2017 Q2 Form 10-Q Financial Statement
#000156459017016210 Filed on August 08, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
Revenue | $110.5M | $105.4M | $102.6M |
YoY Change | 7.74% | 21.93% | 569.05% |
Cost Of Revenue | $78.40M | $76.70M | $73.50M |
YoY Change | 6.67% | 25.33% | 764.71% |
Gross Profit | $32.10M | $28.70M | $29.10M |
YoY Change | 10.31% | 13.89% | 327.94% |
Gross Profit Margin | 29.05% | 27.23% | 28.37% |
Selling, General & Admin | $18.91M | $18.50M | $16.22M |
YoY Change | 16.59% | 14.2% | 194.95% |
% of Gross Profit | 58.92% | 64.46% | 55.75% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.400M | $4.300M | $6.800M |
YoY Change | -20.59% | 10.26% | 655.56% |
% of Gross Profit | 16.82% | 14.98% | 23.37% |
Operating Expenses | $18.91M | $27.10M | $16.22M |
YoY Change | 16.59% | 32.2% | 153.47% |
Operating Profit | $2.578M | $1.495M | $5.051M |
YoY Change | -48.96% | -94.55% | 31468.75% |
Interest Expense | -$2.000M | -$1.700M | -$1.640M |
YoY Change | 21.95% | 30.77% | 666.36% |
% of Operating Profit | -77.58% | -113.71% | -32.47% |
Other Income/Expense, Net | -$2.000M | $900.0K | -$1.640M |
YoY Change | 21.95% | 821.35% | |
Pretax Income | $578.0K | $4.900M | $3.411M |
YoY Change | -83.05% | -81.23% | -2205.56% |
Income Tax | -$1.135M | -$5.100M | $611.0K |
% Of Pretax Income | -196.37% | -104.08% | 17.91% |
Net Earnings | $1.713M | $9.959M | $2.800M |
YoY Change | -38.82% | -57.45% | -1664.25% |
Net Earnings / Revenue | 1.55% | 9.45% | 2.73% |
Basic Earnings Per Share | $0.08 | $0.45 | $0.13 |
Diluted Earnings Per Share | $0.07 | $0.44 | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.27M | 22.23M | 22.14M |
Diluted Shares Outstanding | 23.29M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $49.80M | $46.90M | $61.70M |
YoY Change | -19.29% | -32.23% | -25.75% |
Cash & Equivalents | $49.81M | $46.90M | $61.71M |
Short-Term Investments | |||
Other Short-Term Assets | $6.600M | $1.346M | $1.028M |
YoY Change | 542.02% | 47.59% | -66.84% |
Inventory | $3.000M | $2.605M | $2.694M |
Prepaid Expenses | $9.761M | $7.668M | |
Receivables | $6.400M | $6.697M | $5.405M |
Other Receivables | $200.0K | $2.300M | $2.300M |
Total Short-Term Assets | $66.00M | $69.65M | $80.76M |
YoY Change | -18.27% | -16.73% | -8.44% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $142.0M | $137.6M | $135.4M |
YoY Change | 4.87% | 20.36% | 387.09% |
Goodwill | $105.7M | $104.7M | |
YoY Change | 9.73% | ||
Intangibles | $94.92M | $98.60M | $102.5M |
YoY Change | -7.38% | 22.0% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $13.90M | $7.592M | $5.900M |
YoY Change | 135.59% | -95.78% | 321.43% |
Total Long-Term Assets | $356.5M | $349.4M | $348.6M |
YoY Change | 2.29% | 18.39% | 1024.35% |
TOTAL ASSETS | |||
Total Short-Term Assets | $66.00M | $69.65M | $80.76M |
Total Long-Term Assets | $356.5M | $349.4M | $348.6M |
Total Assets | $422.5M | $419.1M | $429.3M |
YoY Change | -1.58% | 10.64% | 260.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.34M | $11.74M | $8.411M |
YoY Change | 22.97% | 42.52% | 1582.2% |
Accrued Expenses | $11.20M | $3.846M | $9.600M |
YoY Change | 16.67% | -51.32% | 231.03% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $15.40M | $15.75M | $13.29M |
YoY Change | 15.9% | 71.59% | 849.14% |
Total Short-Term Liabilities | $36.98M | $37.84M | $55.30M |
YoY Change | -33.12% | 49.29% | 984.31% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $161.4M | $167.7M | $169.9M |
YoY Change | -5.01% | 22.47% | 1946.99% |
Other Long-Term Liabilities | $3.759M | $4.085M | $4.000M |
YoY Change | -6.03% | 161.19% | |
Total Long-Term Liabilities | $165.2M | $171.8M | $173.9M |
YoY Change | -5.03% | 24.04% | 1995.18% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $36.98M | $37.84M | $55.30M |
Total Long-Term Liabilities | $165.2M | $171.8M | $173.9M |
Total Liabilities | $202.1M | $209.7M | $234.3M |
YoY Change | -13.73% | 24.57% | 1648.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$73.90M | -$80.95M | |
YoY Change | 9.81% | ||
Common Stock | $294.3M | $290.4M | |
YoY Change | 2.17% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $220.4M | $209.4M | $195.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $422.5M | $419.1M | $429.3M |
YoY Change | -1.58% | 10.64% | 260.15% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.713M | $9.959M | $2.800M |
YoY Change | -38.82% | -57.45% | -1664.25% |
Depreciation, Depletion And Amortization | $5.400M | $4.300M | $6.800M |
YoY Change | -20.59% | 10.26% | 655.56% |
Cash From Operating Activities | $16.20M | $9.600M | $6.600M |
YoY Change | 145.45% | -4.95% | -1420.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.400M | -$6.400M | -$9.300M |
YoY Change | -41.94% | 28.0% | 1760.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.600M | $2.600M | -$25.40M |
YoY Change | -89.76% | -88.79% | -356.57% |
Cash From Investing Activities | -$7.900M | -$3.800M | -$34.60M |
YoY Change | -77.17% | -120.99% | -464.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -3.600M | 1.100M | 23.20M |
YoY Change | -115.52% | -150.0% | -4740.0% |
NET CHANGE | |||
Cash From Operating Activities | 16.20M | 9.600M | 6.600M |
Cash From Investing Activities | -7.900M | -3.800M | -34.60M |
Cash From Financing Activities | -3.600M | 1.100M | 23.20M |
Net Change In Cash | 4.700M | 6.900M | -4.800M |
YoY Change | -197.92% | -73.46% | -156.47% |
FREE CASH FLOW | |||
Cash From Operating Activities | $16.20M | $9.600M | $6.600M |
Capital Expenditures | -$5.400M | -$6.400M | -$9.300M |
Free Cash Flow | $21.60M | $16.00M | $15.90M |
YoY Change | 35.85% | 5.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
94917000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
7592000 | |
CY2017Q2 | gden |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
214443000 | |
CY2016Q4 | gden |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
211850000 | |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
3500000 | ||
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
110493000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6684000 | ||
CY2017Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
574000 | |
CY2016Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
519000 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
846000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1092000 | ||
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6847000 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
2813000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
422518000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10343000 | |
CY2017Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1147000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
209426000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4085000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
290157000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
419078000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
98603000 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4725000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
38000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-80954000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
161393000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36982000 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7408000 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2000000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
578000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1135000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22265000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
419078000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15401000 | |
CY2016Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
3024000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15752000 | |
CY2017Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
11058000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11739000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3478000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5366000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3846000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
37839000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
167690000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3759000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
202134000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
209652000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
223000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
223000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
294059000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-73898000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
220384000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
422518000 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22322000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22322000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22232000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22232000 | |
CY2017Q2 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
15808000 | |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
31458000 | ||
CY2016Q2 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
14101000 | |
CY2017Q2 | us-gaap |
Casino Revenue
CasinoRevenue
|
94649000 | |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
27442000 | ||
CY2017Q2 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
2012000 | |
CY2016Q2 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
1945000 | |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
3590000 | ||
CY2016Q2 | us-gaap |
Casino Revenue
CasinoRevenue
|
88337000 | |
us-gaap |
Casino Revenue
CasinoRevenue
|
186171000 | ||
us-gaap |
Casino Revenue
CasinoRevenue
|
166809000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-270000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1859000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-2146000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2045000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-1878000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-5000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
174000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
460000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11082000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17778000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2467000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1292000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
416000 | ||
CY2017Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
5669000 | |
CY2016Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
4904000 | |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
11158000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1946000 | ||
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
102558000 | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16222000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
37931000 | ||
CY2017Q2 | us-gaap |
Casino Expenses
CasinoExpenses
|
64946000 | |
CY2016Q2 | gden |
Sales Revenue Gross
SalesRevenueGross
|
107462000 | |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
7078000 | ||
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
5291000 | ||
CY2017Q2 | gden |
Sales Revenue Gross
SalesRevenueGross
|
116162000 | |
gden |
Sales Revenue Gross
SalesRevenueGross
|
228297000 | ||
gden |
Sales Revenue Gross
SalesRevenueGross
|
203042000 | ||
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
16599000 | ||
us-gaap |
Occupancy Costs
OccupancyCosts
|
620000 | ||
us-gaap |
Occupancy Costs
OccupancyCosts
|
565000 | ||
CY2016Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1167000 | |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19429000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32456000 | ||
CY2017Q2 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
2066000 | |
CY2016Q2 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
434000 | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
2066000 | ||
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
475000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
5039000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2017Q2 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
3693000 | |
CY2016Q2 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
3079000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13960000 | ||
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
107915000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
687000 | ||
us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
210000 | ||
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
97507000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2578000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3097000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
18000 | ||
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1640000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3683000 | ||
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3411000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
670000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
7055000 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22136000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22258000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1023000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
299000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22343000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
378000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
346000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3749000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
855000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2851000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
670000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-18000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-4756000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2327000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
999000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
215000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
872000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
26945000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
17420000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
41273000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
107000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
196000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2076000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-13745000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-61234000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
6000000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3000000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3500000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
40000000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1285000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
153000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1703000 | ||
us-gaap |
Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
|
150000 | ||
us-gaap |
Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
|
160000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-10289000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
36342000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2911000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7472000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69177000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61705000 | |
us-gaap |
Interest Paid
InterestPaid
|
3287000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2752000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
717000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
345000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2700000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1815000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
500000 | ||
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
185452000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
170971000 | |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
43424000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33390000 | |
us-gaap |
Depreciation
Depreciation
|
10000000 | ||
us-gaap |
Depreciation
Depreciation
|
9200000 | ||
CY2017Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
13345000 | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
108418000 | |
CY2016Q4 | gden |
Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
|
9815000 | |
CY2017Q2 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
144000000 | |
CY2016Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
150000000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
4520000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1970000 | |
CY2017Q2 | us-gaap |
Notes Payable
NotesPayable
|
3202000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
95269000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
13697000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
81572000 | |
CY2017Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
108614000 | |
CY2017Q2 | gden |
Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
|
13697000 | |
CY2016Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
13270000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
95148000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9815000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
85333000 | |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
3777000 | |
CY2017Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
178722000 | |
CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
185747000 | |
CY2017Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1928000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2305000 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
176794000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
183442000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3402481 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
977570 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
19989 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
41459 | ||
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4318603 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2419529 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
223070 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
294956 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
10000 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2337643 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
411029 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
391040 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
724529 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
429573 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
274596 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
889259 | ||
gden |
Increase Decrease Of Options Available For Grant
IncreaseDecreaseOfOptionsAvailableForGrant
|
41459 | ||
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
227744 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
837635 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
874709 | ||
gden |
Increase Decrease Of Options Available For Grant
IncreaseDecreaseOfOptionsAvailableForGrant
|
10000 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1499274 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.02 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
14.25 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
7.70 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
11.94 | ||
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.19 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.16 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
11.19 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
11.21 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
9.33 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.75 | |
gden |
Long Term Exempt Interest Rate
LongTermExemptInterestRate
|
0.0209 | ||
CY2017Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
12960000 | |
CY2016Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
13826000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
26248000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
27392000 | ||
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
21022000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
40281000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
38656000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
18884000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
14580000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
97082000 | |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
230505000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
884000 | |
us-gaap |
Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
|
February and April 2017 | ||
us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
2 | ||
CY2017Q2 | gden |
Adjusted Ebitda
AdjustedEBITDA
|
15003000 | |
CY2017Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2322000 | |
CY2017Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
55000 | |
CY2016Q2 | gden |
Adjusted Ebitda
AdjustedEBITDA
|
13301000 | |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
450000 | |
gden |
Adjusted Ebitda
AdjustedEBITDA
|
28572000 | ||
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
55000 | ||
gden |
Adjusted Ebitda
AdjustedEBITDA
|
23849000 |