2017 Q2 Form 10-Q Financial Statement

#000156459017016210 Filed on August 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q4 2016 Q2
Revenue $110.5M $105.4M $102.6M
YoY Change 7.74% 21.93% 569.05%
Cost Of Revenue $78.40M $76.70M $73.50M
YoY Change 6.67% 25.33% 764.71%
Gross Profit $32.10M $28.70M $29.10M
YoY Change 10.31% 13.89% 327.94%
Gross Profit Margin 29.05% 27.23% 28.37%
Selling, General & Admin $18.91M $18.50M $16.22M
YoY Change 16.59% 14.2% 194.95%
% of Gross Profit 58.92% 64.46% 55.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.400M $4.300M $6.800M
YoY Change -20.59% 10.26% 655.56%
% of Gross Profit 16.82% 14.98% 23.37%
Operating Expenses $18.91M $27.10M $16.22M
YoY Change 16.59% 32.2% 153.47%
Operating Profit $2.578M $1.495M $5.051M
YoY Change -48.96% -94.55% 31468.75%
Interest Expense -$2.000M -$1.700M -$1.640M
YoY Change 21.95% 30.77% 666.36%
% of Operating Profit -77.58% -113.71% -32.47%
Other Income/Expense, Net -$2.000M $900.0K -$1.640M
YoY Change 21.95% 821.35%
Pretax Income $578.0K $4.900M $3.411M
YoY Change -83.05% -81.23% -2205.56%
Income Tax -$1.135M -$5.100M $611.0K
% Of Pretax Income -196.37% -104.08% 17.91%
Net Earnings $1.713M $9.959M $2.800M
YoY Change -38.82% -57.45% -1664.25%
Net Earnings / Revenue 1.55% 9.45% 2.73%
Basic Earnings Per Share $0.08 $0.45 $0.13
Diluted Earnings Per Share $0.07 $0.44 $0.12
COMMON SHARES
Basic Shares Outstanding 22.27M 22.23M 22.14M
Diluted Shares Outstanding 23.29M

Balance Sheet

Concept 2017 Q2 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $49.80M $46.90M $61.70M
YoY Change -19.29% -32.23% -25.75%
Cash & Equivalents $49.81M $46.90M $61.71M
Short-Term Investments
Other Short-Term Assets $6.600M $1.346M $1.028M
YoY Change 542.02% 47.59% -66.84%
Inventory $3.000M $2.605M $2.694M
Prepaid Expenses $9.761M $7.668M
Receivables $6.400M $6.697M $5.405M
Other Receivables $200.0K $2.300M $2.300M
Total Short-Term Assets $66.00M $69.65M $80.76M
YoY Change -18.27% -16.73% -8.44%
LONG-TERM ASSETS
Property, Plant & Equipment $142.0M $137.6M $135.4M
YoY Change 4.87% 20.36% 387.09%
Goodwill $105.7M $104.7M
YoY Change 9.73%
Intangibles $94.92M $98.60M $102.5M
YoY Change -7.38% 22.0%
Long-Term Investments
YoY Change
Other Assets $13.90M $7.592M $5.900M
YoY Change 135.59% -95.78% 321.43%
Total Long-Term Assets $356.5M $349.4M $348.6M
YoY Change 2.29% 18.39% 1024.35%
TOTAL ASSETS
Total Short-Term Assets $66.00M $69.65M $80.76M
Total Long-Term Assets $356.5M $349.4M $348.6M
Total Assets $422.5M $419.1M $429.3M
YoY Change -1.58% 10.64% 260.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.34M $11.74M $8.411M
YoY Change 22.97% 42.52% 1582.2%
Accrued Expenses $11.20M $3.846M $9.600M
YoY Change 16.67% -51.32% 231.03%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.40M $15.75M $13.29M
YoY Change 15.9% 71.59% 849.14%
Total Short-Term Liabilities $36.98M $37.84M $55.30M
YoY Change -33.12% 49.29% 984.31%
LONG-TERM LIABILITIES
Long-Term Debt $161.4M $167.7M $169.9M
YoY Change -5.01% 22.47% 1946.99%
Other Long-Term Liabilities $3.759M $4.085M $4.000M
YoY Change -6.03% 161.19%
Total Long-Term Liabilities $165.2M $171.8M $173.9M
YoY Change -5.03% 24.04% 1995.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $36.98M $37.84M $55.30M
Total Long-Term Liabilities $165.2M $171.8M $173.9M
Total Liabilities $202.1M $209.7M $234.3M
YoY Change -13.73% 24.57% 1648.51%
SHAREHOLDERS EQUITY
Retained Earnings -$73.90M -$80.95M
YoY Change 9.81%
Common Stock $294.3M $290.4M
YoY Change 2.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $220.4M $209.4M $195.1M
YoY Change
Total Liabilities & Shareholders Equity $422.5M $419.1M $429.3M
YoY Change -1.58% 10.64% 260.15%

Cashflow Statement

Concept 2017 Q2 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income $1.713M $9.959M $2.800M
YoY Change -38.82% -57.45% -1664.25%
Depreciation, Depletion And Amortization $5.400M $4.300M $6.800M
YoY Change -20.59% 10.26% 655.56%
Cash From Operating Activities $16.20M $9.600M $6.600M
YoY Change 145.45% -4.95% -1420.0%
INVESTING ACTIVITIES
Capital Expenditures -$5.400M -$6.400M -$9.300M
YoY Change -41.94% 28.0% 1760.0%
Acquisitions
YoY Change
Other Investing Activities -$2.600M $2.600M -$25.40M
YoY Change -89.76% -88.79% -356.57%
Cash From Investing Activities -$7.900M -$3.800M -$34.60M
YoY Change -77.17% -120.99% -464.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.600M 1.100M 23.20M
YoY Change -115.52% -150.0% -4740.0%
NET CHANGE
Cash From Operating Activities 16.20M 9.600M 6.600M
Cash From Investing Activities -7.900M -3.800M -34.60M
Cash From Financing Activities -3.600M 1.100M 23.20M
Net Change In Cash 4.700M 6.900M -4.800M
YoY Change -197.92% -73.46% -156.47%
FREE CASH FLOW
Cash From Operating Activities $16.20M $9.600M $6.600M
Capital Expenditures -$5.400M -$6.400M -$9.300M
Free Cash Flow $21.60M $16.00M $15.90M
YoY Change 35.85% 5.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
94917000
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
7592000
CY2017Q2 gden Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
214443000
CY2016Q4 gden Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
211850000
us-gaap Occupancy Revenue
OccupancyRevenue
3500000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
110493000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6684000
CY2017Q2 us-gaap Pre Opening Costs
PreOpeningCosts
574000
CY2016Q2 us-gaap Pre Opening Costs
PreOpeningCosts
519000
us-gaap Pre Opening Costs
PreOpeningCosts
846000
us-gaap Pre Opening Costs
PreOpeningCosts
1092000
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6847000
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2813000
CY2017Q2 us-gaap Assets
Assets
422518000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
10343000
CY2017Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1147000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
209426000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4085000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
290157000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
419078000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
98603000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4725000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-80954000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
161393000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
36982000
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7408000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2000000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
578000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1135000
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22265000
CY2016Q4 us-gaap Assets
Assets
419078000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
15401000
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3024000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15752000
CY2017Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
11058000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11739000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3478000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5366000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3846000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
37839000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
167690000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3759000
CY2017Q2 us-gaap Liabilities
Liabilities
202134000
CY2016Q4 us-gaap Liabilities
Liabilities
209652000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
223000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
223000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
294059000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73898000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
220384000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
422518000
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22322000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22322000
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22232000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22232000
CY2017Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
15808000
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
31458000
CY2016Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
14101000
CY2017Q2 us-gaap Casino Revenue
CasinoRevenue
94649000
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
27442000
CY2017Q2 us-gaap Occupancy Revenue
OccupancyRevenue
2012000
CY2016Q2 us-gaap Occupancy Revenue
OccupancyRevenue
1945000
us-gaap Occupancy Revenue
OccupancyRevenue
3590000
CY2016Q2 us-gaap Casino Revenue
CasinoRevenue
88337000
us-gaap Casino Revenue
CasinoRevenue
186171000
us-gaap Casino Revenue
CasinoRevenue
166809000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-270000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1859000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-2146000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2045000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-1878000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-5000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
174000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
460000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11082000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17778000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2467000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1292000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
416000
CY2017Q2 us-gaap Promotional Allowances
PromotionalAllowances
5669000
CY2016Q2 us-gaap Promotional Allowances
PromotionalAllowances
4904000
us-gaap Promotional Allowances
PromotionalAllowances
11158000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1946000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
102558000
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16222000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37931000
CY2017Q2 us-gaap Casino Expenses
CasinoExpenses
64946000
CY2016Q2 gden Sales Revenue Gross
SalesRevenueGross
107462000
us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
7078000
us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
5291000
CY2017Q2 gden Sales Revenue Gross
SalesRevenueGross
116162000
gden Sales Revenue Gross
SalesRevenueGross
228297000
gden Sales Revenue Gross
SalesRevenueGross
203042000
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
16599000
us-gaap Occupancy Costs
OccupancyCosts
620000
us-gaap Occupancy Costs
OccupancyCosts
565000
CY2016Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1167000
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19429000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32456000
CY2017Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2066000
CY2016Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
434000
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2066000
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
475000
us-gaap Net Income Loss
NetIncomeLoss
5039000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017Q2 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
3693000
CY2016Q2 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
3079000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13960000
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
107915000
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
687000
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
210000
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
97507000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2578000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3097000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18000
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1640000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3683000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3411000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
670000
us-gaap Net Income Loss
NetIncomeLoss
7055000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22136000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22258000
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1023000
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
299000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22343000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
378000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
346000
us-gaap Share Based Compensation
ShareBasedCompensation
3749000
us-gaap Share Based Compensation
ShareBasedCompensation
855000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2851000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
670000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-18000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-4756000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2327000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
999000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
215000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
872000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
26945000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
17420000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
41273000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
107000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
196000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2076000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-13745000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-61234000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
6000000
us-gaap Repayments Of Debt
RepaymentsOfDebt
3000000
us-gaap Repayments Of Debt
RepaymentsOfDebt
3500000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
40000000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1285000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
153000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1703000
us-gaap Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
150000
us-gaap Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
160000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-10289000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
36342000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2911000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7472000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69177000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61705000
us-gaap Interest Paid
InterestPaid
3287000
us-gaap Interest Paid
InterestPaid
2752000
us-gaap Notes Issued1
NotesIssued1
717000
us-gaap Notes Issued1
NotesIssued1
345000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2700000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1815000
us-gaap Stock Issued1
StockIssued1
500000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
185452000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
170971000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
43424000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33390000
us-gaap Depreciation
Depreciation
10000000
us-gaap Depreciation
Depreciation
9200000
CY2017Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
13345000
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
108418000
CY2016Q4 gden Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
9815000
CY2017Q2 us-gaap Secured Long Term Debt
SecuredLongTermDebt
144000000
CY2016Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
150000000
CY2017Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
4520000
CY2016Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1970000
CY2017Q2 us-gaap Notes Payable
NotesPayable
3202000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
95269000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13697000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
81572000
CY2017Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
108614000
CY2017Q2 gden Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
13697000
CY2016Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
13270000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
95148000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9815000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
85333000
CY2016Q4 us-gaap Notes Payable
NotesPayable
3777000
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
178722000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
185747000
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1928000
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2305000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
176794000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
183442000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3402481
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
977570
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
19989
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
41459
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4318603
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2419529
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
223070
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
294956
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
10000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2337643
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
411029
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
391040
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
724529
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
429573
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
274596
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
889259
gden Increase Decrease Of Options Available For Grant
IncreaseDecreaseOfOptionsAvailableForGrant
41459
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
227744
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
837635
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
874709
gden Increase Decrease Of Options Available For Grant
IncreaseDecreaseOfOptionsAvailableForGrant
10000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1499274
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.02
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
14.25
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
7.70
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
11.94
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.19
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.16
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
11.19
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
11.21
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
9.33
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.75
gden Long Term Exempt Interest Rate
LongTermExemptInterestRate
0.0209
CY2017Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
12960000
CY2016Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
13826000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
26248000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
27392000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
21022000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
40281000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
38656000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
18884000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
14580000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
97082000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
230505000
CY2017Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
884000
us-gaap Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
February and April 2017
us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
2
CY2017Q2 gden Adjusted Ebitda
AdjustedEBITDA
15003000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2322000
CY2017Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
55000
CY2016Q2 gden Adjusted Ebitda
AdjustedEBITDA
13301000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
450000
gden Adjusted Ebitda
AdjustedEBITDA
28572000
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
55000
gden Adjusted Ebitda
AdjustedEBITDA
23849000

Files In Submission

Name View Source Status
0001564590-17-016210-index-headers.html Edgar Link pending
0001564590-17-016210-index.html Edgar Link pending
0001564590-17-016210.txt Edgar Link pending
0001564590-17-016210-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gden-10q_20170630.htm Edgar Link pending
gden-20170630.xml Edgar Link completed
gden-20170630.xsd Edgar Link pending
gden-20170630_cal.xml Edgar Link unprocessable
gden-20170630_def.xml Edgar Link unprocessable
gden-20170630_lab.xml Edgar Link unprocessable
gden-20170630_pre.xml Edgar Link unprocessable
gden-ex311_6.htm Edgar Link pending
gden-ex312_8.htm Edgar Link pending
gden-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending