|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$186.9M
1250.64%
YoY
|
-$13.84M
10.5%
YoY
|
-$12.52M
-59.37%
YoY
|
-$30.82M
14.28%
YoY
|
-$26.97M
-1174.54%
YoY
|
| Depreciation, Depletion And Amortization |
$4.304K
-9.01%
YoY
|
$4.730K
-98.64%
YoY
|
$346.8K
48206.41%
YoY
|
$718.00
-99.94%
YoY
|
$1.299M
6396.85%
YoY
|
| Cash From Operating Activities |
-$6.845M
20.5%
YoY
|
-$5.680M
-57.1%
YoY
|
-$13.24M
1394.06%
YoY
|
-$886.2K
-83.92%
YoY
|
-$5.511M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$2.917M
29072.9%
YoY
|
$10.00K
-103.24%
YoY
|
-$308.8K
-74.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$12.70M
1220.85%
YoY
|
$961.7K
N/A
|
| Other Investing Activities |
N/A
|
-$650.0K
-71.74%
YoY
|
-$2.300M
-81.59%
YoY
|
-$12.49M
1198.73%
YoY
|
-$961.7K
-70.86%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$650.0K
-87.54%
YoY
|
-$5.217M
-58.24%
YoY
|
-$12.49M
883.36%
YoY
|
-$1.270M
-71.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.908M
370.87%
YoY
|
$829.9K
-95.29%
YoY
|
$17.60M
N/A
|
$0.00
-100.0%
YoY
|
$22.54M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.278M
516.78%
YoY
|
$1.180M
-94.89%
YoY
|
$23.09M
N/A
|
N/A
N/A
|
$22.80M
644.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.845M
20.5%
YoY
|
-$5.680M
-57.1%
YoY
|
-$13.24M
1394.06%
YoY
|
-$886.2K
-83.92%
YoY
|
-$5.511M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$650.0K
-87.54%
YoY
|
-$5.217M
-58.24%
YoY
|
-$12.49M
883.36%
YoY
|
-$1.270M
-71.95%
YoY
|
| Cash From Financing Activities |
$7.278M
516.78%
YoY
|
$1.180M
-94.89%
YoY
|
$23.09M
N/A
|
N/A
N/A
|
$22.80M
644.96%
YoY
|
| Net Change In Cash |
$433.5K
-108.41%
YoY
|
-$5.153M
-211.28%
YoY
|
$4.631M
-132.61%
YoY
|
-$14.20M
-188.67%
YoY
|
$16.01M
-1189.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.845M
20.5%
YoY
|
-$5.680M
-57.1%
YoY
|
-$13.24M
1394.06%
YoY
|
-$886.2K
-83.92%
YoY
|
-$5.511M
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$2.917M
29072.9%
YoY
|
$10.00K
-103.24%
YoY
|
-$308.8K
-74.9%
YoY
|
| Free Cash Flow |
N/A
|
-$5.680M
-64.85%
YoY
|
-$16.16M
1702.9%
YoY
|
-$896.2K
-82.77%
YoY
|
-$5.202M
-522.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$164.1M
16684.07%
YoY
|
-$196.5M
7662.97%
YoY
|
$12.09M
-423.12%
YoY
|
-$1.499M
-58.19%
YoY
|
-$977.5K
-75.43%
YoY
|
-$2.531M
-79.79%
YoY
|
-$3.741M
6.03%
YoY
|
-$3.585M
2140.74%
YoY
|
-$3.979M
18571.12%
YoY
|
-$12.52M
70.36%
YoY
|
-$3.528M
-13.78%
YoY
|
-$160.0K
-99.21%
YoY
|
-$21.31K
-102.16%
YoY
|
-$7.350M
-240.75%
YoY
|
-$4.092M
55.05%
YoY
|
-$20.37M
534.72%
YoY
|
$985.9K
-103.74%
YoY
|
$5.222M
-231.87%
YoY
|
-$2.639M
438.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.606K
49.12%
YoY
|
$362.9K
106.31%
YoY
|
$1.076K
-9.04%
YoY
|
$1.075K
-9.05%
YoY
|
$1.077K
-8.96%
YoY
|
$175.9K
-4.19%
YoY
|
$1.183K
-99.28%
YoY
|
$1.182K
N/A
|
$1.183K
N/A
|
$183.6K
-711.97%
YoY
|
$163.3K
-25215.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-148.59%
YoY
|
-$650.00
-100.12%
YoY
|
$19.39K
-97.22%
YoY
|
$14.55K
45.5%
YoY
|
$61.74K
517.4%
YoY
|
$531.0K
N/A
|
| Cash From Operating Activities |
-$649.3K
-21.9%
YoY
|
-$2.243M
529.88%
YoY
|
-$892.7K
226.42%
YoY
|
-$2.878M
100.86%
YoY
|
-$831.3K
-77.02%
YoY
|
-$356.1K
-94.74%
YoY
|
-$273.5K
-94.26%
YoY
|
-$1.433M
8.54%
YoY
|
-$3.618M
850.5%
YoY
|
-$6.775M
-8568.91%
YoY
|
-$4.765M
-4514.81%
YoY
|
-$1.320M
-195.12%
YoY
|
-$380.6K
-84.54%
YoY
|
$80.00K
-99.12%
YoY
|
$107.9K
-100.96%
YoY
|
$1.388M
-137.27%
YoY
|
-$2.462M
-731.39%
YoY
|
$9.088M
-1752.33%
YoY
|
-$11.27M
2348.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$407.7K
N/A
|
$2.510M
1930376.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.00
-100.35%
YoY
|
$140.00
-100.69%
YoY
|
-$6.960K
-96.97%
YoY
|
-$20.96K
4.8%
YoY
|
-$37.60K
276.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
-$1.900M
N/A
|
$200.0K
-190.9%
YoY
|
-$2.500M
-79.62%
YoY
|
N/A
|
N/A
|
-$220.0K
-80.94%
YoY
|
-$12.27M
-1162.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.154M
2785.72%
YoY
|
$1.154M
2785.72%
YoY
|
| Cash From Investing Activities |
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
-$1.900M
N/A
|
-$207.7K
-1.1%
YoY
|
-$5.010M
-59.17%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$210.0K
-82.13%
YoY
|
-$12.27M
-1198.67%
YoY
|
$140.00
-100.64%
YoY
|
-$6.960K
-99.42%
YoY
|
-$1.175M
1858.73%
YoY
|
$1.117M
3622.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$910.0K
9.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$829.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$310.0K
-63.95%
YoY
|
$2.474M
607.87%
YoY
|
$0.00
N/A
|
$3.944M
N/A
|
$860.0K
3.55%
YoY
|
$349.5K
-96.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$830.5K
N/A
|
$10.35M
N/A
|
$4.014M
N/A
|
$8.720M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$740.00
-99.33%
YoY
|
-$10.00
-99.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$649.3K
-21.9%
YoY
|
-$2.243M
529.88%
YoY
|
-$892.7K
226.42%
YoY
|
-$2.878M
100.86%
YoY
|
-$831.3K
-77.02%
YoY
|
-$356.1K
-94.74%
YoY
|
-$273.5K
-94.26%
YoY
|
-$1.433M
8.54%
YoY
|
-$3.618M
850.5%
YoY
|
-$6.775M
-8568.91%
YoY
|
-$4.765M
-4514.81%
YoY
|
-$1.320M
-195.12%
YoY
|
-$380.6K
-84.54%
YoY
|
$80.00K
-99.12%
YoY
|
$107.9K
-100.96%
YoY
|
$1.388M
-137.27%
YoY
|
-$2.462M
-731.39%
YoY
|
$9.088M
-1752.33%
YoY
|
-$11.27M
2348.93%
YoY
|
| Cash From Investing Activities |
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
-$1.900M
N/A
|
-$207.7K
-1.1%
YoY
|
-$5.010M
-59.17%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$210.0K
-82.13%
YoY
|
-$12.27M
-1198.67%
YoY
|
$140.00
-100.64%
YoY
|
-$6.960K
-99.42%
YoY
|
-$1.175M
1858.73%
YoY
|
$1.117M
3622.3%
YoY
|
| Cash From Financing Activities |
$310.0K
-63.95%
YoY
|
$2.474M
607.87%
YoY
|
$0.00
N/A
|
$3.944M
N/A
|
$860.0K
3.55%
YoY
|
$349.5K
-96.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$830.5K
N/A
|
$10.35M
N/A
|
$4.014M
N/A
|
$8.720M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$740.00
-99.33%
YoY
|
-$10.00
-99.98%
YoY
|
| Net Change In Cash |
-$439.2K
-1630.55%
YoY
|
$231.0K
-3600.0%
YoY
|
-$892.7K
226.42%
YoY
|
$1.067M
-683.71%
YoY
|
$28.70K
-100.61%
YoY
|
-$6.600K
-100.2%
YoY
|
-$273.5K
-95.25%
YoY
|
-$182.7K
-102.47%
YoY
|
-$4.689M
1137.49%
YoY
|
$3.372M
-2693.73%
YoY
|
-$5.761M
-52.62%
YoY
|
$7.400M
433.18%
YoY
|
-$378.9K
-84.65%
YoY
|
-$130.0K
-101.64%
YoY
|
-$12.16M
19.83%
YoY
|
$1.388M
-137.1%
YoY
|
-$2.469M
-111.23%
YoY
|
$7.913M
-1682.66%
YoY
|
-$10.15M
1971.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$649.3K
-21.9%
YoY
|
-$2.243M
529.88%
YoY
|
-$892.7K
226.42%
YoY
|
-$2.878M
100.86%
YoY
|
-$831.3K
-77.02%
YoY
|
-$356.1K
-94.74%
YoY
|
-$273.5K
-94.26%
YoY
|
-$1.433M
8.54%
YoY
|
-$3.618M
850.5%
YoY
|
-$6.775M
-8568.91%
YoY
|
-$4.765M
-4514.81%
YoY
|
-$1.320M
-195.12%
YoY
|
-$380.6K
-84.54%
YoY
|
$80.00K
-99.12%
YoY
|
$107.9K
-100.96%
YoY
|
$1.388M
-137.27%
YoY
|
-$2.462M
-731.39%
YoY
|
$9.088M
-1752.33%
YoY
|
-$11.27M
2348.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$407.7K
N/A
|
$2.510M
1930376.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.00
-100.35%
YoY
|
$140.00
-100.69%
YoY
|
-$6.960K
-96.97%
YoY
|
-$20.96K
4.8%
YoY
|
-$37.60K
276.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.183M
-9078.5%
YoY
|
-$7.275M
-6847.95%
YoY
|
-$1.320M
-195.13%
YoY
|
-$380.6K
-84.5%
YoY
|
$80.00K
-99.12%
YoY
|
$107.8K
-100.96%
YoY
|
$1.388M
-137.47%
YoY
|
-$2.455M
-496.05%
YoY
|
$9.109M
-1818.63%
YoY
|
-$11.23M
2394.99%
YoY
|
Loading...