2016 Q2 Form 10-Q Financial Statement
#000156459016023362 Filed on August 08, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $102.6M | $15.33M |
YoY Change | 569.05% | 8.66% |
Cost Of Revenue | $73.50M | $8.500M |
YoY Change | 764.71% | 3.66% |
Gross Profit | $29.10M | $6.800M |
YoY Change | 327.94% | 15.25% |
Gross Profit Margin | 28.37% | 44.36% |
Selling, General & Admin | $16.22M | $5.500M |
YoY Change | 194.95% | -3.51% |
% of Gross Profit | 55.75% | 80.88% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $6.800M | $900.0K |
YoY Change | 655.56% | 12.5% |
% of Gross Profit | 23.37% | 13.24% |
Operating Expenses | $16.22M | $6.400M |
YoY Change | 153.47% | -3.03% |
Operating Profit | $5.051M | $16.00K |
YoY Change | 31468.75% | -95.09% |
Interest Expense | -$1.640M | -$214.0K |
YoY Change | 666.36% | -28.67% |
% of Operating Profit | -32.47% | -1337.5% |
Other Income/Expense, Net | -$1.640M | -$178.0K |
YoY Change | 821.35% | |
Pretax Income | $3.411M | -$162.0K |
YoY Change | -2205.56% | -262.0% |
Income Tax | $611.0K | $17.00K |
% Of Pretax Income | 17.91% | |
Net Earnings | $2.800M | -$179.0K |
YoY Change | -1664.25% | -414.04% |
Net Earnings / Revenue | 2.73% | -1.17% |
Basic Earnings Per Share | $0.13 | -$0.01 |
Diluted Earnings Per Share | $0.12 | -$14.93K |
COMMON SHARES | ||
Basic Shares Outstanding | 22.14M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $61.70M | $83.10M |
YoY Change | -25.75% | -0.6% |
Cash & Equivalents | $61.71M | $42.46M |
Short-Term Investments | $40.60M | |
Other Short-Term Assets | $1.028M | $3.100M |
YoY Change | -66.84% | 29.17% |
Inventory | $2.694M | |
Prepaid Expenses | $7.668M | |
Receivables | $5.405M | |
Other Receivables | $2.300M | |
Total Short-Term Assets | $80.76M | $88.20M |
YoY Change | -8.44% | 0.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $135.4M | $27.80M |
YoY Change | 387.09% | -17.01% |
Goodwill | $104.7M | |
YoY Change | ||
Intangibles | $102.5M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $5.900M | $1.400M |
YoY Change | 321.43% | -12.5% |
Total Long-Term Assets | $348.6M | $31.00M |
YoY Change | 1024.35% | -46.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $80.76M | $88.20M |
Total Long-Term Assets | $348.6M | $31.00M |
Total Assets | $429.3M | $119.2M |
YoY Change | 260.16% | -18.52% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.411M | $500.0K |
YoY Change | 1582.2% | 25.0% |
Accrued Expenses | $9.600M | $2.900M |
YoY Change | 231.03% | -30.95% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $13.29M | $1.400M |
YoY Change | 849.14% | 0.0% |
Total Short-Term Liabilities | $55.30M | $5.100M |
YoY Change | 984.31% | -15.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $169.9M | $8.300M |
YoY Change | 1946.99% | -13.54% |
Other Long-Term Liabilities | $4.000M | |
YoY Change | ||
Total Long-Term Liabilities | $173.9M | $8.300M |
YoY Change | 1995.18% | -13.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $55.30M | $5.100M |
Total Long-Term Liabilities | $173.9M | $8.300M |
Total Liabilities | $234.3M | $13.40M |
YoY Change | 1648.51% | -14.1% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $195.1M | $105.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $429.3M | $119.2M |
YoY Change | 260.15% | -18.52% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.800M | -$179.0K |
YoY Change | -1664.25% | -414.04% |
Depreciation, Depletion And Amortization | $6.800M | $900.0K |
YoY Change | 655.56% | 12.5% |
Cash From Operating Activities | $6.600M | -$500.0K |
YoY Change | -1420.0% | -127.78% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$9.300M | -$500.0K |
YoY Change | 1760.0% | -82.14% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$25.40M | $9.900M |
YoY Change | -356.57% | 241.38% |
Cash From Investing Activities | -$34.60M | $9.500M |
YoY Change | -464.21% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 23.20M | -500.0K |
YoY Change | -4740.0% | 66.67% |
NET CHANGE | ||
Cash From Operating Activities | 6.600M | -500.0K |
Cash From Investing Activities | -34.60M | 9.500M |
Cash From Financing Activities | 23.20M | -500.0K |
Net Change In Cash | -4.800M | 8.500M |
YoY Change | -156.47% | 466.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $6.600M | -$500.0K |
Capital Expenditures | -$9.300M | -$500.0K |
Free Cash Flow | $15.90M | $0.00 |
YoY Change | -100.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61705000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5405000 | |
CY2016Q2 | gden |
Intangible Assets Net Excluding Goodwill And Customer Relationships
IntangibleAssetsNetExcludingGoodwillAndCustomerRelationships
|
28594000 | |
CY2015Q4 | gden |
Intangible Assets Net Excluding Goodwill And Customer Relationships
IntangibleAssetsNetExcludingGoodwillAndCustomerRelationships
|
23368000 | |
CY2016Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
5925000 | |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
2759000 | |
CY2016Q2 | gden |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
213140000 | |
CY2015Q4 | gden |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
179871000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
378784000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8552000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2258000 | |
CY2016Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7668000 | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
2694000 | |
CY2016Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1028000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
80758000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
135410000 | |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
104730000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8237000 | |
CY2015Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
831000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3494000 | |
CY2016Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
410000 | |
CY2015Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
128000 | |
CY2016Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
23529000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13288000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8411000 | |
CY2016Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1006000 | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4635000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
429308000 | |
CY2015Q2 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
434000 | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
475000 | ||
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
15313000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-178000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5051000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16000 | |
CY2016Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1640000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-214000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3079000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-407000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-162000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1732000 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
670000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
172000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-179000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5039000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1904000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13391000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | ||
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
500000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
400000 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22213000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21868000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22213000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21868000 | |
CY2015Q2 | us-gaap |
Casino Revenue
CasinoRevenue
|
11810000 | |
us-gaap |
Casino Revenue
CasinoRevenue
|
166809000 | ||
us-gaap |
Casino Revenue
CasinoRevenue
|
22410000 | ||
CY2015Q2 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
1742000 | |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
27442000 | ||
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
3090000 | ||
CY2015Q2 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
1662000 | |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
3500000 | ||
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
2869000 | ||
CY2015Q2 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
813000 | |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
5291000 | ||
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
1188000 | ||
CY2015Q2 | gden |
Sales Revenue Gross
SalesRevenueGross
|
16027000 | |
gden |
Sales Revenue Gross
SalesRevenueGross
|
203042000 | ||
gden |
Sales Revenue Gross
SalesRevenueGross
|
29557000 | ||
CY2015Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
698000 | |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
9450000 | ||
us-gaap |
Promotional Allowances
PromotionalAllowances
|
1462000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5709000 | ||
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15329000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
193592000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28095000 | ||
CY2015Q2 | us-gaap |
Casino Expenses
CasinoExpenses
|
6558000 | |
us-gaap |
Casino Expenses
CasinoExpenses
|
119032000 | ||
us-gaap |
Casino Expenses
CasinoExpenses
|
12623000 | ||
CY2015Q2 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
1254000 | |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
16599000 | ||
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2319000 | ||
CY2015Q2 | us-gaap |
Occupancy Costs
OccupancyCosts
|
215000 | |
us-gaap |
Occupancy Costs
OccupancyCosts
|
565000 | ||
us-gaap |
Occupancy Costs
OccupancyCosts
|
373000 | ||
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1267000 | ||
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
750000 | ||
CY2015Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
351000 | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6847000 | |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
880000 | |
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
97507000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
36000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
18000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
36000 | ||
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1640000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3411000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
611000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2800000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
3000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2000 | ||
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2800000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-176000 | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
901000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2505000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5039000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
855000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
119000 | ||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
357000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
670000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1859000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1902000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
299000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
346000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
222000 | ||
gden |
Accretion And Amortization Of Discounts Premiums And Interest
AccretionAndAmortizationOfDiscountsPremiumsAndInterest
|
204000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
222000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2327000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-62000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
210000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
109000 | ||
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
195000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-5000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-82000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-474000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-233000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
17420000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1526000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
25137000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
30960000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4409000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
107000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
41273000 | ||
gden |
Proceeds From Sale Of Cost Method Investments
ProceedsFromSaleOfCostMethodInvestments
|
750000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17778000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1552000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3500000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
500000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2076000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-20000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-61234000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
9450000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
897000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
40000000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1285000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1703000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
16000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
416000 | ||
us-gaap |
Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
|
160000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
36342000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-881000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7472000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7043000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35416000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42459000 | |
us-gaap |
Interest Paid
InterestPaid
|
2752000 | ||
us-gaap |
Interest Paid
InterestPaid
|
315000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
345000 | ||
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
146098000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
874709 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2016Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
|
0 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
158463000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
128127000 | |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23053000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13818000 | |
CY2016Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
13270000 | |
CY2015Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
13210000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
89215000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
67614000 | |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
102485000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
80824000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
3881000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
7698000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
7610000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
7610000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
7463000 | |
CY2016Q2 | gden |
Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
|
6481000 | |
CY2016Q2 | gden |
Finite Lived Intangible Assets Amortization Expense After Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearSix
|
48472000 | |
CY2016Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1655000 | |
CY2016Q2 | us-gaap |
Notes Payable
NotesPayable
|
4177000 | |
CY2015Q4 | us-gaap |
Notes Payable
NotesPayable
|
5135000 | |
CY2016Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
185832000 | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
148635000 | |
CY2016Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2607000 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2537000 | |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
183225000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2419529 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
223070 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
294956 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
10000 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2337643 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
755617 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2500 | ||
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
753117 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
724529 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
429573 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
616792 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
677870 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
837635 | |
gden |
Increase Decrease Of Options Available For Grant
IncreaseDecreaseOfOptionsAvailableForGrant
|
10000 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1499274 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
276635 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
276635 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.16 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
11.19 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
11.21 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
9.33 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.75 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.09 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
6.14 | ||
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.09 | |
CY2016Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
13826000 | |
CY2015Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
111000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
27392000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
223000 | ||
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
22894000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
36896000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
28474000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
27114000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
12111000 | |
CY2016Q2 | gden |
Operating Leases Future Minimum Payments Due In Six Years
OperatingLeasesFutureMinimumPaymentsDueInSixYears
|
8127000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
57109000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
192725000 |