|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$43.37M
250.37%
YoY
|
-$12.38M
520.27%
YoY
|
-$1.996M
-108.23%
YoY
|
$24.26M
164.53%
YoY
|
| Depreciation, Depletion And Amortization |
$744.0K
7.67%
YoY
|
$691.0K
-61.4%
YoY
|
$1.790M
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.68M
-0.91%
YoY
|
-$30.96M
1056.35%
YoY
|
-$2.677M
76.58%
YoY
|
-$1.516M
77.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.411M
344.83%
YoY
|
$542.0K
63.75%
YoY
|
$331.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$320.6M
38868.6%
YoY
|
$822.7K
-100.23%
YoY
|
| Cash From Investing Activities |
-$2.411M
344.83%
YoY
|
-$542.0K
-100.17%
YoY
|
$320.6M
38868.7%
YoY
|
$822.7K
-100.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$190.0K
-97.76%
YoY
|
$8.500M
-97.33%
YoY
|
$318.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.25M
-11.59%
YoY
|
$36.47M
-111.45%
YoY
|
-$318.4M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$30.68M
-0.91%
YoY
|
-$30.96M
1056.35%
YoY
|
-$2.677M
76.58%
YoY
|
-$1.516M
77.34%
YoY
|
| Cash From Investing Activities |
-$2.411M
344.83%
YoY
|
-$542.0K
-100.17%
YoY
|
$320.6M
38868.7%
YoY
|
$822.7K
-100.23%
YoY
|
| Cash From Financing Activities |
$32.25M
-11.59%
YoY
|
$36.47M
-111.45%
YoY
|
-$318.4M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$845.0K
-171.79%
YoY
|
$1.177M
-333.17%
YoY
|
-$504.8K
-27.2%
YoY
|
-$693.4K
-157.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.68M
-0.91%
YoY
|
-$30.96M
1056.35%
YoY
|
-$2.677M
76.58%
YoY
|
-$1.516M
77.34%
YoY
|
| Capital Expenditures |
$2.411M
344.83%
YoY
|
$542.0K
63.75%
YoY
|
$331.0K
N/A
|
N/A
|
| Free Cash Flow |
-$33.09M
5.04%
YoY
|
-$31.50M
947.13%
YoY
|
-$3.008M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.864M
41.56%
YoY
|
-$9.017M
81.36%
YoY
|
-$13.85M
94.48%
YoY
|
-$13.54M
1197.99%
YoY
|
-$6.968M
-1020.48%
YoY
|
-$4.972M
80.23%
YoY
|
-$7.121M
543.16%
YoY
|
-$1.043M
3764.54%
YoY
|
$757.0K
-60.1%
YoY
|
-$2.759M
-150.17%
YoY
|
-$1.107M
-134.59%
YoY
|
-$26.99K
-100.37%
YoY
|
$1.897M
-76.8%
YoY
|
$5.498M
-40.07%
YoY
|
$3.201M
-77229.13%
YoY
|
$7.380M
N/A
|
$8.177M
-1728855.81%
YoY
|
$9.174M
N/A
|
| Depreciation, Depletion And Amortization |
$272.0K
60.0%
YoY
|
$238.0K
-28.74%
YoY
|
$175.0K
-33.96%
YoY
|
$339.0K
95.95%
YoY
|
$170.0K
-17.48%
YoY
|
$334.0K
-81.34%
YoY
|
$265.0K
N/A
|
$173.0K
N/A
|
$206.0K
-8.44%
YoY
|
$1.790M
N/A
|
N/A
|
N/A
|
$225.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.429M
-6.57%
YoY
|
-$7.223M
218.47%
YoY
|
-$6.863M
48.33%
YoY
|
-$8.638M
-10.48%
YoY
|
-$7.951M
-44.83%
YoY
|
-$2.268M
395.3%
YoY
|
-$4.627M
844.29%
YoY
|
-$9.649M
531.84%
YoY
|
-$14.41M
6900.34%
YoY
|
-$457.9K
-35.61%
YoY
|
-$490.0K
272.71%
YoY
|
-$1.527M
754.62%
YoY
|
-$205.9K
-58.39%
YoY
|
-$711.2K
-16.41%
YoY
|
-$131.5K
3067.95%
YoY
|
-$178.7K
N/A
|
-$494.8K
N/A
|
-$850.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.00K
-44.92%
YoY
|
$1.268M
255.18%
YoY
|
$934.0K
1629.63%
YoY
|
$91.00K
-30.53%
YoY
|
$118.0K
N/A
|
$357.0K
7.85%
YoY
|
$54.00K
N/A
|
$131.0K
N/A
|
$0.00
-100.0%
YoY
|
$331.0K
N/A
|
N/A
|
N/A
|
$118.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.281M
55.69%
YoY
|
$0.00
N/A
|
$319.2M
N/A
|
$61.04K
N/A
|
$822.7K
-100.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$351.9M
N/A
|
| Cash From Investing Activities |
-$65.00K
-44.92%
YoY
|
-$1.268M
255.18%
YoY
|
-$934.0K
1629.63%
YoY
|
-$91.00K
-30.53%
YoY
|
-$118.0K
N/A
|
-$357.0K
-127.87%
YoY
|
-$54.00K
N/A
|
-$131.0K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
$1.281M
55.69%
YoY
|
$0.00
N/A
|
$319.2M
N/A
|
$61.04K
N/A
|
$822.7K
-100.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$351.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.900M
253.57%
YoY
|
$189.0K
N/A
|
N/A
N/A
|
$5.000M
N/A
|
$2.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.14M
83.71%
YoY
|
$1.180M
-75.8%
YoY
|
$14.94M
299.84%
YoY
|
$8.431M
-449.25%
YoY
|
$7.697M
-74.58%
YoY
|
$4.877M
-578.4%
YoY
|
$3.736M
N/A
|
-$2.414M
-99.24%
YoY
|
$30.27M
5384.42%
YoY
|
-$1.019M
N/A
|
$0.00
N/A
|
-$317.4M
N/A
|
$552.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$353.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.429M
-6.57%
YoY
|
-$7.223M
218.47%
YoY
|
-$6.863M
48.33%
YoY
|
-$8.638M
-10.48%
YoY
|
-$7.951M
-44.83%
YoY
|
-$2.268M
395.3%
YoY
|
-$4.627M
844.29%
YoY
|
-$9.649M
531.84%
YoY
|
-$14.41M
6900.34%
YoY
|
-$457.9K
-35.61%
YoY
|
-$490.0K
272.71%
YoY
|
-$1.527M
754.62%
YoY
|
-$205.9K
-58.39%
YoY
|
-$711.2K
-16.41%
YoY
|
-$131.5K
3067.95%
YoY
|
-$178.7K
N/A
|
-$494.8K
N/A
|
-$850.7K
N/A
|
| Cash From Investing Activities |
-$65.00K
-44.92%
YoY
|
-$1.268M
255.18%
YoY
|
-$934.0K
1629.63%
YoY
|
-$91.00K
-30.53%
YoY
|
-$118.0K
N/A
|
-$357.0K
-127.87%
YoY
|
-$54.00K
N/A
|
-$131.0K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
$1.281M
55.69%
YoY
|
$0.00
N/A
|
$319.2M
N/A
|
$61.04K
N/A
|
$822.7K
-100.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$351.9M
N/A
|
| Cash From Financing Activities |
$14.14M
83.71%
YoY
|
$1.180M
-75.8%
YoY
|
$14.94M
299.84%
YoY
|
$8.431M
-449.25%
YoY
|
$7.697M
-74.58%
YoY
|
$4.877M
-578.4%
YoY
|
$3.736M
N/A
|
-$2.414M
-99.24%
YoY
|
$30.27M
5384.42%
YoY
|
-$1.019M
N/A
|
$0.00
N/A
|
-$317.4M
N/A
|
$552.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$353.9M
N/A
|
| Net Change In Cash |
$6.595M
-1765.4%
YoY
|
-$7.311M
-424.64%
YoY
|
$7.141M
-855.66%
YoY
|
-$298.0K
-97.56%
YoY
|
-$396.0K
-102.5%
YoY
|
$2.252M
-1245.65%
YoY
|
-$945.0K
92.86%
YoY
|
-$12.19M
-3876.87%
YoY
|
$15.86M
-11052.09%
YoY
|
-$196.6K
-276.28%
YoY
|
-$490.0K
272.71%
YoY
|
$322.9K
-280.68%
YoY
|
-$144.8K
-70.72%
YoY
|
$111.5K
-90.17%
YoY
|
-$131.5K
-336.12%
YoY
|
-$178.7K
-1787000.0%
YoY
|
-$494.8K
-2078.37%
YoY
|
$1.134M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.429M
-6.57%
YoY
|
-$7.223M
218.47%
YoY
|
-$6.863M
48.33%
YoY
|
-$8.638M
-10.48%
YoY
|
-$7.951M
-44.83%
YoY
|
-$2.268M
395.3%
YoY
|
-$4.627M
844.29%
YoY
|
-$9.649M
531.84%
YoY
|
-$14.41M
6900.34%
YoY
|
-$457.9K
-35.61%
YoY
|
-$490.0K
272.71%
YoY
|
-$1.527M
754.62%
YoY
|
-$205.9K
-58.39%
YoY
|
-$711.2K
-16.41%
YoY
|
-$131.5K
3067.95%
YoY
|
-$178.7K
N/A
|
-$494.8K
N/A
|
-$850.7K
N/A
|
| Capital Expenditures |
$65.00K
-44.92%
YoY
|
$1.268M
255.18%
YoY
|
$934.0K
1629.63%
YoY
|
$91.00K
-30.53%
YoY
|
$118.0K
N/A
|
$357.0K
7.85%
YoY
|
$54.00K
N/A
|
$131.0K
N/A
|
$0.00
-100.0%
YoY
|
$331.0K
N/A
|
N/A
|
N/A
|
$118.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.494M
-7.13%
YoY
|
-$8.491M
223.47%
YoY
|
-$7.797M
66.57%
YoY
|
-$8.729M
-10.75%
YoY
|
-$8.069M
-44.02%
YoY
|
-$2.625M
232.74%
YoY
|
-$4.681M
N/A
|
-$9.780M
N/A
|
-$14.41M
4349.97%
YoY
|
-$788.9K
N/A
|
N/A
|
N/A
|
-$323.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...