Financial Snapshot

Revenue
$44.95B
TTM
Gross Margin
15.44%
TTM
Net Earnings
$3.470B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
131.63%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$34.34B
Q3 2024
Book Value
$22.97B
Q3 2024
Cash
Q3 2024
P/E
22.00
Nov 29, 2024 EST
Free Cash Flow
$2.481B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $42.27B $39.41B $38.47B $37.93B $39.35B $36.19B $30.97B $30.56B $31.78B $30.85B $30.93B $30.99B $32.68B $32.47B $31.98B $29.30B $27.24B $24.06B $20.98B $18.87B $16.33B $13.68B $12.05B $10.31B $8.959B $7.398B $5.966B $3.581B $3.067B $3.058B $3.187B $3.225B $3.161B $3.135B $9.442B $9.551B $9.412B $8.959B $7.952B $7.291B $6.980B
YoY Change 7.27% 2.44% 1.43% -3.62% 8.72% 16.85% 1.35% -3.84% 3.01% -0.25% -0.2% -5.16% 0.65% 1.52% 9.15% 7.56% 13.2% 14.72% 11.17% 15.56% 19.36% 13.49% 16.97% 15.02% 21.1% 24.0% 66.6% 16.76% 0.29% -4.05% -1.18% 2.02% 0.83% -66.8% -1.14% 1.48% 5.06% 12.66% 9.07% 4.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $42.27B $39.41B $38.47B $37.93B $39.35B $36.19B $30.97B $30.56B $31.78B $30.85B $30.93B $30.99B $32.68B $32.47B $31.98B $29.30B $27.24B $24.06B $20.98B $18.87B $16.33B $13.68B $12.05B $10.31B $8.959B $7.398B $5.966B $3.581B $3.067B $3.058B $3.187B $3.225B $3.161B $3.135B $9.442B $9.551B $9.412B $8.959B $7.952B $7.291B $6.980B
Cost Of Revenue $35.60B $32.79B $32.06B $31.60B $32.29B $29.48B $24.73B $24.90B $9.563B $9.644B $25.45B $28.40B $26.82B $26.56B $26.35B $23.93B $22.48B $19.94B $18.80B $16.94B $13.82B $11.22B $9.760B $8.338B $7.186B $5.971B $4.858B $2.953B $2.518B
Gross Profit $6.672B $6.622B $6.408B $6.325B $7.059B $6.715B $6.242B $5.665B $22.22B $21.21B $5.476B $2.588B $5.856B $5.909B $5.629B $5.372B $4.756B $4.125B $2.179B $1.931B $2.512B $2.459B $2.294B $1.967B $1.773B $1.427B $1.108B $628.0M $549.0M
Gross Profit Margin 15.78% 16.8% 16.66% 16.68% 17.94% 18.55% 20.15% 18.54% 69.91% 68.74% 17.7% 8.35% 17.92% 18.2% 17.6% 18.33% 17.46% 17.14% 10.39% 10.23% 15.38% 17.98% 19.03% 19.09% 19.79% 19.29% 18.57% 17.54% 17.9%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $2.427B $2.411B $2.245B $2.192B $2.411B $2.258B $2.006B $1.921B $1.937B $1.984B $2.039B $2.221B $2.030B $1.964B $1.954B $1.719B $1.643B $1.500B $1.070B $892.0M $808.0M $642.0M $570.0M $509.0M $432.0M $275.0M $234.0M
YoY Change 0.66% 7.39% 2.42% -9.08% 6.78% 12.56% 4.42% -0.83% -2.37% -2.7% -8.19% 9.41% 3.36% 0.51% 13.67% 4.63% 9.53% 19.96% 10.4% 25.86% 12.63% 11.98% 17.82% 57.09% 17.52%
% of Gross Profit 36.38% 36.41% 35.03% 34.66% 34.15% 33.63% 32.14% 33.91% 8.72% 9.35% 37.24% 85.82% 34.67% 33.24% 34.71% 32.0% 34.55% 36.36% 42.6% 36.27% 35.22% 32.64% 32.15% 35.67% 38.99% 43.79% 42.62%
Research & Development $1.607B $1.539B $1.204B
YoY Change 4.42% 27.82%
% of Gross Profit 62.09% 26.28% 20.38%
Depreciation & Amortization $608.0M $884.0M $568.0M $523.0M $466.0M $436.0M $362.0M $365.0M $365.0M $375.0M $382.0M $376.0M $354.0M $345.0M $562.0M $447.0M $423.0M $384.0M $327.0M $306.0M $270.0M $208.0M $264.0M $226.0M $200.0M $161.0M $124.0M $67.00M $38.00M $39.00M $56.00M $57.00M $138.0M $210.0M $352.0M $327.0M $320.5M $270.1M $220.2M $182.9M
YoY Change -31.22% 55.63% 8.6% 12.23% 6.88% 20.44% -0.82% 0.0% -2.67% -1.83% 1.6% 6.21% 2.61% -38.61% 25.73% 5.67% 10.16% 17.43% 6.86% 13.33% 29.81% -21.21% 16.81% 13.0% 24.22% 29.84% 85.07% 76.32% -2.56% -30.36% -1.75% -58.7% -34.29% -40.34% 7.65% 2.03% 18.66% 22.66% 20.39%
% of Gross Profit 9.11% 13.35% 8.86% 8.27% 6.6% 6.49% 5.8% 6.44% 1.64% 1.77% 6.98% 14.53% 6.05% 5.84% 9.98% 8.32% 8.89% 9.31% 15.01% 15.85% 10.75% 8.46% 11.51% 11.49% 11.28% 11.28% 11.19% 10.67% 6.92%
Operating Expenses $38.03B $35.20B $2.245B $2.192B $2.411B $2.258B $2.006B $1.921B $1.937B $1.984B $2.039B $1.607B $1.539B $1.204B $1.954B $1.719B $1.643B $1.500B $0.00 $0.00 $1.070B $892.0M $808.0M $642.0M $570.0M $509.0M $432.0M $275.0M $234.0M $2.737B $2.878B $2.970B $2.950B $3.374B $8.934B $9.029B $8.762B $8.296B $7.299B $6.695B $6.479B
YoY Change 8.04% 1467.75% 2.42% -9.08% 6.78% 12.56% 4.42% -0.83% -2.37% -2.7% 26.88% 4.42% 27.82% -38.38% 13.67% 4.63% 9.53% -100.0% 19.96% 10.4% 25.86% 12.63% 11.98% 17.82% 57.09% 17.52% -91.45% -4.9% -3.1% 0.68% -12.57% -62.23% -1.05% 3.05% 5.62% 13.66% 9.02% 3.33%
Operating Profit $4.245B $4.211B $4.163B $4.133B $4.570B $4.394B $4.236B $3.744B $4.295B $3.889B $3.689B $765.0M $3.826B $3.945B $3.675B $3.653B $3.113B $2.625B $2.179B $1.931B $1.442B $1.567B $1.486B $1.325B $1.203B $918.0M $676.0M $353.0M $315.0M
YoY Change 0.81% 1.15% 0.73% -9.56% 4.01% 3.73% 13.14% -12.83% 10.44% 5.42% 382.22% -80.01% -3.02% 7.35% 0.6% 17.35% 18.59% 20.47% 12.84% 33.91% -7.98% 5.45% 12.15% 10.14% 31.05% 35.8% 91.5% 12.06%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $399.0M -$364.0M $431.0M $489.0M $472.0M $374.0M $117.0M $99.00M $98.00M $103.0M $103.0M $168.0M $155.0M $167.0M -$160.0M -$66.00M -$70.00M -$101.0M -$118.0M -$148.0M -$98.00M -$45.00M -$56.00M -$60.00M -$34.00M -$17.00M $16.00M $55.00M $55.00M $22.00M $36.00M $27.00M $10.00M -$17.00M -$73.00M -$48.00M -$41.00M -$55.00M -$19.00M $2.000M -$11.00M
YoY Change -209.62% -184.45% -11.86% 3.6% 26.2% 219.66% 18.18% 1.02% -4.85% 0.0% -38.69% 8.39% -7.19% -204.38% 142.42% -5.71% -30.69% -14.41% -20.27% 51.02% 117.78% -19.64% -6.67% 76.47% 100.0% -206.25% -70.91% 0.0% 150.0% -38.89% 33.33% 170.0% -158.82% -76.71% 52.08% 17.07% -25.45% 189.47% -1050.0% -118.18%
% of Operating Profit 9.4% -8.64% 10.35% 11.83% 10.33% 8.51% 2.76% 2.64% 2.28% 2.65% 2.79% 21.96% 4.05% 4.23% -4.35% -1.81% -2.25% -3.85% -5.42% -7.66% -6.8% -2.87% -3.77% -4.53% -2.83% -1.85% 2.37% 15.58% 17.46%
Other Income/Expense, Net $82.00M $189.0M $134.0M $82.00M $92.00M $47.00M -$56.00M $3.000M $7.000M -$1.000M $8.000M -$136.0M $33.00M $2.000M -$2.000M $17.00M $4.000M $3.000M $8.000M -$9.000M $3.000M $11.00M -$5.000M -$7.000M -$43.00M $3.000M -$3.000M $1.000M $5.000M $0.00 $68.00M $28.00M -$29.00M -$46.00M -$32.00M -$32.00M -$30.00M $17.00M $1.000M $17.00M $19.00M
YoY Change -56.61% 41.04% 63.41% -10.87% 95.74% -183.93% -1966.67% -57.14% -800.0% -112.5% -105.88% -512.12% 1550.0% -200.0% -111.76% 325.0% 33.33% -62.5% -188.89% -400.0% -72.73% -320.0% -28.57% -83.72% -1533.33% -200.0% -400.0% -80.0% -100.0% 142.86% -196.55% -36.96% 43.75% 0.0% 6.67% -276.47% 1600.0% -94.12% -10.53%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $3.984B $4.036B $3.873B $3.738B $4.202B $4.085B $4.077B $3.656B $4.219B $3.802B $3.611B $473.0M $3.718B $3.790B $3.513B $3.604B $3.047B $2.527B $2.069B $1.774B $1.347B $1.569B $1.425B $1.258B $1.126B $904.0M $689.0M $409.0M $375.0M $343.0M $413.0M $310.0M $192.0M -$302.0M $403.0M $442.0M $579.0M $206.0M $636.0M $615.0M $509.0M
YoY Change -1.29% 4.21% 3.61% -11.04% 2.86% 0.2% 11.52% -13.34% 10.97% 5.29% 663.42% -87.28% -1.9% 7.88% -2.52% 18.28% 20.58% 22.14% 16.63% 31.7% -14.15% 10.11% 13.28% 11.72% 24.56% 31.2% 68.46% 9.07% 9.33% -16.95% 33.23% 61.46% -163.58% -174.94% -8.82% -23.66% 181.07% -67.61% 3.41% 20.83%
Income Tax $669.0M $646.0M $616.0M $571.0M $718.0M $727.0M $1.165B $977.0M $1.183B $1.129B $1.125B $854.0M $1.166B $1.162B $1.106B $1.126B $967.0M $817.0M $621.0M $580.0M $368.0M $529.0M $482.0M $359.0M $246.0M $315.0M $130.0M $139.0M $128.0M $120.0M $143.0M $5.000M -$82.00M -$101.0M $134.0M $148.0M $176.0M $269.0M $275.0M $271.0M $223.0M
% Of Pretax Income 16.79% 16.01% 15.9% 15.28% 17.09% 17.8% 28.57% 26.72% 28.04% 29.69% 31.15% 180.55% 31.36% 30.66% 31.48% 31.24% 31.74% 32.33% 30.01% 32.69% 27.32% 33.72% 33.82% 28.54% 21.85% 34.85% 18.87% 33.99% 34.13% 34.99% 34.62% 1.61% -42.71% 33.25% 33.48% 30.4% 130.58% 43.24% 44.07% 43.81%
Net Earnings $3.315B $3.390B $3.257B $3.167B $3.484B $3.345B $2.912B $2.572B $3.036B $2.533B $2.357B -$332.0M $2.526B $2.624B $2.394B $2.459B $2.072B $1.856B $1.461B $1.227B $1.004B $917.0M $943.0M $901.0M $880.0M $589.0M $559.0M $270.0M $321.0M $238.0M $885.0M $815.0M $505.0M -$578.0M $293.0M $294.0M $404.0M -$53.00M $383.0M $382.0M $287.0M
YoY Change -2.21% 4.08% 2.84% -9.1% 4.16% 14.87% 13.22% -15.28% 19.86% 7.47% -809.94% -113.14% -3.73% 9.61% -2.64% 18.68% 11.64% 27.04% 19.07% 22.21% 9.49% -2.76% 4.66% 2.39% 49.41% 5.37% 107.04% -15.89% 34.87% -73.11% 8.59% 61.39% -187.37% -297.27% -0.34% -27.23% -862.26% -113.84% 0.26% 33.1%
Net Earnings / Revenue 7.84% 8.6% 8.47% 8.35% 8.85% 9.24% 9.4% 8.42% 9.55% 8.21% 7.62% -1.07% 7.73% 8.08% 7.49% 8.39% 7.61% 7.71% 6.97% 6.5% 6.15% 6.7% 7.82% 8.74% 9.82% 7.96% 9.37% 7.54% 10.47% 7.78% 27.77% 25.27% 15.98% -18.44% 3.1% 3.08% 4.29% -0.59% 4.82% 5.24% 4.11%
Basic Earnings Per Share $12.14 $12.31 $11.61 $11.04 $12.09 $11.33 $9.73 $8.44 $9.45 $7.56 $6.72 -$0.94 $6.94 $6.88
Diluted Earnings Per Share $12.02 $12.19M $11.55 $11.00 $11.98 $11.18 $9.56 $8.29 $9.29 $7.42 $6.67 -$0.94 $6.87 $6.81 $6.170M $6.163M $5.078M $4.560M $3.607M $3.045M $2.523M $2.259M $2.323M $2.236M $2.178M $1.458M $1.367M $1.063M $1.269M $937.0K $3.498M $2.699M $1.477M -$1.736M $872.0K $859.6K $1.185M -$155.0K $1.130M $1.011M $667.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.913B $1.242B $1.603B $2.824B $902.0M $963.0M $2.983B $2.334B $2.785B $4.388B $5.301B $3.296B $2.649B $2.613B $2.263B $1.621B $2.891B $1.604B $2.331B $976.0M $861.0M $328.0M $439.0M $177.0M $270.0M $303.0M $441.0M $894.0M $1.095B $1.059B $585.0M $943.0M $814.0M $109.0M $14.00M $228.0M $181.0M $195.0M $13.00M $187.0M $159.0M
YoY Change 54.03% -22.52% -43.24% 213.08% -6.33% -67.72% 27.81% -16.19% -36.53% -17.22% 60.83% 24.42% 1.38% 15.47% 39.61% -43.93% 80.24% -31.19% 138.83% 13.36% 162.5% -25.28% 148.02% -34.44% -10.89% -31.29% -50.67% -18.36% 3.4% 81.03% -37.96% 15.85% 646.79% 678.57% -93.86% 25.97% -7.18% 1400.0% -93.05% 17.61%
Cash & Equivalents $1.913B $1.242B $1.603B $2.824B $902.0M $963.0M $2.983B $2.334B $2.785B $4.388B $5.301B $3.296B $2.649B $2.613B $2.263B $1.621B $2.891B $1.604B $2.331B $976.0M $861.0M $328.0M $439.0M $177.0M $270.0M $210.0M $336.0M $516.0M $215.0M $1.059B $585.0M $943.0M $814.0M $109.0M $14.00M $228.0M $181.0M $195.0M $13.00M $187.0M $159.0M
Short-Term Investments $0.00 $93.00M $105.0M $378.0M $880.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $2.123B $1.696B $1.505B $1.789B $1.679B $914.0M $1.185B $772.0M $4.974B $5.748B $5.601B $5.468B $5.980B $5.567B $5.182B $4.831B $4.912B $4.451B $3.821B $3.710B $3.260B $2.291B $2.249B $1.623B $1.514B $1.343B $1.014B $867.0M $813.0M $634.0M $1.007B $1.546B $3.087B $3.131B $2.915B $2.517B $2.187B $1.664B $1.259B $863.0M $797.0M
YoY Change 25.18% 12.69% -15.87% 6.55% 83.7% -22.87% 53.5% -84.48% -13.47% 2.62% 2.43% -8.56% 7.42% 7.43% 7.27% -1.65% 10.36% 16.49% 2.99% 13.8% 42.3% 1.87% 38.57% 7.2% 12.73% 32.45% 16.96% 6.64% 28.23% -37.04% -34.86% -49.92% -1.41% 7.41% 15.81% 15.09% 31.43% 32.17% 45.89% 8.28%
Inventory $8.578B $6.322B $5.340B $5.745B $6.306B $5.977B $5.303B $5.817B $3.366B $3.221B $2.890B $2.776B $2.310B $2.158B $2.126B $2.029B $1.621B $1.484B $1.293B $1.195B $1.159B $1.405B $1.289B $953.0M $961.0M $804.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $515.0M $446.0M $370.0M $380.0M $487.0M $195.0M $189.0M
Prepaid Expenses
Receivables $11.00B $11.80B $11.54B $11.19B $11.40B $10.34B $8.857B $7.611B $3.446B $4.050B $4.370B $4.204B $4.429B $3.848B $3.678B $3.469B $2.874B $2.341B $2.004B $1.450B $1.344B $1.074B $968.0M $798.0M $746.0M $580.0M $234.0M $97.00M $105.0M $104.0M $62.00M $68.00M $99.00M $353.0M $417.0M $440.0M $393.0M $407.0M $358.0M $302.0M $284.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $128.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $23.62B $21.06B $19.99B $21.54B $20.29B $18.19B $18.33B $16.53B $14.57B $17.41B $18.16B $15.74B $15.37B $14.19B $13.25B $11.95B $12.30B $9.880B $9.449B $7.331B $6.624B $5.098B $4.945B $3.551B $3.491B $3.030B $1.689B $1.858B $2.013B $1.797B $1.654B $2.557B $4.000B $3.593B $3.990B $3.631B $3.132B $2.646B $2.118B $1.547B $1.429B
YoY Change 12.12% 5.38% -7.22% 6.19% 11.54% -0.76% 10.85% 13.47% -16.29% -4.16% 15.36% 2.45% 8.33% 7.07% 10.87% -2.83% 24.47% 4.56% 28.89% 10.67% 29.93% 3.09% 39.26% 1.72% 15.21% 79.4% -9.1% -7.7% 12.02% 8.65% -35.31% -36.08% 11.33% -9.95% 9.89% 15.93% 18.37% 24.93% 36.91% 8.26%
Property, Plant & Equipment $6.198B $5.900B $6.993B $6.761B $6.298B $4.348B $3.517B $3.477B $3.466B $3.329B $3.359B $3.403B $3.284B $2.971B $2.912B $2.872B $2.472B $2.168B $2.028B $2.153B $2.060B $1.856B $1.718B $1.294B $1.169B $901.0M $592.0M $441.0M $398.0M $264.0M $302.0M $339.0M $372.0M $1.441B $1.813B $1.716B $1.497B $1.364B $1.163B $864.0M $788.0M
YoY Change 5.05% -15.63% 3.43% 7.35% 44.85% 23.63% 1.15% 0.32% 4.12% -0.89% -1.29% 3.62% 10.54% 2.03% 1.39% 16.18% 14.02% 6.9% -5.81% 4.51% 10.99% 8.03% 32.77% 10.69% 29.74% 52.2% 34.24% 10.8% 50.76% -12.58% -10.91% -8.87% -74.18% -20.52% 5.65% 14.63% 9.75% 17.28% 34.61% 9.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $261.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Other Assets $2.755B $2.464B $1.017B $834.0M $771.0M $692.0M $585.0M $1.038B $1.754B $1.958B $997.0M $1.731B $842.0M $747.0M $549.0M $521.0M $1.049B $603.0M $639.0M $683.0M $591.0M $707.0M $648.0M $611.0M $601.0M $477.0M $413.0M $370.0M $540.0M $392.0M $443.0M $383.0M $300.0M $509.0M $341.0M $215.0M $327.0M $358.0M $1.082B $584.0M $619.0M
YoY Change 11.81% 142.28% 21.94% 8.17% 11.42% 18.29% -43.64% -40.82% -10.42% 96.39% -42.4% 105.58% 12.72% 36.07% 5.37% -50.33% 73.96% -5.63% -6.44% 15.57% -16.41% 9.1% 6.06% 1.66% 26.0% 15.5% 11.62% -31.48% 37.76% -11.51% 15.67% 27.67% -41.06% 49.27% 58.6% -34.25% -8.66% -66.91% 85.27% -5.65%
Total Long-Term Assets $31.20B $30.52B $30.09B $29.77B $29.06B $27.22B $16.72B $16.64B $17.43B $17.93B $17.33B $18.57B $19.52B $18.36B $17.83B $16.42B $13.44B $12.50B $10.25B $10.21B $9.559B $6.633B $6.124B $4.436B $4.283B $3.166B $2.402B $1.441B $1.151B $876.0M $981.0M $973.0M $672.0M $2.237B $2.699B $2.508B $2.422B $1.907B $2.245B $1.447B $1.407B
YoY Change 2.2% 1.45% 1.08% 2.42% 6.77% 62.81% 0.48% -4.52% -2.81% 3.45% -6.64% -4.87% 6.3% 2.98% 8.56% 22.24% 7.51% 21.9% 0.37% 6.84% 44.11% 8.31% 38.05% 3.57% 35.28% 31.81% 66.69% 25.2% 31.39% -10.7% 0.82% 44.79% -69.96% -17.12% 7.62% 3.55% 27.01% -15.06% 55.15% 2.84%
Total Assets $54.81B $51.59B $50.07B $51.31B $49.35B $45.41B $35.05B $33.17B $32.00B $35.34B $35.49B $34.31B $34.88B $32.55B $31.08B $28.37B $25.73B $22.38B $19.70B $17.54B $16.18B $11.73B $11.07B $7.987B $7.774B $6.196B $4.091B $3.299B $3.164B $2.673B $2.635B $3.530B $4.672B $5.830B $6.689B $6.139B $5.554B $4.553B $4.363B $2.994B $2.836B
YoY Change
Accounts Payable $3.095B $3.398B $3.167B $2.952B $3.162B $3.179B $3.207B $2.538B $1.964B $2.057B $2.216B $2.469B $2.895B $2.736B $2.365B $2.443B $2.318B $1.956B $1.686B $1.505B $1.288B $1.056B $890.0M $717.0M $631.0M $522.0M $255.0M $182.0M $130.0M $134.0M $566.0M $491.0M $642.0M $1.728B $1.643B $853.0M $674.0M $563.0M $578.0M $422.0M $407.0M
YoY Change -8.92% 7.29% 7.28% -6.64% -0.53% -0.87% 26.36% 29.23% -4.52% -7.18% -10.25% -14.72% 5.81% 15.69% -3.19% 5.39% 18.51% 16.01% 12.03% 16.85% 21.97% 18.65% 24.13% 13.63% 20.88% 104.71% 40.11% 40.0% -2.99% -76.33% 15.27% -23.52% -62.85% 5.17% 92.61% 26.56% 19.72% -2.6% 36.97% 3.69%
Accrued Expenses $2.013B $1.581B $1.550B $1.607B $1.499B $1.196B $1.106B $1.030B $1.017B $1.138B $1.298B $1.413B $1.420B $1.310B $1.211B $1.082B $1.105B $1.003B $799.0M $797.0M $902.0M $731.0M $698.0M $636.0M $621.0M $341.0M $335.0M $307.0M $307.0M
YoY Change 27.32% 2.0% -3.55% 7.2% 25.33% 8.14% 7.38% 1.28% -10.63% -12.33% -8.14% -0.49% 8.4% 8.18% 11.92% -2.08% 10.17% 25.53% 0.25% -11.64% 23.39% 4.73% 9.75% 2.42% 82.11% 1.79% 9.12% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $340.0M $852.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $194.0M $53.00M $64.00M $0.00 $333.0M $2.000M $7.000M
YoY Change -100.0% -60.09% -100.0% 266.04% -17.19% -100.0% 16550.0% -71.43%
Long-Term Debt Due $507.0M $1.253B $1.084B $3.071B $2.987B $973.0M $2.000M $900.0M $501.0M $501.0M $1.000M $773.0M $705.0M $911.0M $673.0M $7.000M $509.0M $6.000M $747.0M $750.0M $1.211B $1.000M $77.00M $126.0M $0.00 $0.00 $0.00 $145.0M $450.0M $66.00M $84.00M $79.00M $15.00M $0.00 $0.00 $0.00 $0.00
YoY Change -59.54% 15.59% -64.7% 2.81% 206.99% 48550.0% -99.78% 79.64% 0.0% 50000.0% 9.65% -22.61% 35.36% 9514.29% -98.62% 8383.33% -99.2% -0.4% -38.07% -98.7% -38.89% -100.0% -67.78% 581.82% -21.43% 6.33% 426.67%
Total Short-Term Liabilities $16.43B $15.34B $13.98B $15.96B $16.80B $14.74B $13.10B $13.45B $12.45B $13.75B $12.26B $11.62B $11.15B $11.18B $10.37B $10.36B $9.164B $7.824B $7.110B $5.378B $5.624B $4.582B $4.579B $2.901B $3.453B $2.417B $1.291B $833.0M $859.0M $626.0M $775.0M $978.0M $2.266B $2.671B $2.078B $1.916B $2.058B $2.239B $1.791B $969.0M $903.0M
YoY Change 7.11% 9.75% -12.44% -4.98% 13.99% 12.52% -2.61% 8.08% -9.5% 12.17% 5.5% 4.26% -0.29% 7.77% 0.11% 13.05% 17.13% 10.04% 32.21% -4.37% 22.74% 0.07% 57.84% -15.99% 42.86% 87.22% 54.98% -3.03% 37.22% -19.23% -20.76% -56.84% -15.16% 28.54% 8.46% -6.9% -8.08% 25.01% 84.83% 7.31%
Long-Term Debt $8.754B $9.243B $10.75B $10.25B $9.297B $11.51B $3.980B $2.988B $2.898B $3.392B $3.908B $3.908B $3.907B $2.430B $3.159B $3.113B $2.118B $2.774B $2.778B $3.291B $3.296B $721.0M $724.0M $173.0M $169.0M $453.0M $257.0M $156.0M $170.0M $196.0M $201.0M $217.0M $163.0M $883.0M $1.016B $975.0M $850.0M $433.0M $28.00M $18.00M $21.00M
YoY Change -5.29% -14.0% 4.86% 10.25% -19.21% 189.15% 33.2% 3.11% -14.56% -13.2% 0.0% 0.03% 60.78% -23.08% 1.48% 46.98% -23.65% -0.14% -15.59% -0.15% 357.14% -0.41% 318.5% 2.37% -62.69% 76.26% 64.74% -8.24% -13.27% -2.49% -7.37% 33.13% -81.54% -13.09% 4.21% 14.71% 96.3% 1446.43% 55.56% -14.29%
Other Long-Term Liabilities $8.325B $8.433B $7.706B $8.972B $8.685B $6.852B $6.288B $6.250B $5.841B $6.283B $4.691B $7.247B $6.429B $5.402B $4.605B $4.748B $1.686B $1.097B $861.0M $1.046B $999.0M $1.032B $1.023B $924.0M $982.0M $911.0M $628.0M $596.0M $568.0M $535.0M $482.0M $461.0M $263.0M $766.0M $830.0M $528.0M $670.0M $394.0M $296.0M $130.0M $105.0M
YoY Change -1.28% 9.43% -14.11% 3.3% 26.75% 8.97% 0.61% 7.0% -7.03% 33.94% -35.27% 12.72% 19.01% 17.31% -3.01% 181.61% 53.69% 27.41% -17.69% 4.7% -3.2% 0.88% 10.71% -5.91% 7.79% 45.06% 5.37% 4.93% 6.17% 11.0% 4.56% 75.29% -65.67% -7.71% 57.2% -21.19% 70.05% 33.11% 127.69% 23.81%
Total Long-Term Liabilities $17.08B $17.68B $18.45B $19.22B $17.98B $18.36B $10.27B $9.238B $8.739B $9.675B $8.599B $11.16B $10.34B $7.832B $7.764B $7.861B $3.804B $3.871B $3.639B $4.337B $4.295B $1.753B $1.747B $1.097B $1.151B $1.364B $885.0M $752.0M $738.0M $731.0M $683.0M $678.0M $426.0M $1.649B $1.846B $1.503B $1.520B $827.0M $324.0M $148.0M $126.0M
YoY Change -3.38% -4.22% -4.0% 6.9% -2.06% 78.81% 11.15% 5.71% -9.67% 12.51% -22.91% 7.92% 31.97% 0.88% -1.23% 106.65% -1.73% 6.38% -16.09% 0.98% 145.01% 0.34% 59.25% -4.69% -15.62% 54.12% 17.69% 1.9% 0.96% 7.03% 0.74% 59.15% -74.17% -10.67% 22.82% -1.12% 83.8% 155.25% 118.92% 17.46%
Total Liabilities $33.51B $33.02B $32.43B $35.65B $35.37B $33.68B $23.61B $22.87B $21.26B $23.51B $20.99B $22.92B $21.65B $19.23B $18.65B $18.32B $13.97B $12.55B $11.56B $10.36B $10.26B $6.532B $6.541B $4.167B $4.604B $3.781B $2.176B $1.585B $1.597B $1.357B $1.458B $1.656B $2.692B $4.320B $4.564B $4.261B $3.953B $3.288B $3.027B $1.932B $1.576B
YoY Change 1.5% 1.8% -9.02% 0.78% 5.03% 42.63% 3.24% 7.58% -9.57% 11.98% -8.4% 5.86% 12.6% 3.08% 1.82% 31.19% 11.28% 8.6% 11.59% 0.91% 57.1% -0.14% 56.97% -9.49% 21.77% 73.76% 37.29% -0.75% 17.69% -6.93% -11.96% -38.48% -37.69% -5.35% 7.11% 7.79% 20.23% 8.62% 56.68% 22.59%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $76.348 Billion

About GENERAL DYNAMICS CORP

General Dynamics Corp. is a global aerospace and defense company, which engages in design, engineering, and manufacturing to deliver solutions. The company is headquartered in Reston, Virginia and currently employs 111,600 full-time employees. The firm offers a portfolio of products and services in business aviation; ship construction and repair; land combat vehicles, weapons systems and munitions, and technology products and services. The Company’s segments include Aerospace, Marine Systems, Combat Systems and Technologies. The Aerospace segment produces business jets and the standard bearer in new technology aircraft, aircraft repair, support, and completion services. The Marine Systems segment designs and builds nuclear-powered submarines and offers in surface combatants and auxiliary ship design and construction for the United States Navy. The Combat Systems segment manufactures land combat solutions, including wheeled and tracked combat vehicles, weapons systems, and munitions. The Technologies segment provides a spectrum of services, technologies and products to market that seeks solutions combining electronic hardware with specialized software.

Industry: Ship & Boat Building & Repairing Peers: Howmet Aerospace Inc. BOEING CO L3HARRIS TECHNOLOGIES, INC. /DE/ HEICO CORP LOCKHEED MARTIN CORP NORTHROP GRUMMAN CORP /DE/ RTX Corp TransDigm Group INC TEXTRON INC