|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.210B
11.32%
YoY
|
$3.782B
14.09%
YoY
|
$3.315B
-2.21%
YoY
|
$3.390B
4.08%
YoY
|
$3.257B
2.84%
YoY
|
| Depreciation, Depletion And Amortization |
$680.0M
5.59%
YoY
|
$644.0M
5.92%
YoY
|
$608.0M
-31.22%
YoY
|
$884.0M
55.63%
YoY
|
$568.0M
8.6%
YoY
|
| Cash From Operating Activities |
$5.120B
24.51%
YoY
|
$4.112B
-12.7%
YoY
|
$4.710B
2.41%
YoY
|
$4.599B
7.68%
YoY
|
$4.271B
10.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.161B
26.75%
YoY
|
$916.0M
1.33%
YoY
|
$904.0M
-181.15%
YoY
|
-$1.114B
-225.59%
YoY
|
$887.0M
-8.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$123.0M
232.43%
YoY
|
$37.00M
0.0%
YoY
|
$37.00M
-109.87%
YoY
|
-$375.0M
7400.0%
YoY
|
-$5.000M
-171.43%
YoY
|
| Cash From Investing Activities |
-$1.284B
34.73%
YoY
|
-$953.0M
1.28%
YoY
|
-$941.0M
-36.8%
YoY
|
-$1.489B
68.82%
YoY
|
-$882.0M
-9.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.593B
6.2%
YoY
|
$1.500B
7.14%
YoY
|
$1.400B
0.0%
YoY
|
$1.400B
7.69%
YoY
|
$1.300B
8.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
$637.0M
-57.56%
YoY
|
$1.501B
245.85%
YoY
|
$434.0M
-135.31%
YoY
|
-$1.229B
-167.23%
YoY
|
$1.828B
211.41%
YoY
|
| Debt Paid & Issued, Net |
$1.500B
200.0%
YoY
|
$500.0M
-60.0%
YoY
|
$1.250B
25.0%
YoY
|
$1.000B
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.190B
-5.31%
YoY
|
-$3.369B
8.89%
YoY
|
-$3.094B
-10.86%
YoY
|
-$3.471B
-24.38%
YoY
|
-$4.590B
408.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.120B
24.51%
YoY
|
$4.112B
-12.7%
YoY
|
$4.710B
2.41%
YoY
|
$4.599B
7.68%
YoY
|
$4.271B
10.71%
YoY
|
| Cash From Investing Activities |
-$1.284B
34.73%
YoY
|
-$953.0M
1.28%
YoY
|
-$941.0M
-36.8%
YoY
|
-$1.489B
68.82%
YoY
|
-$882.0M
-9.45%
YoY
|
| Cash From Financing Activities |
-$3.190B
-5.31%
YoY
|
-$3.369B
8.89%
YoY
|
-$3.094B
-10.86%
YoY
|
-$3.471B
-24.38%
YoY
|
-$4.590B
408.31%
YoY
|
| Net Change In Cash |
$3.836B
-1875.93%
YoY
|
-$216.0M
-132.19%
YoY
|
$671.0M
-285.87%
YoY
|
-$361.0M
-70.43%
YoY
|
-$1.221B
-163.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.120B
24.51%
YoY
|
$4.112B
-12.7%
YoY
|
$4.710B
2.41%
YoY
|
$4.599B
7.68%
YoY
|
$4.271B
10.71%
YoY
|
| Capital Expenditures |
$1.161B
26.75%
YoY
|
$916.0M
1.33%
YoY
|
$904.0M
-181.15%
YoY
|
-$1.114B
-225.59%
YoY
|
$887.0M
-8.27%
YoY
|
| Free Cash Flow |
$3.959B
23.87%
YoY
|
$3.196B
-16.03%
YoY
|
$3.806B
-33.38%
YoY
|
$5.713B
68.82%
YoY
|
$3.384B
17.05%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.125B
10.95%
YoY
|
$1.143B
-0.44%
YoY
|
$1.059B
13.87%
YoY
|
$1.014B
12.04%
YoY
|
$994.0M
24.41%
YoY
|
$1.148B
37.32%
YoY
|
$930.0M
25.0%
YoY
|
$905.0M
23.97%
YoY
|
$799.0M
N/A
|
$836.0M
-7.32%
YoY
|
$744.0M
-2.87%
YoY
|
$730.0M
0.0%
YoY
|
$902.0M
4.88%
YoY
|
$766.0M
3.93%
YoY
|
$730.0M
3.11%
YoY
|
$860.0M
-14.17%
YoY
|
$737.0M
-11.63%
YoY
|
$708.0M
13.28%
YoY
|
| Depreciation, Depletion And Amortization |
$173.0M
-22.42%
YoY
|
$252.0M
5.0%
YoY
|
$226.0M
3.67%
YoY
|
$223.0M
2.76%
YoY
|
$162.0M
6.58%
YoY
|
$240.0M
15.38%
YoY
|
$218.0M
5.31%
YoY
|
$217.0M
45.64%
YoY
|
$152.0M
N/A
|
$208.0M
-5.02%
YoY
|
$207.0M
-2.36%
YoY
|
$149.0M
7.19%
YoY
|
$219.0M
3.79%
YoY
|
$212.0M
-5.36%
YoY
|
$139.0M
2.21%
YoY
|
$211.0M
-10.21%
YoY
|
$224.0M
5.66%
YoY
|
$136.0M
-37.9%
YoY
|
| Cash From Operating Activities |
$2.155B
35.11%
YoY
|
$1.559B
-27.72%
YoY
|
$2.106B
48.83%
YoY
|
$1.595B
96.19%
YoY
|
-$148.0M
-46.76%
YoY
|
$2.157B
63.53%
YoY
|
$1.415B
93.84%
YoY
|
$813.0M
-44.39%
YoY
|
-$278.0M
N/A
|
$1.319B
2.81%
YoY
|
$730.0M
7.35%
YoY
|
$1.462B
-25.71%
YoY
|
$1.283B
-12.6%
YoY
|
$680.0M
-38.96%
YoY
|
$1.968B
65500.0%
YoY
|
$1.468B
-42.27%
YoY
|
$1.114B
1.0%
YoY
|
$3.000M
-99.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$203.0M
2.53%
YoY
|
$609.0M
71.55%
YoY
|
$212.0M
5.47%
YoY
|
$198.0M
-1.49%
YoY
|
$142.0M
-10.69%
YoY
|
$355.0M
56.39%
YoY
|
$201.0M
-5.19%
YoY
|
$201.0M
24.84%
YoY
|
$159.0M
N/A
|
$227.0M
-189.02%
YoY
|
$212.0M
-194.64%
YoY
|
$161.0M
14.18%
YoY
|
-$255.0M
30.1%
YoY
|
-$224.0M
30.23%
YoY
|
$141.0M
5.22%
YoY
|
-$196.0M
-43.19%
YoY
|
-$172.0M
-20.37%
YoY
|
$134.0M
-160.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-100.89%
YoY
|
-$253.0M
2430.0%
YoY
|
$6.000M
-107.5%
YoY
|
$112.0M
47.37%
YoY
|
-$12.00M
-152.17%
YoY
|
-$10.00M
-143.48%
YoY
|
-$80.00M
3900.0%
YoY
|
$76.00M
162.07%
YoY
|
$23.00M
N/A
|
$23.00M
-106.08%
YoY
|
-$2.000M
-133.33%
YoY
|
$29.00M
383.33%
YoY
|
-$378.0M
-12700.0%
YoY
|
$6.000M
-220.0%
YoY
|
$6.000M
-300.0%
YoY
|
$3.000M
-107.5%
YoY
|
-$5.000M
-96.69%
YoY
|
-$3.000M
-101.7%
YoY
|
| Cash From Investing Activities |
-$202.0M
134.88%
YoY
|
-$862.0M
136.16%
YoY
|
-$206.0M
-26.69%
YoY
|
-$86.00M
-31.2%
YoY
|
-$130.0M
-28.57%
YoY
|
-$365.0M
78.92%
YoY
|
-$281.0M
31.31%
YoY
|
-$125.0M
-34.21%
YoY
|
-$182.0M
N/A
|
-$204.0M
-67.77%
YoY
|
-$214.0M
-1.83%
YoY
|
-$190.0M
29.25%
YoY
|
-$633.0M
227.98%
YoY
|
-$218.0M
23.16%
YoY
|
-$147.0M
12.21%
YoY
|
-$193.0M
-49.87%
YoY
|
-$177.0M
-51.77%
YoY
|
-$131.0M
191.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$405.0M
0.75%
YoY
|
N/A
|
$403.0M
3.33%
YoY
|
$402.0M
3.34%
YoY
|
$383.0M
6.09%
YoY
|
N/A
|
$390.0M
8.33%
YoY
|
$389.0M
12.75%
YoY
|
$361.0M
N/A
|
$363.0M
5.22%
YoY
|
$360.0M
3.15%
YoY
|
$345.0M
4.55%
YoY
|
$345.0M
3.92%
YoY
|
$349.0M
3.87%
YoY
|
$330.0M
4.76%
YoY
|
$332.0M
N/A
|
$336.0M
6.67%
YoY
|
$315.0M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$217.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0M
471.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.0M
N/A
|
N/A
N/A
|
-$288.0M
N/A
|
$90.00M
-69.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
$294.0M
-61.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
$759.0M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$750.0M
N/A
|
$750.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$500.0M
N/A
|
$750.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$629.0M
-48.78%
YoY
|
-$884.0M
-59.74%
YoY
|
-$903.0M
128.61%
YoY
|
-$1.228B
239.23%
YoY
|
-$175.0M
-57.93%
YoY
|
-$2.196B
139.48%
YoY
|
-$395.0M
-71.79%
YoY
|
-$362.0M
-23.79%
YoY
|
-$416.0M
N/A
|
-$917.0M
143.24%
YoY
|
-$1.400B
22.16%
YoY
|
-$475.0M
-8.12%
YoY
|
-$377.0M
-65.29%
YoY
|
-$1.146B
-667.33%
YoY
|
-$517.0M
-40.78%
YoY
|
-$1.086B
35.24%
YoY
|
$202.0M
-112.89%
YoY
|
-$873.0M
-77.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.155B
35.11%
YoY
|
$1.559B
-27.72%
YoY
|
$2.106B
48.83%
YoY
|
$1.595B
96.19%
YoY
|
-$148.0M
-46.76%
YoY
|
$2.157B
63.53%
YoY
|
$1.415B
93.84%
YoY
|
$813.0M
-44.39%
YoY
|
-$278.0M
N/A
|
$1.319B
2.81%
YoY
|
$730.0M
7.35%
YoY
|
$1.462B
-25.71%
YoY
|
$1.283B
-12.6%
YoY
|
$680.0M
-38.96%
YoY
|
$1.968B
65500.0%
YoY
|
$1.468B
-42.27%
YoY
|
$1.114B
1.0%
YoY
|
$3.000M
-99.64%
YoY
|
| Cash From Investing Activities |
-$202.0M
134.88%
YoY
|
-$862.0M
136.16%
YoY
|
-$206.0M
-26.69%
YoY
|
-$86.00M
-31.2%
YoY
|
-$130.0M
-28.57%
YoY
|
-$365.0M
78.92%
YoY
|
-$281.0M
31.31%
YoY
|
-$125.0M
-34.21%
YoY
|
-$182.0M
N/A
|
-$204.0M
-67.77%
YoY
|
-$214.0M
-1.83%
YoY
|
-$190.0M
29.25%
YoY
|
-$633.0M
227.98%
YoY
|
-$218.0M
23.16%
YoY
|
-$147.0M
12.21%
YoY
|
-$193.0M
-49.87%
YoY
|
-$177.0M
-51.77%
YoY
|
-$131.0M
191.11%
YoY
|
| Cash From Financing Activities |
-$629.0M
-48.78%
YoY
|
-$884.0M
-59.74%
YoY
|
-$903.0M
128.61%
YoY
|
-$1.228B
239.23%
YoY
|
-$175.0M
-57.93%
YoY
|
-$2.196B
139.48%
YoY
|
-$395.0M
-71.79%
YoY
|
-$362.0M
-23.79%
YoY
|
-$416.0M
N/A
|
-$917.0M
143.24%
YoY
|
-$1.400B
22.16%
YoY
|
-$475.0M
-8.12%
YoY
|
-$377.0M
-65.29%
YoY
|
-$1.146B
-667.33%
YoY
|
-$517.0M
-40.78%
YoY
|
-$1.086B
35.24%
YoY
|
$202.0M
-112.89%
YoY
|
-$873.0M
-77.13%
YoY
|
| Net Change In Cash |
$1.321B
370.11%
YoY
|
-$187.0M
-53.71%
YoY
|
$997.0M
34.91%
YoY
|
$281.0M
-13.8%
YoY
|
-$455.0M
-48.12%
YoY
|
-$404.0M
-304.04%
YoY
|
$739.0M
-183.6%
YoY
|
$326.0M
-59.05%
YoY
|
-$877.0M
N/A
|
$198.0M
-27.47%
YoY
|
-$884.0M
29.24%
YoY
|
$796.0M
-38.96%
YoY
|
$273.0M
44.44%
YoY
|
-$684.0M
-160.05%
YoY
|
$1.304B
-228.73%
YoY
|
$189.0M
-86.05%
YoY
|
$1.139B
-237.06%
YoY
|
-$1.013B
-66.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.155B
35.11%
YoY
|
$1.559B
-27.72%
YoY
|
$2.106B
48.83%
YoY
|
$1.595B
96.19%
YoY
|
-$148.0M
-46.76%
YoY
|
$2.157B
63.53%
YoY
|
$1.415B
93.84%
YoY
|
$813.0M
-44.39%
YoY
|
-$278.0M
N/A
|
$1.319B
2.81%
YoY
|
$730.0M
7.35%
YoY
|
$1.462B
-25.71%
YoY
|
$1.283B
-12.6%
YoY
|
$680.0M
-38.96%
YoY
|
$1.968B
65500.0%
YoY
|
$1.468B
-42.27%
YoY
|
$1.114B
1.0%
YoY
|
$3.000M
-99.64%
YoY
|
| Capital Expenditures |
$203.0M
2.53%
YoY
|
$609.0M
71.55%
YoY
|
$212.0M
5.47%
YoY
|
$198.0M
-1.49%
YoY
|
$142.0M
-10.69%
YoY
|
$355.0M
56.39%
YoY
|
$201.0M
-5.19%
YoY
|
$201.0M
24.84%
YoY
|
$159.0M
N/A
|
$227.0M
-189.02%
YoY
|
$212.0M
-194.64%
YoY
|
$161.0M
14.18%
YoY
|
-$255.0M
30.1%
YoY
|
-$224.0M
30.23%
YoY
|
$141.0M
5.22%
YoY
|
-$196.0M
-43.19%
YoY
|
-$172.0M
-20.37%
YoY
|
$134.0M
-160.63%
YoY
|
| Free Cash Flow |
$1.952B
39.73%
YoY
|
$950.0M
-47.28%
YoY
|
$1.894B
56.01%
YoY
|
$1.397B
128.27%
YoY
|
-$290.0M
-33.64%
YoY
|
$1.802B
65.02%
YoY
|
$1.214B
134.36%
YoY
|
$612.0M
-52.96%
YoY
|
-$437.0M
N/A
|
$1.092B
-29.0%
YoY
|
$518.0M
-42.7%
YoY
|
$1.301B
-28.79%
YoY
|
$1.538B
-7.57%
YoY
|
$904.0M
-29.7%
YoY
|
$1.827B
-1494.66%
YoY
|
$1.664B
-42.38%
YoY
|
$1.286B
-2.5%
YoY
|
-$131.0M
-112.43%
YoY
|
Loading...