|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.593M
378.31%
YoY
|
-$1.797M
-127.43%
YoY
|
$6.550M
-54.29%
YoY
|
$14.33M
5.51%
YoY
|
$13.58M
79.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.238M
-12.08%
YoY
|
$3.683M
9.39%
YoY
|
$3.367M
5.32%
YoY
|
$3.197M
-3.13%
YoY
|
$3.300M
6.43%
YoY
|
| Cash From Operating Activities |
$18.96M
-729.45%
YoY
|
-$3.012M
-84.43%
YoY
|
-$19.34M
-202.79%
YoY
|
$18.82M
-479.24%
YoY
|
-$4.962M
-136.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$75.50K
-99.05%
YoY
|
$7.911M
2774.2%
YoY
|
$275.2K
-69.59%
YoY
|
$905.2K
-48.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.76M
-4867.62%
YoY
|
$1.044M
N/A
|
N/A
|
$85.13K
86.44%
YoY
|
$45.66K
N/A
|
| Cash From Investing Activities |
-$49.76M
-5239.35%
YoY
|
$968.3K
-112.24%
YoY
|
-$7.911M
4061.09%
YoY
|
-$190.1K
-77.88%
YoY
|
-$859.6K
-51.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.60M
283.21%
YoY
|
$20.25M
227.15%
YoY
|
$6.190M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.13M
378.24%
YoY
|
$20.31M
244.48%
YoY
|
$5.896M
-186.19%
YoY
|
-$6.840M
-2606.52%
YoY
|
$272.9K
-106.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.96M
-729.45%
YoY
|
-$3.012M
-84.43%
YoY
|
-$19.34M
-202.79%
YoY
|
$18.82M
-479.24%
YoY
|
-$4.962M
-136.21%
YoY
|
| Cash From Investing Activities |
-$49.76M
-5239.35%
YoY
|
$968.3K
-112.24%
YoY
|
-$7.911M
4061.09%
YoY
|
-$190.1K
-77.88%
YoY
|
-$859.6K
-51.35%
YoY
|
| Cash From Financing Activities |
$97.13M
378.24%
YoY
|
$20.31M
244.48%
YoY
|
$5.896M
-186.19%
YoY
|
-$6.840M
-2606.52%
YoY
|
$272.9K
-106.36%
YoY
|
| Net Change In Cash |
$66.17M
262.28%
YoY
|
$18.27M
-182.27%
YoY
|
-$22.20M
-288.35%
YoY
|
$11.79M
-312.44%
YoY
|
-$5.549M
-172.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.96M
-729.45%
YoY
|
-$3.012M
-84.43%
YoY
|
-$19.34M
-202.79%
YoY
|
$18.82M
-479.24%
YoY
|
-$4.962M
-136.21%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$75.50K
-99.05%
YoY
|
$7.911M
2774.2%
YoY
|
$275.2K
-69.59%
YoY
|
$905.2K
-48.77%
YoY
|
| Free Cash Flow |
$18.96M
-714.05%
YoY
|
-$3.087M
-88.67%
YoY
|
-$27.25M
-246.98%
YoY
|
$18.54M
-416.04%
YoY
|
-$5.867M
-149.16%
YoY
|
|
Concept
|
2025 Q3 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.797M
-127.43%
YoY
|
$2.544M
-65.69%
YoY
|
$6.550M
-54.29%
YoY
|
$7.415M
2.04%
YoY
|
$14.33M
5.51%
YoY
|
$7.267M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.786M
-5.35%
YoY
|
$1.897M
28.18%
YoY
|
$1.887M
23.49%
YoY
|
$1.480M
-11.31%
YoY
|
$1.528M
-53.7%
YoY
|
$1.669M
1.76%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.100M
-91.68%
YoY
|
-$911.7K
-115.43%
YoY
|
-$25.25M
-289.94%
YoY
|
$5.910M
7.02%
YoY
|
$13.30M
-367.94%
YoY
|
$5.523M
12.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$62.30K
-99.21%
YoY
|
$13.23K
N/A
|
$7.911M
3445.31%
YoY
|
$0.00
-100.0%
YoY
|
$223.1K
-75.35%
YoY
|
$52.10K
-89.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$800.00
N/A
|
$1.043M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.86K
-71.84%
YoY
|
$72.27K
20.45%
YoY
|
| Cash From Investing Activities |
N/A
|
-$61.50K
-99.22%
YoY
|
$1.030M
N/A
|
-$7.911M
3661.96%
YoY
|
$0.00
-100.0%
YoY
|
-$210.3K
-75.54%
YoY
|
$20.17K
-104.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$20.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$20.38M
199.92%
YoY
|
-$72.54K
-91.94%
YoY
|
$6.796M
447.63%
YoY
|
-$900.0K
-88.86%
YoY
|
$1.241M
354.71%
YoY
|
-$8.081M
5287.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.100M
-91.68%
YoY
|
-$911.7K
-115.43%
YoY
|
-$25.25M
-289.94%
YoY
|
$5.910M
7.02%
YoY
|
$13.30M
-367.94%
YoY
|
$5.523M
12.25%
YoY
|
| Cash From Investing Activities |
N/A
|
-$61.50K
-99.22%
YoY
|
$1.030M
N/A
|
-$7.911M
3661.96%
YoY
|
$0.00
-100.0%
YoY
|
-$210.3K
-75.54%
YoY
|
$20.17K
-104.58%
YoY
|
| Cash From Financing Activities |
N/A
|
$20.38M
199.92%
YoY
|
-$72.54K
-91.94%
YoY
|
$6.796M
447.63%
YoY
|
-$900.0K
-88.86%
YoY
|
$1.241M
354.71%
YoY
|
-$8.081M
5287.46%
YoY
|
| Net Change In Cash |
N/A
|
$18.22M
-169.1%
YoY
|
$45.57K
-99.09%
YoY
|
-$26.37M
-284.06%
YoY
|
$5.010M
-297.36%
YoY
|
$14.33M
-358.19%
YoY
|
-$2.539M
-158.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.100M
-91.68%
YoY
|
-$911.7K
-115.43%
YoY
|
-$25.25M
-289.94%
YoY
|
$5.910M
7.02%
YoY
|
$13.30M
-367.94%
YoY
|
$5.523M
12.25%
YoY
|
| Capital Expenditures |
N/A
|
$62.30K
-99.21%
YoY
|
$13.23K
N/A
|
$7.911M
3445.31%
YoY
|
$0.00
-100.0%
YoY
|
$223.1K
-75.35%
YoY
|
$52.10K
-89.78%
YoY
|
| Free Cash Flow |
N/A
|
-$2.162M
-93.48%
YoY
|
-$924.9K
-115.65%
YoY
|
-$33.16M
-353.7%
YoY
|
$5.910M
8.04%
YoY
|
$13.07M
-322.8%
YoY
|
$5.470M
24.05%
YoY
|
Loading...