|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$77.00
-99.77%
YoY
|
$33.56K
11.88%
YoY
|
$30.00K
-87.66%
YoY
|
$243.1K
892.08%
YoY
|
$24.50K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$210.3K
N/A
|
N/A
N/A
|
| Gross Profit |
$77.00
-99.77%
YoY
|
$33.56K
11.88%
YoY
|
$30.00K
-8.33%
YoY
|
$32.73K
33.58%
YoY
|
$24.50K
N/A
|
| Selling, General & Admin |
$93.50K
53.28%
YoY
|
$61.00K
4.94%
YoY
|
$58.13K
22.82%
YoY
|
$47.33K
87.52%
YoY
|
$25.24K
2673.63%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$400.00
0.0%
YoY
|
$400.00
-4.76%
YoY
|
$420.00
-81.74%
YoY
|
$2.300K
-20.96%
YoY
|
$2.910K
N/A
|
| Operating Expenses |
$93.48K
53.24%
YoY
|
$61.00K
4.93%
YoY
|
$58.13K
22.82%
YoY
|
$47.33K
87.52%
YoY
|
$25.24K
2673.85%
YoY
|
| Operating Profit |
-$93.40K
240.42%
YoY
|
-$27.44K
-2.48%
YoY
|
-$28.13K
-292.59%
YoY
|
$14.61K
1868.73%
YoY
|
$742.00
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.010K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$93.40K
240.88%
YoY
|
-$27.40K
23.87%
YoY
|
-$22.12K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$93.40K
240.42%
YoY
|
-$27.44K
24.01%
YoY
|
-$22.12K
51.45%
YoY
|
-$14.61K
1868.73%
YoY
|
-$742.00
-18.46%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-93.98%
YoY
|
-$0.01
1857.14%
YoY
|
$0.00
-17.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
2.664M shares
24.94%
YoY
|
2.132M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00
140.63%
YoY
|
$10.60K
N/A
|
$21.55K
N/A
|
$1.356K
-95.48%
YoY
|
$32.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-37.77%
YoY
|
$0.00
N/A
|
$100.7K
N/A
|
$94.13K
N/A
|
$48.21K
971.29%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$80.20K
N/A
|
$93.00K
N/A
|
$37.13K
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00
140.63%
YoY
|
$10.60K
N/A
|
$21.55K
N/A
|
$1.356K
-95.48%
YoY
|
$32.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
170.9%
YoY
|
$0.00
N/A
|
$20.53K
N/A
|
$1.126K
N/A
|
$11.07K
146.09%
YoY
|
| Selling, General & Admin |
$28.50K
-6.86%
YoY
|
$27.00K
164.71%
YoY
|
$23.00K
74.24%
YoY
|
$15.00K
117.71%
YoY
|
$30.60K
111.62%
YoY
|
$10.20K
-5.29%
YoY
|
$13.20K
-45.34%
YoY
|
$6.890K
N/A
|
$14.46K
-39.9%
YoY
|
$10.77K
307.95%
YoY
|
$24.15K
41.98%
YoY
|
N/A
|
$24.06K
N/A
|
$2.640K
N/A
|
$17.01K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$105.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
-9.09%
YoY
|
$100.00
0.0%
YoY
|
$105.00
0.0%
YoY
|
$100.00
-9.09%
YoY
|
$110.00
-94.98%
YoY
|
$100.00
N/A
|
$105.00
-91.46%
YoY
|
$110.00
N/A
|
$2.190K
N/A
|
N/A
|
| Operating Expenses |
$28.50K
-6.86%
YoY
|
$26.95K
163.43%
YoY
|
-$23.03K
-273.92%
YoY
|
$14.97K
117.2%
YoY
|
$30.60K
111.62%
YoY
|
$10.23K
-194.97%
YoY
|
$13.24K
-45.17%
YoY
|
$6.891K
-21.25%
YoY
|
$14.46K
-39.9%
YoY
|
-$10.77K
-508.53%
YoY
|
$24.15K
41.96%
YoY
|
$8.750K
141.05%
YoY
|
$24.06K
N/A
|
$2.637K
-30.79%
YoY
|
$17.01K
387.45%
YoY
|
| Operating Profit |
-$28.50K
42.5%
YoY
|
-$26.95K
-338.09%
YoY
|
-$23.03K
93.76%
YoY
|
-$14.89K
117.09%
YoY
|
-$20.00K
38.31%
YoY
|
$11.32K
-205.08%
YoY
|
-$11.89K
-303.18%
YoY
|
-$6.859K
-21.61%
YoY
|
-$14.46K
309.63%
YoY
|
-$10.77K
-812.97%
YoY
|
$5.850K
-1.48%
YoY
|
-$8.750K
141.05%
YoY
|
-$3.530K
N/A
|
$1.511K
-60.34%
YoY
|
$5.938K
-687.92%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.010K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$28.50K
42.5%
YoY
|
-$27.00K
-338.94%
YoY
|
-$23.00K
93.28%
YoY
|
-$14.90K
117.2%
YoY
|
-$20.00K
38.31%
YoY
|
$11.30K
-204.92%
YoY
|
-$11.90K
-200.34%
YoY
|
-$6.860K
N/A
|
-$14.46K
309.63%
YoY
|
-$10.77K
613.25%
YoY
|
$11.86K
-299.66%
YoY
|
N/A
|
-$3.530K
N/A
|
-$1.510K
N/A
|
-$5.940K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$28.50K
42.5%
YoY
|
-$26.95K
-338.09%
YoY
|
-$23.03K
93.76%
YoY
|
-$14.89K
117.09%
YoY
|
-$20.00K
38.31%
YoY
|
$11.32K
-205.08%
YoY
|
-$11.89K
-200.22%
YoY
|
-$6.859K
-21.61%
YoY
|
-$14.46K
309.63%
YoY
|
-$10.77K
612.97%
YoY
|
$11.86K
-299.73%
YoY
|
-$8.750K
141.05%
YoY
|
-$3.530K
N/A
|
-$1.511K
-50.43%
YoY
|
-$5.938K
-154.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-225.0%
YoY
|
$0.00
-211.11%
YoY
|
$0.00
N/A
|
$0.00
-83.33%
YoY
|
$0.00
-71.93%
YoY
|
$0.00
-108.07%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
66.60M shares
0.0%
YoY
|
66.60M shares
0.01%
YoY
|
66.60M shares
0.01%
YoY
|
N/A
|
66.60M shares
0.01%
YoY
|
66.59M shares
N/A
|
66.59M shares
2400.0%
YoY
|
N/A
|
66.59M shares
2400.0%
YoY
|
N/A
|
2.664M shares
N/A
|
N/A
|
2.664M shares
32.65%
YoY
|
2.664M shares
33.19%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...