2019 Q1 Form 10-Q Financial Statement

#000156459019018479 Filed on May 10, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $239.9M $214.8M
YoY Change 11.69% 102.86%
Cost Of Revenue $141.4M $126.8M
YoY Change 11.51% 67.28%
Gross Profit $98.50M $87.90M
YoY Change 12.06% 192.03%
Gross Profit Margin 41.06% 40.92%
Selling, General & Admin $56.95M $44.21M
YoY Change 28.82% 145.83%
% of Gross Profit 57.81% 50.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.50M $20.80M
YoY Change 3.37% 352.17%
% of Gross Profit 21.83% 23.66%
Operating Expenses $56.95M $44.21M
YoY Change 28.82% 145.83%
Operating Profit $11.71M $16.68M
YoY Change -29.78% 213.67%
Interest Expense -$18.14M -$14.74M
YoY Change 23.01% 776.0%
% of Operating Profit -154.81% -88.38%
Other Income/Expense, Net -$20.38M -$11.53M
YoY Change 76.75% 585.2%
Pretax Income -$8.669M $5.149M
YoY Change -268.36% 41.65%
Income Tax -$651.0K $1.219M
% Of Pretax Income 23.67%
Net Earnings -$8.018M $3.930M
YoY Change -304.02% -26.43%
Net Earnings / Revenue -3.34% 1.83%
Basic Earnings Per Share -$0.29 $0.14
Diluted Earnings Per Share -$0.29 $0.13
COMMON SHARES
Basic Shares Outstanding 27.57M 27.15M
Diluted Shares Outstanding 27.57M 29.53M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $108.3M $133.7M
YoY Change -19.0% 195.8%
Cash & Equivalents $108.3M $133.7M
Short-Term Investments
Other Short-Term Assets $24.70M $18.80M
YoY Change 31.38% 1139.29%
Inventory $7.100M $5.400M
Prepaid Expenses
Receivables $16.10M $14.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $156.2M $172.0M
YoY Change -9.19% 162.45%
LONG-TERM ASSETS
Property, Plant & Equipment $1.186B $884.0M
YoY Change 34.19% 528.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.90M $23.50M
YoY Change -45.11% 128.16%
Total Long-Term Assets $1.534B $1.219B
YoY Change 25.85% 245.0%
TOTAL ASSETS
Total Short-Term Assets $156.2M $172.0M
Total Long-Term Assets $1.534B $1.219B
Total Assets $1.690B $1.391B
YoY Change 21.52% 232.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.19M $16.40M
YoY Change 47.49% 82.53%
Accrued Expenses $22.46M $48.60M
YoY Change -53.78% 367.31%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.900M $9.200M
YoY Change 7.61% -38.89%
Total Short-Term Liabilities $124.0M $74.20M
YoY Change 67.16% 115.37%
LONG-TERM LIABILITIES
Long-Term Debt $1.105B $962.3M
YoY Change 14.83% 487.76%
Other Long-Term Liabilities $143.9M $3.200M
YoY Change 4396.88% -25.89%
Total Long-Term Liabilities $1.105B $965.5M
YoY Change 14.44% 474.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $124.0M $74.20M
Total Long-Term Liabilities $1.105B $965.5M
Total Liabilities $1.229B $1.040B
YoY Change 18.22% 413.4%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $315.3M $351.3M
YoY Change
Total Liabilities & Shareholders Equity $1.690B $1.391B
YoY Change 21.52% 232.12%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$8.018M $3.930M
YoY Change -304.02% -26.43%
Depreciation, Depletion And Amortization $21.50M $20.80M
YoY Change 3.37% 352.17%
Cash From Operating Activities $26.76M $30.06M
YoY Change -10.97% 180.93%
INVESTING ACTIVITIES
Capital Expenditures $27.09M $10.24M
YoY Change 164.54% 80.32%
Acquisitions $149.0M
YoY Change
Other Investing Activities $45.00K -$28.00K
YoY Change -260.71% -137.33%
Cash From Investing Activities -$176.1M -$10.21M
YoY Change 1623.76% 76.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $25.61M
YoY Change 16107.59%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 141.5M 23.27M
YoY Change 508.04% -447.31%
NET CHANGE
Cash From Operating Activities 26.76M 30.06M
Cash From Investing Activities -176.1M -10.21M
Cash From Financing Activities 141.5M 23.27M
Net Change In Cash -7.812M 43.12M
YoY Change -118.12% -2495.28%
FREE CASH FLOW
Cash From Operating Activities $26.76M $30.06M
Capital Expenditures $27.09M $10.24M
Free Cash Flow -$331.0K $19.82M
YoY Change -101.67% 294.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
27750608
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15595000
CY2018Q4 us-gaap Assets
Assets
1366569000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10480000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
24189000
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
960563000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
142444000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2593000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
624000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
503000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
163044000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
141128000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
9907000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36050000
CY2019Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
8835000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22589000
CY2019Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1104961000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22462000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18848000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
124032000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26779000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26779000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
239892000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6434000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-77000
CY2019Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-2248000
CY2018Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
3211000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11532000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5149000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1219000
CY2018Q1 gden Gain On Change In Fair Value Of Derivatives
GainOnChangeInFairValueOfDerivatives
3211000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
3930000
CY2019Q1 gden Gain On Change In Fair Value Of Derivatives
GainOnChangeInFairValueOfDerivatives
-2248000
CY2018Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3996000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
56947000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
44206000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27265000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
25237000
CY2019Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
1544000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-247000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27149000
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
16608000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4140000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
288000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
319913000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1844000
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
25608000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
351295000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-8018000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
3930000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1261000
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1267000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4140000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1844000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-247000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-77000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-651000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
373000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10242000
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
25608000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
288000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
141490000
CY2019Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
148952000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1734000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-646000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
26000
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
45000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23270000
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-28000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-176065000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7812000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
43115000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10214000
CY2019Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
2000000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
116071000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
90579000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
108259000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27094000
CY2019Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-193000
CY2018Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-846000
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
980000
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2542000
CY2019Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-527000
CY2018Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-797000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
277000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5359000
CY2019Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
1523000
CY2018Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
807000
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
465000
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
263000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26763000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30059000
CY2018Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
2000000
CY2019Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
145000000
CY2019Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
855000
CY2018Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
109000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
367000
CY2018Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
229000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
133694000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
16579000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
14615000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-193000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4064000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1652000
CY2019Q1 us-gaap Finance Lease Impairment Loss
FinanceLeaseImpairmentLoss
12272000
CY2019Q1 us-gaap Stock Issued1
StockIssued1
16608000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1104961000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1034249000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
139296000
CY2018Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
25658000
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3537000
CY2019Q1 gden Accrued Gaming Liabilities
AccruedGamingLiabilities
13843000
CY2018Q4 gden Accrued Gaming Liabilities
AccruedGamingLiabilities
12473000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
971043000
CY2019Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
3981000
CY2019Q1 us-gaap Line Of Credit
LineOfCredit
145000000
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
7548000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
10480000
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1047804
CY2018Q4 us-gaap Land
Land
121081000
CY2018Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
723354000
CY2018Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
154663000
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
35151000
CY2018Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
7127000
CY2018Q4 us-gaap Notes Payable
NotesPayable
1111000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1000238000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
960563000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3424755
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
21875
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3400380
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
114285000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
246847000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.49
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
7.34
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
11.41
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.50
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
11.32
CY2019Q1 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
9000000
CY2019Q1 gden Number Of Tavern Leases
NumberOfTavernLeases
9
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
11640000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
4186000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1049000
CY2019Q1 gden Operating Lease Cost Net
OperatingLeaseCostNet
16875000
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
494000
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
98000
CY2019Q1 gden Finance Lease Cost Net
FinanceLeaseCostNet
592000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
11471000
CY2019Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
98000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
31685000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
849000
CY2019Q1 gden Operating Lease Right Of Use Asset Gross
OperatingLeaseRightOfUseAssetGross
172394000
CY2019Q1 gden Accumulated Amortization Of Right Of Use Lease Assets
AccumulatedAmortizationOfRightOfUseLeaseAssets
9350000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
178494000
CY2019Q1 gden Finance Lease Property And Equipment Gross
FinanceLeasePropertyAndEquipmentGross
7966000
CY2019Q1 gden Finance Lease Accumulated Depreciation Property And Equipment
FinanceLeaseAccumulatedDepreciationPropertyAndEquipment
2117000
CY2019Q1 gden Finance Lease Property And Equipment Net
FinanceLeasePropertyAndEquipmentNet
5849000
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1798000
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
5750000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2019Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P19Y10M24D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.063
CY2019Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.061
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
34456000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
30099000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
28779000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
22304000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
16924000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
68353000
CY2019Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1721000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
1791000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1203000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
581000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
491000
CY2019Q1 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
7248000
CY2019Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
13035000
CY2019Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
5487000
CY2019Q1 gden Lease Liability Payments Remainder Of Fiscal Year
LeaseLiabilityPaymentsRemainderOfFiscalYear
36177000
CY2019Q1 gden Lease Liability Payments Due Year Two
LeaseLiabilityPaymentsDueYearTwo
31890000
CY2019Q1 gden Lease Liability Payments Due Year Three
LeaseLiabilityPaymentsDueYearThree
29982000
CY2019Q1 gden Lease Liability Payments Due Year Four
LeaseLiabilityPaymentsDueYearFour
22885000
CY2019Q1 gden Lease Liability Payments Due Year Five
LeaseLiabilityPaymentsDueYearFive
17415000
CY2019Q1 gden Lease Liability Payments Due After Year Five
LeaseLiabilityPaymentsDueAfterYearFive
121533000
CY2019Q1 gden Lease Liability Payments Due
LeaseLiabilityPaymentsDue
259882000
CY2019Q1 gden Gain Loss On Asset Disposal And Other Writedowns
GainLossOnAssetDisposalAndOtherWritedowns
637000
CY2019Q1 gden Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
4184000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-864000
CY2019Q1 gden Adjusted Ebitda
AdjustedEBITDA
48440000
CY2018Q1 gden Gain Loss On Asset Disposal And Other Writedowns
GainLossOnAssetDisposalAndOtherWritedowns
77000
CY2018Q1 gden Share Based Compensation Expense Including Employer Tax Paid Amount
ShareBasedCompensationExpenseIncludingEmployerTaxPaidAmount
1844000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
308000
CY2019Q1 gden Lease Liability Undiscounted Excess Amount
LeaseLiabilityUndiscountedExcessAmount
73840000
CY2019Q1 gden Lease Liabilities
LeaseLiabilities
186042000
CY2019Q1 gden Operating Leases Minimum Rental Income
OperatingLeasesMinimumRentalIncome
1825000
CY2019Q1 gden Operating Leases Contingent Rental Income
OperatingLeasesContingentRentalIncome
201000
CY2019Q1 gden Operating Leases Rental Income Net
OperatingLeasesRentalIncomeNet
2026000
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
3963000
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
3995000
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
3272000
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
2433000
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
1763000
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
2546000
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
17972000
CY2018Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1700000
CY2022Q2 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
1000000
CY2019Q1 us-gaap Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
February and April 2017
CY2019Q1 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
2
CY2019Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
1000000
CY2019Q1 gden Preopening And Related Expenses
PreopeningAndRelatedExpenses
2232000
CY2018Q1 gden Adjusted Ebitda
AdjustedEBITDA
45894000

Files In Submission

Name View Source Status
0001564590-19-018479-index-headers.html Edgar Link pending
0001564590-19-018479-index.html Edgar Link pending
0001564590-19-018479.txt Edgar Link pending
0001564590-19-018479-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gden-10q_20190331.htm Edgar Link pending
gden-20190331.xml Edgar Link completed
gden-20190331.xsd Edgar Link pending
gden-20190331_cal.xml Edgar Link unprocessable
gden-20190331_def.xml Edgar Link unprocessable
gden-20190331_lab.xml Edgar Link unprocessable
gden-20190331_pre.xml Edgar Link unprocessable
gden-ex311_6.htm Edgar Link pending
gden-ex312_8.htm Edgar Link pending
gden-ex321_9.htm Edgar Link pending
gden-ex41_130.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending