2020 Q1 Form 10-Q Financial Statement

#000156459020023594 Filed on May 08, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q4 2019 Q1
Revenue $207.2M $242.1M $239.9M
YoY Change -13.65% 15.23% 11.69%
Cost Of Revenue $132.1M $145.4M $141.4M
YoY Change -6.58% 12.1% 11.51%
Gross Profit $75.10M $96.70M $98.50M
YoY Change -23.76% 20.27% 12.06%
Gross Profit Margin 36.25% 39.94% 41.06%
Selling, General & Admin $47.61M $55.70M $56.95M
YoY Change -16.4% 15.32% 28.82%
% of Gross Profit 63.4% 57.6% 57.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.50M $29.70M $21.50M
YoY Change 18.6% 28.57% 3.37%
% of Gross Profit 33.95% 30.71% 21.83%
Operating Expenses $47.61M $85.50M $56.95M
YoY Change -16.4% 18.42% 28.82%
Operating Profit -$13.82M $10.50M $11.71M
YoY Change -217.99% 92.03% -29.78%
Interest Expense -$18.75M -$18.30M -$18.14M
YoY Change 3.37% -12.86% 23.01%
% of Operating Profit -174.29% -154.81%
Other Income/Expense, Net -$18.75M -$20.38M
YoY Change -8.03% 76.75%
Pretax Income -$32.57M -$7.800M -$8.669M
YoY Change 275.68% -50.0% -268.36%
Income Tax $52.00K -$100.0K -$651.0K
% Of Pretax Income
Net Earnings -$32.62M -$7.672M -$8.018M
YoY Change 306.83% -69.69% -304.02%
Net Earnings / Revenue -15.75% -3.17% -3.34%
Basic Earnings Per Share -$1.17 -$0.28 -$0.29
Diluted Earnings Per Share -$1.17 -$0.28 -$0.29
COMMON SHARES
Basic Shares Outstanding 27.93M shares 27.81M 27.57M
Diluted Shares Outstanding 27.93M shares 27.57M

Balance Sheet

Concept 2020 Q1 2019 Q4 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $301.8M $111.7M $108.3M
YoY Change 178.67% -3.79% -19.0%
Cash & Equivalents $301.8M $111.7M $108.3M
Short-Term Investments
Other Short-Term Assets $25.60M $4.388M $24.70M
YoY Change 3.64% 28.0% 31.38%
Inventory $7.100M $8.237M $7.100M
Prepaid Expenses $19.88M
Receivables $12.00M $16.25M $16.10M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $346.5M $160.4M $156.2M
YoY Change 121.83% 2.34% -9.19%
LONG-TERM ASSETS
Property, Plant & Equipment $1.041B $1.047B $1.186B
YoY Change -12.24% 16.94% 34.19%
Goodwill $177.9M $185.5M
YoY Change 16.44%
Intangibles $129.5M $134.0M
YoY Change -5.05%
Long-Term Investments
YoY Change
Other Assets $11.00M $10.95M $12.90M
YoY Change -14.73% -29.82% -45.11%
Total Long-Term Assets $1.556B $1.580B $1.534B
YoY Change 1.42% 30.64% 25.85%
TOTAL ASSETS
Total Short-Term Assets $346.5M $160.4M $156.2M
Total Long-Term Assets $1.556B $1.580B $1.534B
Total Assets $1.902B $1.741B $1.690B
YoY Change 12.55% 27.39% 21.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.94M $30.15M $24.19M
YoY Change 23.77% 8.39% 47.49%
Accrued Expenses $32.09M $33.02M $22.46M
YoY Change 42.86% 75.18% -53.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $8.041M $8.497M $9.900M
YoY Change -18.78% -18.92% 7.61%
Total Short-Term Liabilities $132.4M $132.8M $124.0M
YoY Change 6.72% 59.08% 67.16%
LONG-TERM LIABILITIES
Long-Term Debt $1.330B $1.130B $1.105B
YoY Change 20.33% 17.68% 14.83%
Other Long-Term Liabilities $180.0M $2.646M $143.9M
YoY Change 25.09% -44.89% 4396.88%
Total Long-Term Liabilities $1.330B $1.133B $1.105B
YoY Change 20.33% 17.37% 14.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $132.4M $132.8M $124.0M
Total Long-Term Liabilities $1.330B $1.133B $1.105B
Total Liabilities $1.462B $1.451B $1.229B
YoY Change 18.95% 38.02% 18.22%
SHAREHOLDERS EQUITY
Retained Earnings -$204.8M -$172.2M
YoY Change 43.05%
Common Stock $463.6M $461.9M
YoY Change 6.06%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $258.9M $289.7M $315.3M
YoY Change
Total Liabilities & Shareholders Equity $1.902B $1.741B $1.690B
YoY Change 12.55% 27.39% 21.52%

Cashflow Statement

Concept 2020 Q1 2019 Q4 2019 Q1
OPERATING ACTIVITIES
Net Income -$32.62M -$7.672M -$8.018M
YoY Change 306.83% -69.69% -304.02%
Depreciation, Depletion And Amortization $25.50M $29.70M $21.50M
YoY Change 18.6% 28.57% 3.37%
Cash From Operating Activities $11.16M $15.90M $26.76M
YoY Change -58.31% -36.4% -10.97%
INVESTING ACTIVITIES
Capital Expenditures $18.54M -$26.10M $27.09M
YoY Change -31.57% 29.85% 164.54%
Acquisitions $149.0M
YoY Change
Other Investing Activities $400.0K $100.0K $45.00K
YoY Change 788.89% -88.89% -260.71%
Cash From Investing Activities -$18.19M -$26.00M -$176.1M
YoY Change -89.67% 35.42% 1623.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.000K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $197.1M -2.000M 141.5M
YoY Change 39.32% -90.95% 508.04%
NET CHANGE
Cash From Operating Activities $11.16M 15.90M 26.76M
Cash From Investing Activities -$18.19M -26.00M -176.1M
Cash From Financing Activities $197.1M -2.000M 141.5M
Net Change In Cash $190.1M -12.10M -7.812M
YoY Change -2533.31% -25.77% -118.12%
FREE CASH FLOW
Cash From Operating Activities $11.16M $15.90M $26.76M
Capital Expenditures $18.54M -$26.10M $27.09M
Free Cash Flow -$7.384M $42.00M -$331.0K
YoY Change 2130.82% -6.87% -101.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1000
CY2020Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1329555000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-172178000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
258851000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
289744000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
207157000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47610000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
31156000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27265000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6461000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-589000
CY2020Q1 us-gaap Pre Opening Costs
PreOpeningCosts
105000
CY2019Q1 us-gaap Pre Opening Costs
PreOpeningCosts
778000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-13821000
CY2020Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-18746000
CY2019Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-18135000
CY2019Q4 us-gaap Goodwill
Goodwill
184325000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8497000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
33713000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
29938000
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22597000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
177464000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
32089000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
132370000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
203531000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
135151000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10945000
CY2019Q4 us-gaap Assets
Assets
1740917000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
33883000
CY2020Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5992000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
463368000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
239892000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-8018000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1902268000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1740917000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
281000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
279000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
461643000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-204798000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20383000
CY2019Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-2248000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18747000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-32568000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8669000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-651000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-32620000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-8018000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27930000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27570000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27930000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27570000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.17
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.17
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
289744000
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2153000
CY2020Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-428000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
258851000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
315152000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4140000
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
16608000
CY2019Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-288000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
315322000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-32620000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-8018000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
31156000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27265000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6461000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2153000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4140000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1113000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1261000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-589000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-247000
CY2020Q1 gden Gain On Change In Fair Value Of Derivatives
GainOnChangeInFairValueOfDerivatives
-1000
CY2019Q1 gden Gain On Change In Fair Value Of Derivatives
GainOnChangeInFairValueOfDerivatives
-2248000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
423000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-651000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4268000
CY2020Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
370000
CY2019Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-193000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
980000
CY2020Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-827000
CY2019Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-527000
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
55000
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-411000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-492000
CY2020Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-1503000
CY2019Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
1523000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1141739
CY2020Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-39000
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
54000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11157000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26763000
CY2019Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
148952000
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
353000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
26000
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
45000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18188000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-176065000
CY2020Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
200000000
CY2019Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
145000000
CY2020Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1824000
CY2019Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
855000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
629000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
367000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
428000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
288000
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
197121000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
141490000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
190090000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7812000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
111678000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
116071000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
301768000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
108259000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
2952000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
16579000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-193000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2292000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4064000
CY2019Q1 gden Impairment Of Right Of Use Asset
ImpairmentOfRightOfUseAsset
12272000
CY2019Q1 us-gaap Stock Issued1
StockIssued1
16608000
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2019Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
49869000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1047804
CY2020Q1 us-gaap Land
Land
125240000
CY2019Q4 us-gaap Land
Land
125240000
CY2020Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
922258000
CY2019Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
880662000
CY2020Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
241162000
CY2019Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
222938000
CY2020Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
9821000
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
80316000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
194555000
CY2019Q4 gden Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
59404000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
59404000
CY2019Q4 us-gaap Goodwill
Goodwill
184325000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6461000
CY2020Q1 us-gaap Goodwill
Goodwill
177864000
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1298481000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1278709000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
257507000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
232173000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1040974000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1046536000
CY2020Q1 us-gaap Depreciation
Depreciation
25500000
CY2019Q1 us-gaap Depreciation
Depreciation
21500000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2020Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2020Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
54835000
CY2020Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
139588000
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
64955000
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
74633000
CY2020Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
194423000
CY2020Q1 gden Intangible Assets Accumulated Amortization Excluding Goodwill
IntangibleAssetsAccumulatedAmortizationExcludingGoodwill
64955000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
129468000
CY2019Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
54835000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
139720000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
135151000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
15342000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
8054000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
7479000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
7367000
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6562000
CY2020Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2329000
CY2019Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2734000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4287000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3873000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
32089000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
25522000
CY2020Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
772000000
CY2019Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
772000000
CY2020Q1 us-gaap Line Of Credit
LineOfCredit
200000000
CY2020Q1 gden Debt Instrument Maturity Date Year
DebtInstrumentMaturityDateYear
2026
CY2020Q1 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
375000000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
6472000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
29919000
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
74633000
CY2020Q1 gden Accrued Gaming Liabilities
AccruedGamingLiabilities
10894000
CY2019Q4 gden Accrued Gaming Liabilities
AccruedGamingLiabilities
12353000
CY2020Q1 us-gaap Interest Payable Current
InterestPayableCurrent
14579000
CY2019Q4 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
375000000
CY2020Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
11510000
CY2019Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
12463000
CY2020Q1 us-gaap Notes Payable
NotesPayable
4935000
CY2019Q4 us-gaap Notes Payable
NotesPayable
6369000
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1363445000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1165832000
CY2020Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
18068000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
18885000
CY2020Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7781000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8076000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
1337596000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
1138871000
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
2934237
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
10.99
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
8041000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8497000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1329555000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1130374000
CY2020Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
0
CY2019Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
3126521
CY2019Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
11.61
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
40000
CY2020Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.07
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
5312
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
12.88
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
146972
CY2020Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
26.70
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2653323
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
10.76
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
207157000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-32620000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
31156000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
6461000
CY2020Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2976000
CY2020Q1 gden Preopening And Related Expenses
PreopeningAndRelatedExpenses
330000
CY2020Q1 gden Gain Loss On Asset Disposal And Other Writedowns
GainLossOnAssetDisposalAndOtherWritedowns
589000
CY2020Q1 gden Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
2246000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-357000
CY2020Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-18746000
CY2020Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52000
CY2020Q1 gden Adjusted Ebitda
AdjustedEBITDA
30294000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
239892000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-8018000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27265000
CY2019Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
1544000
CY2019Q1 gden Preopening And Related Expenses
PreopeningAndRelatedExpenses
2232000
CY2019Q1 gden Gain Loss On Asset Disposal And Other Writedowns
GainLossOnAssetDisposalAndOtherWritedowns
637000
CY2019Q1 gden Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
4184000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-864000
CY2019Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-18135000
CY2019Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-2248000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-651000
CY2019Q1 gden Adjusted Ebitda
AdjustedEBITDA
48440000
CY2020Q1 us-gaap Assets
Assets
1902268000
CY2019Q4 us-gaap Assets
Assets
1740917000

Files In Submission

Name View Source Status
0001564590-20-023594-index-headers.html Edgar Link pending
0001564590-20-023594-index.html Edgar Link pending
0001564590-20-023594.txt Edgar Link pending
0001564590-20-023594-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gden-10q_20200331.htm Edgar Link pending
gden-10q_20200331_htm.xml Edgar Link completed
gden-20200331.xsd Edgar Link pending
gden-20200331_cal.xml Edgar Link unprocessable
gden-20200331_def.xml Edgar Link unprocessable
gden-20200331_lab.xml Edgar Link unprocessable
gden-20200331_pre.xml Edgar Link unprocessable
gden-ex311_8.htm Edgar Link pending
gden-ex312_6.htm Edgar Link pending
gden-ex321_9.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending