|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.29M
-31.55%
YoY
|
$22.33M
-29.74%
YoY
|
$31.79M
-23.93%
YoY
|
$41.79M
8.49%
YoY
|
$38.52M
38.43%
YoY
|
| Cost Of Revenue |
$7.617M
-38.22%
YoY
|
$12.33M
-1.13%
YoY
|
$12.47M
7.29%
YoY
|
$11.62M
-0.55%
YoY
|
$11.69M
14.74%
YoY
|
| Gross Profit |
$7.672M
-23.32%
YoY
|
$10.00M
-48.2%
YoY
|
$19.31M
-35.97%
YoY
|
$30.17M
12.43%
YoY
|
$26.83M
52.11%
YoY
|
| Selling, General & Admin |
$14.47M
44.35%
YoY
|
$10.02M
16.7%
YoY
|
$8.588M
-4.27%
YoY
|
$8.971M
10.78%
YoY
|
$8.098M
24.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.238M
-12.08%
YoY
|
$3.683M
9.39%
YoY
|
$3.367M
5.32%
YoY
|
$3.197M
-3.13%
YoY
|
$3.300M
6.43%
YoY
|
| Operating Expenses |
$14.47M
44.34%
YoY
|
$10.02M
16.71%
YoY
|
$8.588M
-4.28%
YoY
|
$8.973M
10.63%
YoY
|
$8.110M
24.06%
YoY
|
| Operating Profit |
-$6.797M
35301.65%
YoY
|
-$19.20K
-100.18%
YoY
|
$10.73M
-49.39%
YoY
|
$21.19M
13.21%
YoY
|
$18.72M
68.63%
YoY
|
| Interest Expense |
$28.00K
1373.68%
YoY
|
$1.900K
-68.38%
YoY
|
$6.008K
-83.38%
YoY
|
$36.16K
-39.47%
YoY
|
$59.74K
63.94%
YoY
|
| Other Income/Expense, Net |
-$145.2K
-227.66%
YoY
|
$113.7K
76.98%
YoY
|
$64.24K
-285.03%
YoY
|
-$34.72K
-696.56%
YoY
|
$5.820K
-111.24%
YoY
|
| Pretax Income |
-$6.942M
-2251.31%
YoY
|
$322.7K
-97.01%
YoY
|
$10.79M
-47.81%
YoY
|
$20.67M
12.89%
YoY
|
$18.31M
65.18%
YoY
|
| Income Tax |
$1.651M
-22.09%
YoY
|
$2.119M
-50.02%
YoY
|
$4.240M
-33.17%
YoY
|
$6.345M
34.09%
YoY
|
$4.732M
34.42%
YoY
|
| Net Earnings |
-$8.593M
378.31%
YoY
|
-$1.797M
-127.43%
YoY
|
$6.550M
-54.29%
YoY
|
$14.33M
5.51%
YoY
|
$13.58M
79.49%
YoY
|
| Basic Earnings Per Share |
-$10.83
-95.88%
YoY
|
-$262.70
-202200.0%
YoY
|
$0.13
-55.17%
YoY
|
$0.29
107.14%
YoY
|
$0.14
N/A
|
| Diluted Earnings Per Share |
-$10.83
1445.9%
YoY
|
-$0.70
-638.92%
YoY
|
$0.13
-53.05%
YoY
|
$0.28
5.51%
YoY
|
$0.26
79.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
793.8K shares
11508.73%
YoY
|
6.838K shares
-99.99%
YoY
|
50.81M shares
1.62%
YoY
|
50.00M shares
-50.0%
YoY
|
100.0M shares
N/A
|
| Diluted Shares Outstanding |
793.8K shares
11508.73%
YoY
|
6.838K shares
-99.99%
YoY
|
50.81M shares
1.62%
YoY
|
50.00M shares
-50.0%
YoY
|
100.0M shares
N/A
|
|
Concept
|
2025 Q3 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$22.33M
-41.23%
YoY
|
$13.82M
-31.09%
YoY
|
38.00M cnies
-9.07%
YoY
|
$20.06M
-3.35%
YoY
|
$41.79M
8.49%
YoY
|
$20.76M
N/A
|
| Cost Of Revenue |
N/A
|
$12.33M
-1.16%
YoY
|
$6.642M
18.61%
YoY
|
$12.47M
7.32%
YoY
|
$5.600M
-6.6%
YoY
|
$11.62M
-0.55%
YoY
|
$5.996M
N/A
|
| Gross Profit |
N/A
|
$10.00M
-48.2%
YoY
|
$7.182M
-50.34%
YoY
|
$19.31M
-35.97%
YoY
|
$14.46M
-2.03%
YoY
|
$30.17M
12.43%
YoY
|
$14.76M
N/A
|
| Selling, General & Admin |
N/A
|
$10.02M
16.72%
YoY
|
$3.661M
-9.13%
YoY
|
$8.587M
-4.28%
YoY
|
$4.029M
-9.62%
YoY
|
$8.971M
10.78%
YoY
|
$4.458M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$1.786M
-5.35%
YoY
|
$1.897M
28.18%
YoY
|
$1.887M
23.49%
YoY
|
$1.480M
-11.31%
YoY
|
$1.528M
-53.7%
YoY
|
$1.669M
1.76%
YoY
|
| Operating Expenses |
N/A
|
$10.02M
16.71%
YoY
|
$3.661M
-9.13%
YoY
|
$8.588M
-4.28%
YoY
|
$4.029M
-9.63%
YoY
|
$8.973M
10.63%
YoY
|
$4.459M
N/A
|
| Operating Profit |
N/A
|
-$19.20K
-100.18%
YoY
|
$3.521M
-66.25%
YoY
|
$10.73M
-49.39%
YoY
|
$10.43M
1.26%
YoY
|
$21.19M
13.21%
YoY
|
$10.30M
N/A
|
| Interest Expense |
N/A
|
$1.900K
-97.23%
YoY
|
-$910.00
-103.09%
YoY
|
$68.54K
89.55%
YoY
|
$29.49K
90.14%
YoY
|
$36.16K
-39.47%
YoY
|
$15.51K
N/A
|
| Other Income/Expense, Net |
N/A
|
$113.7K
-25.08%
YoY
|
$246.4K
-420.1%
YoY
|
$151.8K
-537.13%
YoY
|
-$76.98K
117.15%
YoY
|
-$34.72K
-696.56%
YoY
|
-$35.45K
N/A
|
| Pretax Income |
N/A
|
$322.7K
-97.01%
YoY
|
$3.993M
-61.55%
YoY
|
$10.79M
-47.81%
YoY
|
$10.38M
5.07%
YoY
|
$20.67M
12.89%
YoY
|
$9.883M
N/A
|
| Income Tax |
N/A
|
$2.119M
-50.02%
YoY
|
$1.448M
-51.22%
YoY
|
$4.240M
-33.17%
YoY
|
$2.969M
13.49%
YoY
|
$6.345M
34.09%
YoY
|
$2.616M
N/A
|
| Net Earnings |
N/A
|
-$1.797M
-127.43%
YoY
|
$2.544M
-65.69%
YoY
|
$6.550M
-54.29%
YoY
|
$7.415M
2.04%
YoY
|
$14.33M
5.51%
YoY
|
$7.267M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.70
-643.52%
YoY
|
$2.46
1559.44%
YoY
|
$0.13
-53.45%
YoY
|
$0.15
5.61%
YoY
|
$0.28
5.51%
YoY
|
$0.14
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...