|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation of equipment | |||||
| Amortization of intangible assets | |||||
| Amortization of right-of-use assets | |||||
| Gain from the disposal of discontinued operations or subsidiaries | |||||
| Impairment of goodwill | |||||
| (Gain)/loss from the disposal of discontinued operations or subsidiaries | |||||
| Unrealized loss on fair value changes of digital assets | |||||
| Provision of credit loss expenses on convertible notes | |||||
| Provision of credit loss expenses on loan receivable | |||||
| Impairment of intangible assets | |||||
| Deferred income tax | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Other receivables | |||||
| Other assets | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Prepayments | |||||
| Other payables and accrued liabilities | |||||
| Customer deposits | |||||
| Lease liabilities | |||||
| Taxes payable | |||||
| Other payables - related parties | |||||
| Deferred tax liability | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Net increase in cash from disposal of discontinued operations | |||||
| Purchase of intangible assets | |||||
| Purchase of equipment | |||||
| Purchase of convertible notes | |||||
| Loan to a third party | |||||
| Repayment of loan to a third party | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of prefunded warrants | |||||
| Contribution by noncontrolling interest shareholder | |||||
| Proceeds from exercise of prefunded warrants | |||||
| Proceeds from related party loans | |||||
| Contribution by noncontrolling shareholder | |||||
| Proceeds from shareholder loan | |||||
| Repayments to a related party | |||||
| Net cash provided by financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF YEAR | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for income tax | |||||
| NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES | |||||
| The cancellation of the common stock | |||||
| Exercise of pre-funded warrants | |||||
| Issuance of common stock for acquisition right, title, and interest in and to the certain software | |||||
| Initial recognition of right-of-use assets and lease liability | |||||
| Issuance of common stock for 13.3333% interest in SH Xianzhui | |||||
| Exercise of November 2023 Registered Warrants | |||||
| Exercise of pre-funded warrants pursuant to the Warrant Exchange Agreements | |||||
| Exercise of February 2021 Registered Warrants | |||||
| Issuance of common stock for acquisition Pallas | |||||
| Capital contribution from related parties | |||||
| Fair value changes of convertible notes receivable | |||||
Loading...