2018 Q2 Form 10-Q Financial Statement
#000156459018020758 Filed on August 09, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q4 | 2017 Q2 |
---|---|---|---|
Revenue | $216.5M | $184.3M | $110.5M |
YoY Change | 95.98% | 74.93% | 7.74% |
Cost Of Revenue | $129.8M | $115.7M | $78.40M |
YoY Change | 65.56% | 50.85% | 6.67% |
Gross Profit | $86.70M | $68.00M | $32.10M |
YoY Change | 170.09% | 136.93% | 10.31% |
Gross Profit Margin | 40.04% | 36.89% | 29.05% |
Selling, General & Admin | $43.99M | $42.60M | $18.91M |
YoY Change | 132.57% | 130.27% | 16.59% |
% of Gross Profit | 50.73% | 62.65% | 58.92% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $18.50M | $19.30M | $5.400M |
YoY Change | 242.59% | 348.84% | -20.59% |
% of Gross Profit | 21.34% | 28.38% | 16.82% |
Operating Expenses | $43.99M | $62.90M | $18.91M |
YoY Change | 132.57% | 132.1% | 16.59% |
Operating Profit | $19.10M | $5.006M | $2.578M |
YoY Change | 640.69% | 234.85% | -48.96% |
Interest Expense | -$16.07M | -$13.90M | -$2.000M |
YoY Change | 703.3% | 717.65% | 21.95% |
% of Operating Profit | -84.14% | -277.67% | -77.58% |
Other Income/Expense, Net | -$14.60M | -$2.000M | |
YoY Change | 630.2% | 21.95% | |
Pretax Income | $4.491M | -$10.60M | $578.0K |
YoY Change | 676.99% | -316.33% | -83.05% |
Income Tax | $897.0K | -$1.300M | -$1.135M |
% Of Pretax Income | 19.97% | -196.37% | |
Net Earnings | $3.594M | -$13.53M | $1.713M |
YoY Change | 109.81% | -235.82% | -38.82% |
Net Earnings / Revenue | 1.66% | -7.34% | 1.55% |
Basic Earnings Per Share | $0.13 | -$0.53 | $0.08 |
Diluted Earnings Per Share | $0.12 | -$0.53 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.41M | 22.27M | |
Diluted Shares Outstanding | 29.66M | 23.29M |
Balance Sheet
Concept | 2018 Q2 | 2017 Q4 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $140.3M | $90.60M | $49.80M |
YoY Change | 181.73% | 93.18% | -19.29% |
Cash & Equivalents | $140.3M | $90.58M | $49.81M |
Short-Term Investments | |||
Other Short-Term Assets | $2.284M | $2.817M | $6.600M |
YoY Change | -65.39% | 109.29% | 542.02% |
Inventory | $6.867M | $5.594M | $3.000M |
Prepaid Expenses | $16.84M | $19.40M | |
Receivables | $13.30M | $14.69M | $6.400M |
Other Receivables | $0.00 | $0.00 | $200.0K |
Total Short-Term Assets | $179.6M | $133.1M | $66.00M |
YoY Change | 172.14% | 91.08% | -18.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $884.5M | $895.2M | $142.0M |
YoY Change | 522.88% | 550.7% | 4.87% |
Goodwill | $158.1M | $158.1M | |
YoY Change | 49.67% | ||
Intangibles | $148.9M | $157.7M | $94.92M |
YoY Change | 56.89% | 59.93% | -7.38% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $18.07M | $13.24M | $13.90M |
YoY Change | 30.01% | 74.42% | 135.59% |
Total Long-Term Assets | $1.217B | $1.232B | $356.5M |
YoY Change | 241.44% | 252.6% | 2.29% |
TOTAL ASSETS | |||
Total Short-Term Assets | $179.6M | $133.1M | $66.00M |
Total Long-Term Assets | $1.217B | $1.232B | $356.5M |
Total Assets | $1.397B | $1.365B | $422.5M |
YoY Change | 230.61% | 225.76% | -1.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $21.36M | $19.47M | $10.34M |
YoY Change | 106.56% | 65.86% | 22.97% |
Accrued Expenses | $20.45M | $20.37M | $11.20M |
YoY Change | 82.56% | 429.72% | 16.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.038M | $9.759M | $15.40M |
YoY Change | -41.32% | -38.05% | 15.9% |
Total Short-Term Liabilities | $75.52M | $78.84M | $36.98M |
YoY Change | 104.22% | 108.35% | -33.12% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $961.3M | $963.2M | $161.4M |
YoY Change | 495.65% | 474.39% | -5.01% |
Other Long-Term Liabilities | $3.251M | $3.226M | $3.759M |
YoY Change | -13.51% | -21.03% | -6.03% |
Total Long-Term Liabilities | $964.6M | $966.4M | $165.2M |
YoY Change | 484.06% | 462.61% | -5.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $75.52M | $78.84M | $36.98M |
Total Long-Term Liabilities | $964.6M | $966.4M | $165.2M |
Total Liabilities | $1.040B | $1.045B | $202.1M |
YoY Change | 414.57% | 398.57% | -13.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$72.34M | -$79.86M | -$73.90M |
YoY Change | -2.11% | -1.35% | |
Common Stock | $429.1M | $399.8M | $294.3M |
YoY Change | 45.82% | 37.67% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $356.8M | $319.9M | $220.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.397B | $1.365B | $422.5M |
YoY Change | 230.61% | 225.76% | -1.58% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q4 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.594M | -$13.53M | $1.713M |
YoY Change | 109.81% | -235.82% | -38.82% |
Depreciation, Depletion And Amortization | $18.50M | $19.30M | $5.400M |
YoY Change | 242.59% | 348.84% | -20.59% |
Cash From Operating Activities | $27.10M | -$9.700M | $16.20M |
YoY Change | 67.28% | -201.04% | 145.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$17.20M | -$13.30M | -$5.400M |
YoY Change | 218.52% | 107.81% | -41.94% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$721.8M | -$2.600M | |
YoY Change | -27861.54% | -89.76% | |
Cash From Investing Activities | -$17.20M | -$735.2M | -$7.900M |
YoY Change | 117.72% | 19247.37% | -77.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -3.300M | 792.5M | -3.600M |
YoY Change | -8.33% | 71945.45% | -115.52% |
NET CHANGE | |||
Cash From Operating Activities | 27.10M | -9.700M | 16.20M |
Cash From Investing Activities | -17.20M | -735.2M | -7.900M |
Cash From Financing Activities | -3.300M | 792.5M | -3.600M |
Net Change In Cash | 6.600M | 47.60M | 4.700M |
YoY Change | 40.43% | 589.86% | -197.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | $27.10M | -$9.700M | $16.20M |
Capital Expenditures | -$17.20M | -$13.30M | -$5.400M |
Free Cash Flow | $44.30M | $3.600M | $21.60M |
YoY Change | 105.09% | -77.5% | 35.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14692000 | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
107307000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19095000 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
GOLDEN ENTERTAINMENT, INC. | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13242000 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21364000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
428850000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
356787000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1396904000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
216543000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
109885000 | |
CY2018Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3655000 | |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
43986000 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22854000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
gden | ||
CY2017Q4 | us-gaap |
Assets
Assets
|
1365175000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6794000 | ||
CY2017Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3518000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7651000 | ||
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18913000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
48091000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13960000 | ||
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1306000 | ||
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
2066000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
837000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
431332000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
215768000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
88379000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36895000 | ||
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
16836000 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
19397000 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
6867000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
5594000 | |
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2284000 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2817000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
179614000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
133079000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
884493000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
895241000 | |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
158134000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
158134000 | |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
148912000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
157692000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
7680000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
7787000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18071000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
1396904000 | |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9038000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9759000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
19470000 | |
CY2018Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
6704000 | |
CY2017Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
6664000 | |
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17970000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
22570000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20447000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20373000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
75523000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
78836000 | |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
961343000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
963200000 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3251000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3226000 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
1040117000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
1045262000 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
274000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
264000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
399510000 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-72337000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79861000 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7408000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001071255 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
90579000 | |
CY2018Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-16066000 | |
CY2018Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1462000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
207872000 | ||
CY2018Q2 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
194000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1713000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
395556000 | ||
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2578000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35776000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7896000 | ||
CY2017Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2000000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-30809000 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
4673000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26136000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3683000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
578000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9640000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4213000 | ||
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
897000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2116000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3594000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27406000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13297000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
140330000 | |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27511996 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
319913000 | |
CY2017Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
574000 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
846000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3683000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2842000 | ||
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1365175000 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27430000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26413000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27430000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26413000 | |
CY2018Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
389000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
7055000 | ||
CY2017Q2 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
2066000 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
197448000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23057000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-6165000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
872000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
41000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-1878000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
24000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
174000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
57191000 | ||
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14604000 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2000000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4491000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1135000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
7524000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22265000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27278000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22258000 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2258000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1023000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2250000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
799000 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29664000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23288000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29528000 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Profit Loss
ProfitLoss
|
7524000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
7055000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2551000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
378000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4562000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3749000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-295000 | ||
gden |
Gain On Change In Fair Value Of Derivatives
GainOnChangeInFairValueOfDerivatives
|
4673000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
107000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2851000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1395000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-270000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-2008000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-2146000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2547000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-4756000 | ||
us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
959000 | ||
us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
687000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
157000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
999000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26945000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27448000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11082000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2467000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
196000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27448000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13745000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
4000000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3000000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
6000000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
216000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
717000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
62000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2700000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1292000 | ||
us-gaap |
Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
|
468000 | ||
us-gaap |
Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
|
150000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
95000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25969000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
153000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
820000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
362000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20008000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10289000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
49751000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2911000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
90579000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46898000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
140330000 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
49809000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
29455000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
3287000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3636000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2018Q2 | gden |
Increase Decrease In Depreciation Expense
IncreaseDecreaseInDepreciationExpense
|
-2100000 | |
CY2018Q2 | gden |
Increase Decrease In Net Income
IncreaseDecreaseInNetIncome
|
1700000 | |
CY2018Q2 | gden |
Increase Decrease In Earnings Per Share Basic
IncreaseDecreaseInEarningsPerShareBasic
|
0.07 | |
CY2018Q2 | gden |
Increase Decrease In Earnings Per Share Diluted
IncreaseDecreaseInEarningsPerShareDiluted
|
0.06 | |
CY2018Q2 | gden |
Accrued Gaming Liabilities
AccruedGamingLiabilities
|
11529000 | |
CY2017Q4 | gden |
Accrued Gaming Liabilities
AccruedGamingLiabilities
|
12209000 | |
CY2017Q2 | gden |
Sales Revenue Gross
SalesRevenueGross
|
109885000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
109885000 | |
gden |
Sales Revenue Gross
SalesRevenueGross
|
215768000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
215768000 | ||
CY2018Q2 | us-gaap |
Land
Land
|
121080000 | |
CY2017Q4 | us-gaap |
Land
Land
|
121081000 | |
CY2018Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
708711000 | |
CY2017Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
705266000 | |
CY2018Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
136107000 | |
CY2017Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
125339000 | |
CY2018Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
21173000 | |
CY2017Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
6972000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
987071000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
958658000 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
102578000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
63417000 | |
CY2018Q2 | us-gaap |
Depreciation
Depreciation
|
18500000 | |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
5400000 | |
us-gaap |
Depreciation
Depreciation
|
10000000 | ||
us-gaap |
Depreciation
Depreciation
|
39400000 | ||
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1006998000 | |
CY2018Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
27886000 | |
CY2018Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
524000 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1770000 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1790000 | |
CY2018Q2 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
3222000 | |
CY2018Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3382000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6394000 | |
CY2018Q2 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
996000000 | |
CY2017Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
1000000000 | |
CY2018Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
5434000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
5839000 | |
CY2018Q2 | us-gaap |
Notes Payable
NotesPayable
|
529000 | |
CY2017Q4 | us-gaap |
Notes Payable
NotesPayable
|
1159000 | |
CY2018Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1001963000 | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
30122000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3696000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3917000 | |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
970381000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
972959000 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4375929 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
42429 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
173409 | ||
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4160091 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
2456208 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
305004 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.73 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
5.04 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
10.33 | ||
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.80 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
9.49 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.14 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
1900000 | |
CY2017Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
0 | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
3600000 | ||
CY2018Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
14203000 | |
CY2017Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
12960000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
27623000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
26248000 | ||
CY2018Q2 | gden |
Capital Lease Financing Amount To Be Financed
CapitalLeaseFinancingAmountToBeFinanced
|
8500000 | |
gden |
Capital Lease Payment Period
CapitalLeasePaymentPeriod
|
P36M | ||
CY2018Q2 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1500000 | |
us-gaap |
Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
|
February and April 2017 | ||
us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
2 | ||
gden |
Number Of Properties
NumberOfProperties
|
8 | ||
CY2018Q2 | gden |
Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
|
2758000 | |
CY2018Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
218000 | |
CY2018Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
371000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
199000 | |
CY2018Q2 | gden |
Adjusted Ebitda
AdjustedEBITDA
|
46296000 | |
CY2017Q2 | gden |
Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
|
2322000 | |
CY2017Q2 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
55000 | |
CY2017Q2 | gden |
Adjusted Ebitda
AdjustedEBITDA
|
15003000 | |
gden |
Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
|
4602000 | ||
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
335000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
558000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
390000 | ||
gden |
Adjusted Ebitda
AdjustedEBITDA
|
92190000 | ||
gden |
Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
|
3749000 | ||
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
55000 | ||
gden |
Adjusted Ebitda
AdjustedEBITDA
|
28572000 |