|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net income | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Allowance for doubtful accounts | ||||
| Inventory write-down | ||||
| Deferred tax | ||||
| Depreciation and amortization | ||||
| Loss from disposal of property and equipment | ||||
| Share-based compensation | ||||
| Operating lease | ||||
| Unrealized foreign currency exchange gains (losses) | ||||
| Interest expense of capital leases (ASC 840) | ||||
| Changes in accounts receivables | ||||
| Changes in inventories | ||||
| Changes in prepayments and other assets | ||||
| Accounts payable | ||||
| Changes in accounts payable, accrued expenses and other current liabilities | ||||
| Changes in contract liabilities | ||||
| Changes in income tax payable | ||||
| Accrued expenses and other current liabilities | ||||
| Changes in deferred income taxes | ||||
| Other operating activities | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities: | ||||
| Purchases of property and equipment | ||||
| Disposals of property and equipment | ||||
| Advances paid for the acquisition | ||||
| Acquisitions, net of cash acquired | ||||
| Purchases of investments | ||||
| Sale and maturities of investments | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Repayment of finance lease obligations | ||||
| Repurchases of ordinary shares | ||||
| Proceeds from prepaid consideration of restricted shares | ||||
| Proceeds from initial public offering, net of IPO costs | ||||
| Net cash used in financing activities | ||||
| Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash | ||||
| Net increase in cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents and restricted cash at the beginning of the year | ||||
| Cash, cash equivalents and restricted cash at the end of the year | ||||
| Supplemental disclosure of cash flow information | ||||
| Cash paid for interest expense | ||||
| Cash paid for income taxes | ||||
| Non-cash investing and financing activities: | ||||
| Purchase of property and equipment under finance leases | ||||
| Share based awards attributable to the IPO where no cash payment is required | ||||
| Reversal of subscription receivable from ordinary shares | ||||
| Fair value of assets acquired by acquisition | ||||
| Cash paid for business combinations and asset purchases | ||||
| Liabilities assumed by acquisition | ||||
Loading...