|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$137.4M
9.19%
YoY
|
$125.8M
33.68%
YoY
|
$94.11M
308.61%
YoY
|
$23.03M
156.47%
YoY
|
$8.980M
-30.7%
YoY
|
| Depreciation, Depletion And Amortization |
$8.332M
-2.25%
YoY
|
$8.524M
196.69%
YoY
|
$2.873M
107.29%
YoY
|
$1.386M
78.84%
YoY
|
$775.0K
241.41%
YoY
|
| Cash From Operating Activities |
$190.7M
20.61%
YoY
|
$158.1M
18.45%
YoY
|
$133.5M
168.75%
YoY
|
$49.66M
480.36%
YoY
|
$8.556M
-74.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.873M
-49.32%
YoY
|
$15.54M
254.7%
YoY
|
$4.380M
517.77%
YoY
|
$709.0K
-61.15%
YoY
|
$1.825M
179.05%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$86.63M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$2.784M
-106.98%
YoY
|
-$39.88M
-53.71%
YoY
|
-$86.17M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.089M
-90.82%
YoY
|
-$55.42M
-38.8%
YoY
|
-$90.55M
12671.09%
YoY
|
-$709.0K
-61.15%
YoY
|
-$1.825M
182.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.594M
-104.65%
YoY
|
$34.25M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.78M
171.46%
YoY
|
-$24.97M
523.76%
YoY
|
-$4.003M
-112.55%
YoY
|
$31.89M
-1178.72%
YoY
|
-$2.956M
-112.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$190.7M
20.61%
YoY
|
$158.1M
18.45%
YoY
|
$133.5M
168.75%
YoY
|
$49.66M
480.36%
YoY
|
$8.556M
-74.29%
YoY
|
| Cash From Investing Activities |
-$5.089M
-90.82%
YoY
|
-$55.42M
-38.8%
YoY
|
-$90.55M
12671.09%
YoY
|
-$709.0K
-61.15%
YoY
|
-$1.825M
182.07%
YoY
|
| Cash From Financing Activities |
-$67.78M
171.46%
YoY
|
-$24.97M
523.76%
YoY
|
-$4.003M
-112.55%
YoY
|
$31.89M
-1178.72%
YoY
|
-$2.956M
-112.7%
YoY
|
| Net Change In Cash |
$120.1M
57.45%
YoY
|
$76.28M
96.07%
YoY
|
$38.90M
-51.87%
YoY
|
$80.83M
2041.3%
YoY
|
$3.775M
-93.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$190.7M
20.61%
YoY
|
$158.1M
18.45%
YoY
|
$133.5M
168.75%
YoY
|
$49.66M
480.36%
YoY
|
$8.556M
-74.29%
YoY
|
| Capital Expenditures |
$7.873M
-49.32%
YoY
|
$15.54M
254.7%
YoY
|
$4.380M
517.77%
YoY
|
$709.0K
-61.15%
YoY
|
$1.825M
179.05%
YoY
|
| Free Cash Flow |
$182.8M
28.23%
YoY
|
$142.5M
10.44%
YoY
|
$129.1M
163.7%
YoY
|
$48.95M
627.19%
YoY
|
$6.731M
-79.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.12M
40.44%
YoY
|
$38.50M
24.35%
YoY
|
$37.18M
-8.63%
YoY
|
$34.55M
28.12%
YoY
|
$27.15M
-0.18%
YoY
|
$30.96M
-12.98%
YoY
|
$40.69M
68.11%
YoY
|
$26.97M
46.65%
YoY
|
$27.20M
70.6%
YoY
|
$35.58M
185.15%
YoY
|
$24.20M
5161.3%
YoY
|
$18.39M
221.17%
YoY
|
$15.94M
264.87%
YoY
|
$12.48M
38.93%
YoY
|
$460.0K
-122.68%
YoY
|
$5.726M
42.12%
YoY
|
$4.369M
86.87%
YoY
|
$8.980M
-30.7%
YoY
|
$4.029M
8.89%
YoY
|
| Depreciation, Depletion And Amortization |
$2.226M
8.64%
YoY
|
$2.028M
-10.7%
YoY
|
$2.115M
0.33%
YoY
|
$2.140M
3.68%
YoY
|
$2.049M
-1.54%
YoY
|
$2.271M
31.8%
YoY
|
$2.108M
440.51%
YoY
|
$2.064M
443.16%
YoY
|
$2.081M
447.63%
YoY
|
$1.723M
393.7%
YoY
|
$390.0K
3.17%
YoY
|
$380.0K
9.2%
YoY
|
$380.0K
22.19%
YoY
|
$349.0K
43.03%
YoY
|
$378.0K
42.64%
YoY
|
$348.0K
152.17%
YoY
|
$311.0K
142.97%
YoY
|
$244.0K
525.64%
YoY
|
$138.0K
245.0%
YoY
|
| Cash From Operating Activities |
-$21.74M
-330.41%
YoY
|
$64.37M
-5.92%
YoY
|
$78.25M
41.65%
YoY
|
$38.61M
102.06%
YoY
|
$9.433M
-38.38%
YoY
|
$68.42M
34.87%
YoY
|
$55.24M
25.32%
YoY
|
$19.11M
4.44%
YoY
|
$15.31M
-24.76%
YoY
|
$50.73M
92.74%
YoY
|
$44.08M
31.02%
YoY
|
$18.30M
335.28%
YoY
|
$20.35M
-240.2%
YoY
|
$26.32M
10.44%
YoY
|
$33.64M
-1049.32%
YoY
|
$4.203M
-179.71%
YoY
|
-$14.51M
124.68%
YoY
|
$23.83M
N/A
|
-$5.273M
-126.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.468M
86.56%
YoY
|
$2.711M
80.97%
YoY
|
$1.190M
-69.03%
YoY
|
$1.577M
-74.58%
YoY
|
$2.395M
-40.02%
YoY
|
$1.498M
-57.89%
YoY
|
$3.842M
479.49%
YoY
|
$6.203M
29438.1%
YoY
|
$3.993M
2814.6%
YoY
|
$3.557M
3724.73%
YoY
|
$663.0K
40.76%
YoY
|
$21.00K
-67.69%
YoY
|
$137.0K
71.25%
YoY
|
$93.00K
-70.38%
YoY
|
$471.0K
-48.07%
YoY
|
$65.00K
550.0%
YoY
|
$80.00K
-86.53%
YoY
|
$314.0K
N/A
|
$10.00K
-90.0%
YoY
|
| Acquisitions |
$13.33M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.34M
-247.28%
YoY
|
-$5.940M
-5009.09%
YoY
|
$28.93M
-246.13%
YoY
|
-$27.23M
132.07%
YoY
|
$7.020M
-182.83%
YoY
|
$121.0K
-100.16%
YoY
|
-$19.80M
132.96%
YoY
|
-$11.73M
N/A
|
-$8.475M
N/A
|
-$77.67M
N/A
|
-$8.498M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$14.81M
-420.15%
YoY
|
-$8.651M
528.25%
YoY
|
$27.74M
-217.35%
YoY
|
-$28.80M
60.6%
YoY
|
$4.625M
-137.09%
YoY
|
-$1.377M
-98.3%
YoY
|
-$23.64M
158.04%
YoY
|
-$17.94M
85304.76%
YoY
|
-$12.47M
9000.73%
YoY
|
-$81.23M
87239.78%
YoY
|
-$9.161M
1845.01%
YoY
|
-$21.00K
-67.69%
YoY
|
-$137.0K
71.25%
YoY
|
-$93.00K
-70.38%
YoY
|
-$471.0K
-48.07%
YoY
|
-$65.00K
550.0%
YoY
|
-$80.00K
-86.53%
YoY
|
-$314.0K
N/A
|
-$10.00K
-92.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.27M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.594M
-104.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.070M
N/A
|
$35.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.42M
-45.47%
YoY
|
-$10.12M
-56.7%
YoY
|
-$11.45M
2502.27%
YoY
|
-$23.44M
4130.87%
YoY
|
-$22.77M
3726.55%
YoY
|
-$23.38M
4008.96%
YoY
|
-$440.0K
-81.54%
YoY
|
-$554.0K
301.45%
YoY
|
-$595.0K
-35.04%
YoY
|
-$569.0K
-70.98%
YoY
|
-$2.384M
-106.92%
YoY
|
-$138.0K
-83.97%
YoY
|
-$916.0K
-450.96%
YoY
|
-$1.961M
77.15%
YoY
|
$34.45M
-3828.14%
YoY
|
-$861.0K
117.97%
YoY
|
$261.0K
-149.25%
YoY
|
-$1.107M
N/A
|
-$395.0K
-758.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.74M
-330.41%
YoY
|
$64.37M
-5.92%
YoY
|
$78.25M
41.65%
YoY
|
$38.61M
102.06%
YoY
|
$9.433M
-38.38%
YoY
|
$68.42M
34.87%
YoY
|
$55.24M
25.32%
YoY
|
$19.11M
4.44%
YoY
|
$15.31M
-24.76%
YoY
|
$50.73M
92.74%
YoY
|
$44.08M
31.02%
YoY
|
$18.30M
335.28%
YoY
|
$20.35M
-240.2%
YoY
|
$26.32M
10.44%
YoY
|
$33.64M
-1049.32%
YoY
|
$4.203M
-179.71%
YoY
|
-$14.51M
124.68%
YoY
|
$23.83M
N/A
|
-$5.273M
-126.59%
YoY
|
| Cash From Investing Activities |
-$14.81M
-420.15%
YoY
|
-$8.651M
528.25%
YoY
|
$27.74M
-217.35%
YoY
|
-$28.80M
60.6%
YoY
|
$4.625M
-137.09%
YoY
|
-$1.377M
-98.3%
YoY
|
-$23.64M
158.04%
YoY
|
-$17.94M
85304.76%
YoY
|
-$12.47M
9000.73%
YoY
|
-$81.23M
87239.78%
YoY
|
-$9.161M
1845.01%
YoY
|
-$21.00K
-67.69%
YoY
|
-$137.0K
71.25%
YoY
|
-$93.00K
-70.38%
YoY
|
-$471.0K
-48.07%
YoY
|
-$65.00K
550.0%
YoY
|
-$80.00K
-86.53%
YoY
|
-$314.0K
N/A
|
-$10.00K
-92.31%
YoY
|
| Cash From Financing Activities |
-$12.42M
-45.47%
YoY
|
-$10.12M
-56.7%
YoY
|
-$11.45M
2502.27%
YoY
|
-$23.44M
4130.87%
YoY
|
-$22.77M
3726.55%
YoY
|
-$23.38M
4008.96%
YoY
|
-$440.0K
-81.54%
YoY
|
-$554.0K
301.45%
YoY
|
-$595.0K
-35.04%
YoY
|
-$569.0K
-70.98%
YoY
|
-$2.384M
-106.92%
YoY
|
-$138.0K
-83.97%
YoY
|
-$916.0K
-450.96%
YoY
|
-$1.961M
77.15%
YoY
|
$34.45M
-3828.14%
YoY
|
-$861.0K
117.97%
YoY
|
$261.0K
-149.25%
YoY
|
-$1.107M
N/A
|
-$395.0K
-758.33%
YoY
|
| Net Change In Cash |
-$49.50M
516.02%
YoY
|
$45.59M
4.43%
YoY
|
$94.54M
203.36%
YoY
|
-$13.63M
-2302.42%
YoY
|
-$8.036M
-514.23%
YoY
|
$43.66M
-240.55%
YoY
|
$31.16M
-4.22%
YoY
|
$619.0K
-96.59%
YoY
|
$1.940M
-89.94%
YoY
|
-$31.06M
-228.01%
YoY
|
$32.54M
-51.88%
YoY
|
$18.14M
453.43%
YoY
|
$19.29M
-234.62%
YoY
|
$24.27M
8.28%
YoY
|
$67.62M
-1358.07%
YoY
|
$3.277M
-157.71%
YoY
|
-$14.33M
88.99%
YoY
|
$22.41M
N/A
|
-$5.678M
-128.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.74M
-330.41%
YoY
|
$64.37M
-5.92%
YoY
|
$78.25M
41.65%
YoY
|
$38.61M
102.06%
YoY
|
$9.433M
-38.38%
YoY
|
$68.42M
34.87%
YoY
|
$55.24M
25.32%
YoY
|
$19.11M
4.44%
YoY
|
$15.31M
-24.76%
YoY
|
$50.73M
92.74%
YoY
|
$44.08M
31.02%
YoY
|
$18.30M
335.28%
YoY
|
$20.35M
-240.2%
YoY
|
$26.32M
10.44%
YoY
|
$33.64M
-1049.32%
YoY
|
$4.203M
-179.71%
YoY
|
-$14.51M
124.68%
YoY
|
$23.83M
N/A
|
-$5.273M
-126.59%
YoY
|
| Capital Expenditures |
$4.468M
86.56%
YoY
|
$2.711M
80.97%
YoY
|
$1.190M
-69.03%
YoY
|
$1.577M
-74.58%
YoY
|
$2.395M
-40.02%
YoY
|
$1.498M
-57.89%
YoY
|
$3.842M
479.49%
YoY
|
$6.203M
29438.1%
YoY
|
$3.993M
2814.6%
YoY
|
$3.557M
3724.73%
YoY
|
$663.0K
40.76%
YoY
|
$21.00K
-67.69%
YoY
|
$137.0K
71.25%
YoY
|
$93.00K
-70.38%
YoY
|
$471.0K
-48.07%
YoY
|
$65.00K
550.0%
YoY
|
$80.00K
-86.53%
YoY
|
$314.0K
N/A
|
$10.00K
-90.0%
YoY
|
| Free Cash Flow |
-$26.20M
-472.31%
YoY
|
$61.66M
-7.86%
YoY
|
$77.06M
49.92%
YoY
|
$37.03M
186.96%
YoY
|
$7.038M
-37.8%
YoY
|
$66.92M
41.86%
YoY
|
$51.40M
18.38%
YoY
|
$12.91M
-29.38%
YoY
|
$11.32M
-44.01%
YoY
|
$47.17M
79.86%
YoY
|
$43.42M
30.89%
YoY
|
$18.27M
341.61%
YoY
|
$20.21M
-238.49%
YoY
|
$26.23M
11.52%
YoY
|
$33.17M
-845.29%
YoY
|
$4.138M
-178.33%
YoY
|
-$14.59M
106.89%
YoY
|
$23.52M
N/A
|
-$5.283M
-126.78%
YoY
|
Loading...