|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.200M
620.0%
YoY
|
$590.0K
-58.89%
YoY
|
$8.300M
358.06%
YoY
|
$1.300M
-67.78%
YoY
|
$1.000M
-93.8%
YoY
|
$1.435M
8666.04%
YoY
|
$1.812M
806.0%
YoY
|
$4.035M
477.13%
YoY
|
$16.12M
4184.35%
YoY
|
$16.37K
-96.86%
YoY
|
$200.0K
-51.18%
YoY
|
$699.2K
29.2%
YoY
|
$376.3K
-47.72%
YoY
|
$521.2K
-57.09%
YoY
|
$409.7K
407.68%
YoY
|
$541.1K
2063.61%
YoY
|
$719.8K
2779.24%
YoY
|
$1.215M
N/A
|
| Cash & Equivalents |
$7.200M
620.0%
YoY
|
$590.0K
-57.86%
YoY
|
$8.300M
361.11%
YoY
|
$1.300M
-67.5%
YoY
|
$1.000M
-93.79%
YoY
|
$1.400M
8451.71%
YoY
|
$1.800M
745.32%
YoY
|
$4.000M
472.12%
YoY
|
$16.10M
4178.5%
YoY
|
$16.37K
-96.86%
YoY
|
$212.9K
-48.02%
YoY
|
$699.2K
29.2%
YoY
|
$376.3K
-47.72%
YoY
|
$521.1K
-57.09%
YoY
|
$409.6K
407.69%
YoY
|
$541.1K
2063.78%
YoY
|
$719.8K
2778.3%
YoY
|
$1.215M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$89.00K
56.14%
YoY
|
$54.00K
-22.86%
YoY
|
$58.00K
-39.58%
YoY
|
$73.00K
-34.23%
YoY
|
$57.00K
-79.57%
YoY
|
$70.00K
-40.17%
YoY
|
$96.00K
N/A
|
$111.0K
-35.5%
YoY
|
$279.0K
19.09%
YoY
|
$117.0K
-64.7%
YoY
|
$0.00
-100.0%
YoY
|
$172.1K
-59.65%
YoY
|
$234.3K
-48.15%
YoY
|
$331.5K
-16.4%
YoY
|
$405.2K
66.72%
YoY
|
$426.5K
84.04%
YoY
|
$451.8K
2481.94%
YoY
|
$396.5K
N/A
|
| Inventory |
$1.558M
-50.13%
YoY
|
$947.0K
-68.19%
YoY
|
$1.905M
-38.75%
YoY
|
$2.995M
49.97%
YoY
|
$3.124M
75.11%
YoY
|
$2.977M
100.34%
YoY
|
$3.110M
N/A
|
$1.997M
N/A
|
$1.784M
N/A
|
$1.486M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.372M
2673.06%
YoY
|
$2.822M
1539.92%
YoY
|
$3.345M
1327.82%
YoY
|
$433.0K
30.64%
YoY
|
$49.48K
-87.79%
YoY
|
$172.1K
-59.65%
YoY
|
$234.3K
-48.15%
YoY
|
$331.5K
-16.4%
YoY
|
$405.2K
N/A
|
$426.4K
N/A
|
$451.8K
N/A
|
$396.5K
N/A
|
| Receivables |
$2.414M
-46.84%
YoY
|
$2.597M
-54.76%
YoY
|
$3.686M
-42.77%
YoY
|
$3.826M
-25.94%
YoY
|
$4.541M
-11.01%
YoY
|
$5.740M
16.67%
YoY
|
$6.441M
N/A
|
$5.166M
N/A
|
$5.103M
N/A
|
$4.920M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$54.00K
-22.86%
YoY
|
$58.00K
-39.58%
YoY
|
$73.00K
-34.23%
YoY
|
$57.00K
-79.57%
YoY
|
$70.00K
N/A
|
$96.00K
N/A
|
$111.0K
N/A
|
$279.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$19.04M
23.5%
YoY
|
$11.88M
-32.44%
YoY
|
$21.87M
9.3%
YoY
|
$15.75M
-23.74%
YoY
|
$15.41M
-52.99%
YoY
|
$17.59M
5410.45%
YoY
|
$20.01M
7523.89%
YoY
|
$20.65M
2269.98%
YoY
|
$32.79M
5270.04%
YoY
|
$319.2K
-62.56%
YoY
|
$262.4K
-67.8%
YoY
|
$871.2K
-9.96%
YoY
|
$610.6K
-47.89%
YoY
|
$852.6K
-47.08%
YoY
|
$814.8K
151.7%
YoY
|
$967.6K
276.9%
YoY
|
$1.172M
2656.81%
YoY
|
$1.611M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.470M
190.25%
YoY
|
$2.671M
207.36%
YoY
|
$1.582M
146.8%
YoY
|
$830.0K
34.96%
YoY
|
$851.0K
32.14%
YoY
|
$869.0K
12.56%
YoY
|
$641.0K
N/A
|
$615.0K
N/A
|
$644.0K
N/A
|
$772.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$42.41M
-88.09%
YoY
|
$43.20M
-87.8%
YoY
|
$42.63M
-87.91%
YoY
|
$359.9M
2.24%
YoY
|
$356.2M
1.21%
YoY
|
$354.0M
N/A
|
$352.4M
N/A
|
$352.0M
N/A
|
$351.9M
N/A
|
| Other Assets |
$358.0K
-28.26%
YoY
|
$381.0K
-27.15%
YoY
|
$404.0K
-50.12%
YoY
|
$444.0K
-46.95%
YoY
|
$499.0K
-41.77%
YoY
|
$523.0K
-40.64%
YoY
|
$810.0K
N/A
|
$837.0K
N/A
|
$857.0K
N/A
|
$881.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$36.79K
N/A
|
$133.6K
N/A
|
$229.3K
N/A
|
$324.0K
N/A
|
| Total Long-Term Assets |
$3.341M
62.03%
YoY
|
$3.760M
63.05%
YoY
|
$2.408M
-7.92%
YoY
|
$1.873M
-31.47%
YoY
|
$2.062M
-31.97%
YoY
|
$2.306M
-94.56%
YoY
|
$2.615M
-93.94%
YoY
|
$2.733M
-93.59%
YoY
|
$3.031M
-99.16%
YoY
|
$42.41M
-88.09%
YoY
|
$43.18M
-87.8%
YoY
|
$42.63M
-87.91%
YoY
|
$359.9M
2.17%
YoY
|
$356.2M
1.12%
YoY
|
$354.1M
-35407515400.0%
YoY
|
$352.6M
N/A
|
$352.3M
N/A
|
$352.2M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$19.04M
23.5%
YoY
|
$11.88M
-32.44%
YoY
|
$21.87M
9.3%
YoY
|
$15.75M
-23.74%
YoY
|
$15.41M
-52.99%
YoY
|
$17.59M
5410.45%
YoY
|
$20.01M
7523.89%
YoY
|
$20.65M
2269.98%
YoY
|
$32.79M
5270.04%
YoY
|
$319.2K
-62.56%
YoY
|
$262.4K
-67.8%
YoY
|
$871.2K
-9.96%
YoY
|
$610.6K
-47.89%
YoY
|
$852.6K
-47.08%
YoY
|
$814.8K
151.7%
YoY
|
$967.6K
276.9%
YoY
|
$1.172M
2656.81%
YoY
|
$1.611M
N/A
|
| Total Long-Term Assets |
$3.341M
|
$3.760M
|
$2.408M
|
$1.873M
|
$2.062M
|
$2.306M
|
$2.615M
|
$2.733M
|
$3.031M
|
$42.41M
|
$43.18M
|
$42.63M
|
$359.9M
|
$356.2M
|
$354.1M
|
$352.6M
|
$352.3M
|
$352.2M
|
| Total Assets |
$22.38M
28.05%
YoY
|
$15.64M
-21.38%
YoY
|
$24.28M
7.31%
YoY
|
$17.62M
-24.64%
YoY
|
$17.48M
-51.21%
YoY
|
$19.90M
-53.43%
YoY
|
$22.62M
-47.93%
YoY
|
$23.38M
-46.25%
YoY
|
$35.82M
-90.06%
YoY
|
$42.73M
-88.03%
YoY
|
$43.44M
-87.76%
YoY
|
$43.50M
-87.7%
YoY
|
$360.5M
2.01%
YoY
|
$357.0M
0.9%
YoY
|
$354.9M
109525.64%
YoY
|
$353.6M
137618.52%
YoY
|
$353.4M
831504.26%
YoY
|
$353.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$702.0K
-51.18%
YoY
|
$628.0K
-39.09%
YoY
|
$1.053M
-1.59%
YoY
|
$823.0K
-6.16%
YoY
|
$1.438M
15.78%
YoY
|
$1.031M
-94.21%
YoY
|
$1.070M
-63.1%
YoY
|
$877.0K
-66.65%
YoY
|
$1.242M
1012.4%
YoY
|
$17.81M
22287.83%
YoY
|
$2.900M
2385.22%
YoY
|
$2.630M
3184.6%
YoY
|
$111.7K
11.13%
YoY
|
$79.57K
-74.29%
YoY
|
$116.7K
N/A
|
$80.06K
N/A
|
$100.5K
N/A
|
$309.4K
N/A
|
| Accrued Expenses |
N/A
|
$22.24M
5.59%
YoY
|
$21.22M
-8.08%
YoY
|
$20.65M
-9.34%
YoY
|
$19.10M
-25.74%
YoY
|
$21.07M
1594.77%
YoY
|
$23.09M
621.53%
YoY
|
$22.77M
617.55%
YoY
|
$25.72M
N/A
|
$1.243M
62050.0%
YoY
|
$3.200M
N/A
|
$3.174M
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$131.0K
263.89%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-97.85%
YoY
|
$24.00K
4.35%
YoY
|
$36.00K
2.86%
YoY
|
$48.00K
0.0%
YoY
|
$511.0K
N/A
|
$23.00K
N/A
|
$35.00K
N/A
|
$48.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.006M
N/A
|
$5.645M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$56.59M
50.4%
YoY
|
$64.70M
75.69%
YoY
|
$51.80M
34.12%
YoY
|
$50.18M
10.33%
YoY
|
$37.63M
-47.96%
YoY
|
$36.83M
N/A
|
$38.62M
N/A
|
$45.49M
N/A
|
$72.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$74.54M
4.35%
YoY
|
$79.59M
30.64%
YoY
|
$87.11M
40.62%
YoY
|
$74.04M
17.69%
YoY
|
$71.43M
-1.61%
YoY
|
$60.92M
734.15%
YoY
|
$61.95M
879.7%
YoY
|
$62.92M
894.5%
YoY
|
$72.59M
5155.24%
YoY
|
$7.303M
1170.61%
YoY
|
$6.323M
1150.58%
YoY
|
$6.327M
4248.94%
YoY
|
$1.381M
1218.76%
YoY
|
$574.8K
84.13%
YoY
|
$505.6K
66.68%
YoY
|
$145.5K
-37.35%
YoY
|
$104.7K
482.89%
YoY
|
$312.2K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$6.046M
22.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.947M
-20.71%
YoY
|
$4.830M
184.12%
YoY
|
$4.667M
178.96%
YoY
|
$4.672M
615.47%
YoY
|
$6.239M
523.9%
YoY
|
$1.700M
-13.4%
YoY
|
$1.673M
-35.31%
YoY
|
$653.0K
-87.81%
YoY
|
$1.000M
-81.79%
YoY
|
$1.963M
N/A
|
$2.586M
N/A
|
$5.357M
N/A
|
$5.490M
N/A
|
| Other Long-Term Liabilities |
$677.0K
746.25%
YoY
|
$531.0K
86.32%
YoY
|
$85.00K
-64.88%
YoY
|
$86.00K
-51.14%
YoY
|
$80.00K
11.11%
YoY
|
$285.0K
714.29%
YoY
|
$242.0K
-98.23%
YoY
|
$176.0K
-98.6%
YoY
|
$72.00K
-99.52%
YoY
|
$35.00K
-99.75%
YoY
|
$13.70M
-16.15%
YoY
|
$12.61M
-29.71%
YoY
|
$15.01M
-33.21%
YoY
|
$13.89M
-54.81%
YoY
|
$16.34M
N/A
|
$17.94M
N/A
|
$22.47M
N/A
|
$30.73M
N/A
|
| Total Long-Term Liabilities |
$677.0K
746.25%
YoY
|
$6.577M
25.71%
YoY
|
$85.00K
-98.32%
YoY
|
$86.00K
-98.22%
YoY
|
$80.00K
-98.31%
YoY
|
$5.232M
14848.57%
YoY
|
$5.072M
-67.06%
YoY
|
$4.843M
-66.09%
YoY
|
$4.744M
-69.71%
YoY
|
$35.00K
-99.76%
YoY
|
$15.40M
-15.86%
YoY
|
$14.28M
-30.42%
YoY
|
$15.66M
-43.72%
YoY
|
$14.89M
-58.9%
YoY
|
$18.30M
N/A
|
$20.52M
N/A
|
$27.83M
N/A
|
$36.22M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$74.54M
4.35%
YoY
|
$79.59M
30.64%
YoY
|
$87.11M
40.62%
YoY
|
$74.04M
17.69%
YoY
|
$71.43M
-1.61%
YoY
|
$60.92M
734.15%
YoY
|
$61.95M
879.7%
YoY
|
$62.92M
894.5%
YoY
|
$72.59M
5155.24%
YoY
|
$7.303M
1170.61%
YoY
|
$6.323M
1150.58%
YoY
|
$6.327M
4248.94%
YoY
|
$1.381M
1218.76%
YoY
|
$574.8K
84.13%
YoY
|
$505.6K
66.68%
YoY
|
$145.5K
-37.35%
YoY
|
$104.7K
482.89%
YoY
|
$312.2K
N/A
|
| Total Long-Term Liabilities |
$677.0K
746.25%
YoY
|
$6.577M
25.71%
YoY
|
$85.00K
-98.32%
YoY
|
$86.00K
-98.22%
YoY
|
$80.00K
-98.31%
YoY
|
$5.232M
14848.57%
YoY
|
$5.072M
-67.06%
YoY
|
$4.843M
-66.09%
YoY
|
$4.744M
-69.71%
YoY
|
$35.00K
-99.76%
YoY
|
$15.40M
-15.86%
YoY
|
$14.28M
-30.42%
YoY
|
$15.66M
-43.72%
YoY
|
$14.89M
-58.9%
YoY
|
$18.30M
N/A
|
$20.52M
N/A
|
$27.83M
N/A
|
$36.22M
N/A
|
| Total Liabilities |
$96.31M
15.9%
YoY
|
$98.94M
24.9%
YoY
|
$104.4M
29.12%
YoY
|
$87.60M
7.22%
YoY
|
$83.10M
-15.36%
YoY
|
$79.21M
435.03%
YoY
|
$80.87M
273.35%
YoY
|
$81.70M
296.45%
YoY
|
$98.18M
476.14%
YoY
|
$14.81M
-4.25%
YoY
|
$21.66M
15.17%
YoY
|
$20.61M
-0.02%
YoY
|
$17.04M
-38.99%
YoY
|
$15.46M
-57.68%
YoY
|
$18.81M
6099.97%
YoY
|
$20.61M
8777.0%
YoY
|
$27.93M
155327.08%
YoY
|
$36.53M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$615.3M
8.14%
YoY
|
-$605.4M
7.72%
YoY
|
-$596.4M
7.05%
YoY
|
-$582.5M
5.93%
YoY
|
-$569.0M
3.66%
YoY
|
-$562.0M
3778.05%
YoY
|
-$557.1M
2512.51%
YoY
|
-$549.9M
2674.73%
YoY
|
-$548.9M
3532.02%
YoY
|
-$14.49M
3.04%
YoY
|
-$21.32M
23.6%
YoY
|
-$19.82M
3.02%
YoY
|
-$15.11M
-42.75%
YoY
|
-$14.06M
-59.32%
YoY
|
-$17.25M
373078.52%
YoY
|
-$19.24M
N/A
|
-$26.40M
N/A
|
-$34.58M
N/A
|
| Common Stock |
$7.000K
40.0%
YoY
|
$6.000K
20.0%
YoY
|
$6.000K
20.0%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
66.67%
YoY
|
$5.000K
N/A
|
$5.000K
N/A
|
$5.000K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$73.94M
12.66%
YoY
|
-$83.29M
40.42%
YoY
|
-$80.15M
37.59%
YoY
|
-$69.98M
19.99%
YoY
|
-$65.63M
5.24%
YoY
|
-$59.32M
309.32%
YoY
|
-$58.25M
173.18%
YoY
|
-$58.32M
194.27%
YoY
|
-$62.36M
312.65%
YoY
|
-$14.49M
3.04%
YoY
|
-$21.32M
23.61%
YoY
|
-$19.82M
3.02%
YoY
|
-$15.11M
-42.75%
YoY
|
-$14.06M
-59.33%
YoY
|
-$17.25M
-84760.06%
YoY
|
-$19.24M
-78530.36%
YoY
|
-$26.40M
-107730.1%
YoY
|
-$34.58M
N/A
|
| Total Liabilities & Shareholders Equity |
$22.38M
28.05%
YoY
|
$15.64M
-21.38%
YoY
|
$24.28M
7.31%
YoY
|
$17.62M
-24.64%
YoY
|
$17.48M
-51.21%
YoY
|
$19.90M
-53.43%
YoY
|
$22.62M
-47.93%
YoY
|
$23.38M
-46.25%
YoY
|
$35.82M
-90.06%
YoY
|
$42.73M
-88.03%
YoY
|
$43.44M
-87.76%
YoY
|
$43.50M
-87.7%
YoY
|
$360.5M
2.01%
YoY
|
$357.0M
0.9%
YoY
|
$354.9M
109525.64%
YoY
|
$353.6M
137618.52%
YoY
|
$353.4M
831504.26%
YoY
|
$353.9M
N/A
|
Loading...