3% 10.71% 5.4% 18.53% 12.57% 0.5% 1.5% 3.77% 11.91% 16.47% 10.54% 27.24% 12.84% 34.57% 22.73% 25.71% 8.25% 8.99% 15.58% 4.05% -20.43% -13.08% 10.31% 6.59% 2.25% 8.54% 5.13% 2.63% -24.75% -4.72% 112.0% -50.5% -12.17%
% of Gross Profit 4.5% 3.77% 3.64% 5.78% 4.66% 7.35% 7.74% 5.35% 5.47% 5.31% 5.17% 4.91% 4.68% 5.31% 5.97% 6.0% 6.0% 5.51% 5.3% 5.68% 6.33% 5.59% 4.64% 4.1% 4.1% 3.98% 3.98% 4.12% 4.28% 5.38% 6.1% 5.5% 5.33% 5.21% 4.41% 4.62% 5.1% 5.34% 5.66% 4.74% 4.51% 5.39%
Operating Expenses $1.084B $1.043B $1.034B $813.8M $966.4M $962.1M $929.2M $876.2M $1.284B $1.231B $1.134B $1.112B $984.2M $802.4M $735.4M $724.4M $709.4M $609.8M $539.5M $463.0M $334.5M $323.8M $285.5M $261.5M $209.3M $206.4M $205.9M $161.2M $169.7M $188.2M $182.0M $161.3M $165.8M $163.1M $160.9M $149.2M $140.0M $178.1M $186.3M $92.90M $192.1M $195.8M
YoY Change 3.92% 0.9% 27.02% -15.8% 0.45% 3.53% 6.06% -31.78% 4.34% 8.52% 2.03% 12.96% 22.66% 9.1% 1.52% 2.11% 16.33% 13.03% 16.52% 38.42% 3.3% 13.42% 9.18% 24.94% 1.41% 0.24% 27.73% -5.01% -9.83% 3.41% 12.83% -2.71% 1.66% 1.37% 7.84% 6.57% -21.39% -4.4% 100.54% -51.64% -1.89%
Operating Profit $14.99M $93.24M $155.6M -$107.2M $83.32M $81.82M $74.37M $107.8M $151.3M $167.3M $163.4M $169.9M $161.5M $87.23M $60.50M $55.60M $41.80M $121.0M $112.9M $88.10M $54.30M $66.30M $63.40M $60.20M $47.00M $37.10M $17.70M $25.90M $3.100M -$15.30M -$6.600M $15.10M $4.800M $7.600M $25.00M $19.50M $8.900M $10.90M $1.100M $12.50M $31.70M $17.50M
YoY Change -83.92% -40.06% -245.05% -228.72% 1.83% 10.01% -31.0% -28.73% -9.57% 2.34% -3.78% 5.19% 85.13% 44.18% 8.81% 33.01% -65.45% 7.17% 28.15% 62.25% -18.1% 4.57% 5.32% 28.09% 26.68% 109.6% -31.66% 735.48% -120.26% 131.82% -143.71% 214.58% -36.84% -69.6% 28.21% 119.1% -18.35% 890.91% -91.2% -60.57% 81.14%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$7.777M -$2.920M $2.448M $5.090M $1.278M $4.115M $5.420M $5.294M $4.414M $3.337M $4.641M $5.126M $5.157M $1.130M -$4.400M -$8.900M -$11.90M -$9.900M -$10.40M -$11.00M -$7.300M -$7.900M -$7.600M -$7.200M -$6.000M -$6.600M -$8.900M -$8.700M -$10.40M -$12.00M -$11.00M -$5.600M -$4.600M -$6.300M -$9.100M -$9.500M -$10.00M -$13.40M -$14.90M -$6.100M -$12.50M -$14.60M
YoY Change 166.34% -219.28% -51.91% 298.28% -68.94% -24.08% 2.38% 19.94% 32.27% -28.1% -9.46% -0.6% 356.37% -125.68% -50.56% -25.21% 20.2% -4.81% -5.45% 50.68% -7.59% 3.95% 5.56% 20.0% -9.09% -25.84% 2.3% -16.35% -13.33% 9.09% 96.43% 21.74% -26.98% -30.77% -4.21% -5.0% -25.37% -10.07% 144.26% -51.2% -14.38%
% of Operating Profit -51.87% -3.13% 1.57% 1.53% 5.03% 7.29% 4.91% 2.92% 2.0% 2.84% 3.02% 3.19% 1.3% -7.27% -16.01% -28.47% -8.18% -9.21% -12.49% -13.44% -11.92% -11.99% -11.96% -12.77% -17.79% -50.28% -33.59% -335.48% -37.09% -95.83% -82.89% -36.4% -48.72% -112.36% -122.94% -1354.55% -48.8% -39.43% -83.43%
Other Income/Expense, Net -$537.0K -$248.0K -$128.0K $700.0K $400.0K $400.0K $0.00 -$2.100M -$300.0K $3.500M $4.600M $200.0K -$1.800M $300.0K $100.0K $3.800M $5.700M $8.400M $17.60M $4.300M $700.0K -$500.0K -$3.200M
YoY Change 116.53% 93.75% -118.29% 75.0% 0.0% -100.0% -108.57% -23.91% 2200.0% -111.11% -700.0% 200.0% -97.37% -33.33% -32.14% -52.27% 309.3% 514.29% -240.0% -84.38%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$21.77M $90.07M $153.0M -$111.7M $82.44M $78.26M $58.14M $98.19M $136.2M $150.7M $152.8M $152.5M $156.4M $86.11M $50.50M $250.7M $29.90M $111.1M $102.5M $77.10M $44.40M $58.40M $55.90M $53.00M $41.00M $30.50M $8.900M $10.10M -$3.800M -$17.80M -$29.80M $7.600M $600.0K $1.300M $19.80M $15.70M $7.300M $15.20M -$29.80M $7.200M $18.70M -$300.0K
YoY Change -124.17% -41.13% -237.0% -235.46% 5.34% 34.61% -40.79% -27.9% -9.63% -1.41% 0.25% -2.52% 81.63% 70.51% -79.86% 738.46% -73.09% 8.39% 32.94% 73.65% -23.97% 4.47% 5.47% 29.27% 34.43% 242.7% -11.88% -365.79% -78.65% -40.27% -492.11% 1166.67% -53.85% -93.43% 26.11% 115.07% -51.97% -151.01% -513.89% -61.5% -6333.33%
Income Tax $1.854M $17.83M $38.04M -$55.64M $20.68M $27.04M $32.28M $39.88M $56.15M $57.62M $65.88M $51.94M $62.94M $30.86M $21.40M $94.50M $23.10M $42.90M $39.80M $28.60M $15.30M $22.20M $17.50M $20.20M $15.60M -$24.10M $0.00 -$400.0K $0.00 $800.0K -$1.900M $5.000M $100.0K $100.0K $900.0K $500.0K $0.00 $4.400M $6.000M $2.800M $7.600M $2.700M
% Of Pretax Income 19.8% 24.87% 25.08% 34.55% 55.53% 40.61% 41.23% 38.24% 43.1% 34.07% 40.25% 35.84% 42.38% 37.69% 77.26% 38.61% 38.83% 37.09% 34.46% 38.01% 31.31% 38.11% 38.05% -79.02% 0.0% -3.96% 65.79% 16.67% 7.69% 4.55% 3.18% 0.0% 28.95% 38.89% 40.64%
Net Earnings -$16.83M $71.92M $114.9M -$56.43M $61.38M -$51.93M -$111.8M $97.43M $94.57M $97.73M $92.65M $112.4M $92.43M $53.91M $28.80M $150.8M $5.200M $67.60M $62.70M $48.20M $28.10M $36.00M $37.10M $29.60M $25.90M $53.10M $8.700M $10.40M $10.10M -$81.20M -$54.30M $9.100M $500.0K -$400.0K $18.90M $15.20M $11.40M $20.40M -$33.90M $4.500M $18.70M -$2.000M
YoY Change -123.4% -37.38% -303.53% -191.93% -218.21% -53.57% -214.79% 3.03% -3.23% 5.47% -17.59% 21.65% 71.45% 87.18% -80.9% 2800.0% -92.31% 7.81% 30.08% 71.53% -21.94% -2.96% 25.34% 14.29% -51.22% 510.34% -16.35% 2.97% -112.44% 49.54% -696.7% 1720.0% -225.0% -102.12% 24.34% 33.33% -44.12% -160.18% -853.33% -75.94% -1035.0%
Net Earnings / Revenue -0.72% 3.02% 4.74% -3.16% 2.79% -2.37% -3.85% 3.4% 3.13% 3.42% 3.53% 4.31% 4.03% 3.01% 1.83% 9.72% 0.35% 4.63% 4.88% 4.33% 3.36% 4.35% 4.97% 4.36% 4.68% 9.98% 1.62% 2.25% 2.32% -17.54% -11.61% 2.12% 0.11% -0.08% 3.84% 3.28% 2.81% 3.96% -6.3% 1.51% 3.08% -0.31%
Basic Earnings Per Share -$1.50 $5.77 $8.11 -$3.97 $3.95 -$2.68 -$5.82 $4.85 $4.13 $4.16 $3.98 $4.76 $3.84 $2.24
Diluted Earnings Per Share -$1.49 $5.65 $7.92 -$3.97 $3.92 -$2.66 -$5.80 $4.83 $4.11 $4.12 $3.92 $4.68 $3.79 $2.22 $1.226M $6.310M $226.1K $2.494M $2.297M $1.826M $1.152M $1.324M $1.359M $1.096M $925.0K $1.735M $322.2K $404.7K $415.6K -$3.342M -$2.244M $392.2K $21.93K -$17.02K $814.7K $804.2K $708.1K $1.244M -$2.371M $227.3K $968.9K -$238.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $35.16M $47.99M $320.5M $215.1M $81.40M $167.4M $39.90M $48.30M $133.3M $112.9M $59.40M $59.80M $53.80M $55.90M $82.10M $17.70M $17.70M $16.70M $60.50M $60.10M $81.50M $55.90M $46.40M $60.40M $57.90M $58.70M $49.30M $43.40M $35.60M $10.20M $3.600M $4.800M $7.200M $3.400M $36.50M $41.80M $46.50M $33.70M $23.10M $42.00M $32.00M $25.70M
YoY Change -26.75% -85.03% 49.01% 164.25% -51.37% 319.55% -17.39% -63.77% 18.07% 90.07% -0.67% 11.15% -3.76% -31.91% 363.84% 0.0% 5.99% -72.4% 0.67% -26.26% 45.8% 20.47% -23.18% 4.32% -1.36% 19.07% 13.59% 21.91% 249.02% 183.33% -25.0% -33.33% 111.76% -90.68% -12.68% -10.11% 37.98% 45.89% -45.0% 31.25% 24.51%
Cash & Equivalents $35.16M $47.99M $320.5M $215.1M $81.40M $167.4M $39.90M $48.30M $133.3M $112.9M $59.40M $59.80M $53.80M $55.90M $82.10M $17.70M $17.70M $16.70M $60.50M $60.10M $81.50M $55.90M $46.40M $60.40M $57.90M $58.70M $49.30M $43.40M $35.60M $10.20M $3.600M $4.800M $7.200M $3.400M $36.50M $41.80M $46.50M $8.600M $10.30M $10.60M $7.800M $13.70M
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $25.10M $12.80M $31.40M $24.20M $12.00M
Other Short-Term Assets $39.61M $25.84M $71.56M $130.1M $32.30M $64.60M $67.20M $61.50M $89.80M $81.40M $77.50M $68.90M $62.70M $52.80M $49.70M $50.60M $41.10M $33.20M $28.90M $20.70M $18.50M $22.60M $27.80M $26.40M $23.70M $26.00M $22.90M $4.500M $4.300M $58.20M $5.800M $8.400M $7.100M $7.200M $6.900M $3.900M $3.600M $3.200M $38.00M $2.800M $2.900M $2.700M
YoY Change 53.27% -63.89% -44.99% 302.79% -50.0% -3.87% 9.27% -31.51% 10.32% 5.03% 12.48% 9.89% 18.75% 6.24% -1.78% 23.11% 23.8% 14.88% 39.61% 11.89% -18.14% -18.71% 5.3% 11.39% -8.85% 13.54% 408.89% 4.65% -92.61% 903.45% -30.95% 18.31% -1.39% 4.35% 76.92% 8.33% 12.5% -91.58% 1257.14% -3.45% 7.41%
Inventory $379.0M $458.0M $278.2M $291.0M $365.3M $366.7M $542.6M $563.7M $529.8M $598.1M $567.3M $505.3M $435.1M $359.7M $291.0M $306.1M $300.5M $261.0M $230.6M $207.2M $167.2M $168.6M $142.9M $134.2M $109.8M $117.2M $102.0M $95.90M $84.90M $82.90M $155.1M $151.5M $111.5M $122.7M $124.9M $114.4M $106.0M $94.50M $97.70M $129.8M $137.6M $127.9M
Prepaid Expenses
Receivables $53.62M $40.82M $39.51M $31.40M $29.20M $132.4M $43.30M $43.50M $47.30M $55.30M $52.60M $48.20M $43.70M $44.50M $27.20M $23.70M $24.30M $24.10M $21.20M $17.90M $12.50M $19.40M $19.90M $22.70M $23.60M $26.30M $20.30M $34.40M $32.10M $32.10M $66.00M $71.70M $54.30M $63.10M $58.60M $58.60M $54.50M $109.8M $50.30M $66.00M $74.80M $82.60M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $507.4M $572.7M $709.8M $667.6M $508.2M $731.0M $693.1M $717.0M $800.1M $847.7M $756.9M $682.3M $595.3M $513.1M $450.1M $398.1M $383.7M $335.1M $341.2M $305.9M $279.8M $266.6M $236.9M $243.7M $215.0M $228.3M $194.6M $178.2M $156.9M $183.4M $230.6M $236.5M $180.1M $196.4M $227.0M $218.6M $210.7M $241.2M $209.1M $240.5M $247.3M $239.0M
YoY Change -11.41% -19.32% 6.32% 31.37% -30.48% 5.47% -3.33% -10.39% -5.62% 12.0% 10.93% 14.61% 16.02% 14.0% 13.06% 3.75% 14.5% -1.79% 11.54% 9.33% 4.95% 12.54% -2.79% 13.35% -5.83% 17.32% 9.2% 13.58% -14.45% -20.47% -2.49% 31.32% -8.3% -13.48% 3.84% 3.75% -12.65% 15.35% -13.06% -2.75% 3.47%
Property, Plant & Equipment $677.2M $704.7M $760.1M $829.6M $973.4M $277.4M $382.6M $330.6M $323.3M $305.8M $280.0M $241.7M $227.7M $198.7M $216.3M $239.7M $247.2M $222.3M $188.0M $168.7M $137.6M $127.5M $112.6M $87.70M $68.70M $58.40M $44.80M $34.50M $28.60M $28.10M $42.90M $47.20M $45.00M $45.20M $43.80M $41.70M $44.00M $42.40M $54.90M $76.40M $76.80M $85.10M
YoY Change -3.91% -7.28% -8.38% -14.77% 250.9% -27.5% 15.73% 2.26% 5.72% 9.21% 15.85% 6.15% 14.59% -8.14% -9.76% -3.03% 11.2% 18.24% 11.44% 22.6% 7.92% 13.23% 28.39% 27.66% 17.64% 30.36% 29.86% 20.63% 1.78% -34.5% -9.11% 4.89% -0.44% 3.2% 5.04% -5.23% 3.77% -22.77% -28.14% -0.52% -9.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $108.6M $113.5M $23.79M $20.70M $40.40M $47.70M $49.60M $35.50M $46.10M $39.00M $27.60M $39.30M $53.90M $31.00M $21.80M $12.80M $13.10M $10.10M $8.700M $9.500M $30.90M $24.90M $14.10M $20.70M $17.50M $20.60M $7.400M $9.000M $12.30M $32.40M $17.30M $15.10M $12.10M $9.800M $9.000M $5.100M $3.800M $6.500M $20.80M $5.700M $5.300M $3.100M
YoY Change -4.33% 376.95% 14.94% -48.76% -15.3% -3.83% 39.72% -22.99% 18.21% 41.3% -29.77% -27.09% 73.87% 42.2% 70.31% -2.29% 29.7% 16.09% -8.42% -69.26% 24.1% 76.6% -31.88% 18.29% -15.05% 178.38% -17.78% -26.83% -62.04% 87.28% 14.57% 24.79% 23.47% 8.89% 76.47% 34.21% -41.54% -68.75% 264.91% 7.55% 70.97%
Total Long-Term Assets $822.5M $883.8M $852.3M $919.8M $1.172B $450.1M $622.3M $724.0M $741.1M $735.4M $682.4M $643.8M $634.5M $448.0M $413.6M $418.0M $420.9M $394.3M $344.9M $329.7M $168.5M $152.5M $126.7M $108.5M $86.20M $78.90M $52.20M $43.50M $40.90M $60.50M $78.80M $81.40M $57.10M $55.00M $52.80M $46.80M $47.80M $48.90M $75.70M $82.00M $82.10M $88.20M
YoY Change -6.93% 3.69% -7.34% -21.54% 160.45% -27.67% -14.05% -2.31% 0.78% 7.77% 6.0% 1.47% 41.63% 8.32% -1.05% -0.69% 6.75% 14.32% 4.61% 95.67% 10.49% 20.36% 16.77% 25.87% 9.25% 51.15% 20.0% 6.36% -32.4% -23.22% -3.19% 42.56% 3.82% 4.17% 12.82% -2.09% -2.25% -35.4% -7.68% -0.12% -6.92%
Total Assets $1.330B $1.456B $1.562B $1.587B $1.681B $1.181B $1.315B $1.441B $1.541B $1.583B $1.439B $1.326B $1.230B $961.1M $863.7M $816.1M $804.6M $729.4M $686.1M $635.6M $448.3M $419.1M $363.6M $352.2M $301.2M $307.2M $246.8M $221.7M $197.8M $243.9M $309.4M $317.9M $237.2M $251.4M $279.8M $265.4M $258.5M $290.1M $284.8M $322.5M $329.4M $327.2M
YoY Change
Accounts Payable $114.6M $145.0M $152.5M $150.4M $135.8M $158.6M $141.0M $170.8M $154.2M $176.3M $145.5M $118.4M $138.9M $117.0M $92.70M $73.10M $75.30M $65.10M $73.90M $65.60M $47.90M $43.70M $26.10M $37.60M $33.00M $33.30M $33.90M $22.70M $43.70M $61.10M $68.10M $65.80M $42.80M $45.50M $46.80M $41.80M $44.40M $39.50M $49.70M $48.80M $53.80M $52.70M
YoY Change -20.95% -4.91% 1.39% 10.75% -14.38% 12.48% -17.45% 10.77% -12.54% 21.17% 22.89% -14.76% 18.72% 26.21% 26.81% -2.92% 15.67% -11.91% 12.65% 36.95% 9.61% 67.43% -30.59% 13.94% -0.9% -1.77% 49.34% -48.05% -28.48% -10.28% 3.5% 53.74% -5.93% -2.78% 11.96% -5.86% 12.41% -20.52% 1.84% -9.29% 2.09%
Accrued Expenses $129.2M $134.5M $276.4M $251.3M $225.5M $105.9M $109.0M $118.6M $127.5M $193.0M $143.9M $141.9M $130.8M $93.70M $67.60M $55.80M $59.80M $57.40M $65.40M $54.60M $23.80M $38.20M $40.30M $47.40M $38.30M $35.00M $37.90M $39.50M
YoY Change -3.92% -51.35% 9.98% 11.44% 112.94% -2.84% -8.09% -6.98% -33.94% 34.12% 1.41% 8.49% 39.59% 38.61% 21.15% -6.69% 4.18% -12.23% 19.78% 129.41% -37.7% -5.21% -14.98% 23.76% 9.43% -7.65% -4.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $9.000M $1.800M $9.200M $14.20M $13.20M $6.800M $5.700M $8.800M $0.00 $0.00 $0.00 $0.00 $0.00 $800.0K $1.200M $2.300M $2.400M $1.800M $4.500M $7.300M $10.50M $10.40M $1.900M $16.30M $11.50M $11.70M $11.60M $19.50M
YoY Change -100.0% 400.0% -80.43% -35.21% 7.58% 94.12% 19.3% -35.23% -100.0% -33.33% -47.83% -4.17% 33.33% -60.0% -38.36% -30.48% 0.96% 447.37% -88.34% 41.74% -1.71% 0.86% -40.51%
Total Short-Term Liabilities $319.5M $360.8M $431.7M $402.9M $361.9M $276.2M $255.1M $309.4M $323.6M $405.9M $305.6M $275.2M $303.3M $234.4M $169.7M $139.0M $145.6M $134.7M $156.2M $129.7M $82.20M $88.30M $74.20M $98.80M $77.00M $72.50M $75.30M $69.40M $48.80M $82.70M $70.50M $67.60M $47.30M $52.80M $57.20M $52.20M $46.30M $68.00M $68.40M $62.40M $67.90M $76.40M
YoY Change -11.43% -16.43% 7.16% 11.33% 31.03% 8.27% -17.55% -4.39% -20.28% 32.82% 11.05% -9.26% 29.39% 38.13% 22.09% -4.53% 8.09% -13.76% 20.43% 57.79% -6.91% 19.0% -24.9% 28.31% 6.21% -3.72% 8.5% 42.21% -40.99% 17.3% 4.29% 42.92% -10.42% -7.69% 9.58% 12.74% -31.91% -0.58% 9.62% -8.1% -11.13%
Long-Term Debt $34.68M $44.86M $15.68M $33.00M $14.40M $56.80M $86.60M $73.70M $97.60M $16.00M $26.90M $45.00M $31.90M $0.00 $0.00 $113.7M $155.2M $109.3M $106.3M $161.3M $86.30M $103.2M $103.2M $103.5M $103.5M $103.5M $75.00M $75.70M $76.50M $85.10M $102.9M $67.10M $22.50M $31.70M $50.50M $59.60M $69.00M $92.20M $114.2M $125.9M $130.4M $138.3M
YoY Change -22.68% 186.1% -52.49% 129.17% -74.65% -34.41% 17.5% -24.49% 510.0% -40.52% -40.22% 41.07% -100.0% -26.74% 41.99% 2.82% -34.1% 86.91% -16.38% 0.0% -0.29% 0.0% 0.0% 38.0% -0.92% -1.05% -10.11% -17.3% 53.35% 198.22% -29.02% -37.23% -15.27% -13.62% -25.16% -19.26% -9.29% -3.45% -5.71%
Other Long-Term Liabilities $404.5M $443.8M $512.2M $584.7M $684.8M $110.6M $143.0M $135.4M $163.2M $162.4M $188.6M $182.1M $165.5M $99.90M $111.7M $113.6M $82.30M $80.20M $74.90M $72.60M $67.60M $44.80M $24.90M $11.60M $12.40M $14.60M $24.60M $22.80M $38.60M $46.80M $37.30M $28.10M $18.30M $17.70M $19.50M $19.00M $21.10M $19.20M $19.50M $14.50M $15.50M $20.10M
YoY Change -8.87% -13.35% -12.4% -14.62% 519.17% -22.66% 5.61% -17.03% 0.49% -13.89% 3.57% 10.03% 65.67% -10.56% -1.67% 38.03% 2.62% 7.08% 3.17% 7.4% 50.89% 79.92% 114.66% -6.45% -15.07% -40.65% 7.89% -40.93% -17.52% 25.47% 32.74% 53.55% 3.39% -9.23% 2.63% -9.95% 9.9% -1.54% 34.48% -6.45% -22.89%
Total Long-Term Liabilities $439.2M $488.7M $527.9M $617.7M $699.2M $167.4M $229.6M $209.1M $260.8M $178.4M $215.5M $227.1M $197.4M $99.90M $111.7M $227.3M $237.5M $189.5M $181.2M $233.9M $153.9M $148.0M $128.1M $115.1M $115.9M $118.1M $99.60M $98.50M $115.1M $131.9M $140.2M $95.20M $40.80M $49.40M $70.00M $78.60M $90.10M $111.4M $133.7M $140.4M $145.9M $158.4M
YoY Change -10.13% -7.43% -14.54% -11.66% 317.68% -27.09% 9.8% -19.82% 46.19% -17.22% -5.11% 15.05% 97.6% -10.56% -50.86% -4.29% 25.33% 4.58% -22.53% 51.98% 3.99% 15.53% 11.29% -0.69% -1.86% 18.57% 1.12% -14.42% -12.74% -5.92% 47.27% 133.33% -17.41% -29.43% -10.94% -12.76% -19.12% -16.68% -4.77% -3.77% -7.89%
Total Liabilities $758.7M $849.5M $959.6M $1.021B $1.061B $443.5M $486.2M $519.9M $586.0M $586.3M $523.1M $504.2M $503.0M $336.8M $281.3M $366.3M $383.1M $324.1M $337.4M $363.5M $236.1M $236.3M $202.4M $213.9M $192.9M $190.6M $174.9M $167.9M $163.9M $214.5M $210.7M $162.8M $88.10M $102.2M $127.2M $130.8M $136.4M $179.4M $202.1M $202.7M $213.7M $234.8M
YoY Change -10.69% -11.48% -5.97% -3.82% 139.26% -8.78% -6.48% -11.28% -0.05% 12.08% 3.75% 0.24% 49.35% 19.73% -23.21% -4.39% 18.2% -3.94% -7.18% 53.96% -0.08% 16.75% -5.38% 10.89% 1.21% 8.98% 4.17% 2.44% -23.59% 1.8% 29.42% 84.79% -13.8% -19.65% -2.75% -4.11% -23.97% -11.23% -0.3% -5.15% -8.99%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 11.24M 12.46M 14.17M 14.22M 15.54M 19.35M 19.22M shares 20.08M shares 22.88M shares 23.51M shares 23.30M shares 23.58M shares 23.23M shares 23.21M shares
Diluted Shares Outstanding 11.24M 12.71M 14.51M 14.22M 15.67M 19.50M 19.28M shares 20.17M shares 23.00M shares 23.71M shares 23.62M shares 24.04M shares 23.85M shares 23.72M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $428.56 Million

About GENESCO INC

Genesco, Inc. engages in sourcing and design, marketing, and distribution of footwear, apparel, and accessories. The company is headquartered in Nashville, Tennessee and currently employs 5,400 full-time employees. The Company’s segments include Journeys Group, Schuh Group, Johnston & Murphy Group and Genesco Brands Group. The Journeys Group segment comprises the Journeys, Journeys Kidz and Little Burgundy retail footwear chains and e-commerce operations. The Schuh Group segment comprises the Schuh retail footwear chain and e-commerce operations. The Johnston & Murphy Group segment comprises Johnston & Murphy retail operations, e-commerce operations and wholesale distribution of products under the Johnston & Murphy brand. The Genesco Brands Group segment comprises the licensed Dockers, Levi's, and G.H. Bass brands, as well as other brands it licenses for footwear. The company operates over 1,341 retail footwear and accessory stores located primarily throughout the United States and in Puerto Rico, including 77 footwear stores in Canada and 122 footwear stores in the United Kingdom and the Republic of Ireland.

Industry: Retail-Shoe Stores Peers: ABERCROMBIE & FITCH CO /DE/ CALERES INC DESTINATION XL GROUP, INC. CHICO'S FAS, INC. Childrens Place, Inc. GUESS INC SHOE CARNIVAL INC Torrid Holdings Inc. TJX COMPANIES INC /DE/ Zumiez Inc