|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$895.3M
-73.44%
YoY
|
$3.371B
-177.61%
YoY
|
-$4.344B
242.32%
YoY
|
-$1.269B
6.88%
YoY
|
-$1.187B
78.15%
YoY
|
| Depreciation, Depletion And Amortization |
$3.459B
6.67%
YoY
|
$3.243B
-7.86%
YoY
|
$3.520B
19.43%
YoY
|
$2.947B
12.62%
YoY
|
$2.617B
59.72%
YoY
|
| Cash From Operating Activities |
$3.365B
73.61%
YoY
|
$1.938B
-6.12%
YoY
|
$2.065B
-27.76%
YoY
|
$2.858B
137.9%
YoY
|
$1.201B
274.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.611B
55.48%
YoY
|
$2.965B
-50.6%
YoY
|
$6.003B
-23.5%
YoY
|
$7.847B
-179.42%
YoY
|
-$9.880B
20.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.571B
-127.1%
YoY
|
-$5.795B
1697.65%
YoY
|
-$322.4M
-71.73%
YoY
|
-$1.140B
-70.08%
YoY
|
-$3.811B
228.53%
YoY
|
| Cash From Investing Activities |
-$3.040B
-65.3%
YoY
|
-$8.761B
38.49%
YoY
|
-$6.326B
-43.9%
YoY
|
-$11.27B
-17.65%
YoY
|
-$13.69B
46.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.024B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.082M
-99.99%
YoY
|
| Debt Paid & Issued, Net |
$7.986B
41.8%
YoY
|
$5.632B
-3.27%
YoY
|
$5.822B
332.0%
YoY
|
$1.348B
-73.97%
YoY
|
$5.177B
23.65%
YoY
|
| Cash From Financing Activities |
$6.106B
-64.2%
YoY
|
$17.06B
442.8%
YoY
|
$3.142B
-35.29%
YoY
|
$4.856B
-40.19%
YoY
|
$8.119B
-59.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.365B
73.61%
YoY
|
$1.938B
-6.12%
YoY
|
$2.065B
-27.76%
YoY
|
$2.858B
137.9%
YoY
|
$1.201B
274.39%
YoY
|
| Cash From Investing Activities |
-$3.040B
-65.3%
YoY
|
-$8.761B
38.49%
YoY
|
-$6.326B
-43.9%
YoY
|
-$11.27B
-17.65%
YoY
|
-$13.69B
46.0%
YoY
|
| Cash From Financing Activities |
$6.106B
-64.2%
YoY
|
$17.06B
442.8%
YoY
|
$3.142B
-35.29%
YoY
|
$4.856B
-40.19%
YoY
|
$8.119B
-59.69%
YoY
|
| Net Change In Cash |
$6.431B
-37.16%
YoY
|
$10.24B
-1015.13%
YoY
|
-$1.118B
-64.43%
YoY
|
-$3.144B
-28.06%
YoY
|
-$4.371B
-139.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.365B
73.61%
YoY
|
$1.938B
-6.12%
YoY
|
$2.065B
-27.76%
YoY
|
$2.858B
137.9%
YoY
|
$1.201B
274.39%
YoY
|
| Capital Expenditures |
$4.611B
55.48%
YoY
|
$2.965B
-50.6%
YoY
|
$6.003B
-23.5%
YoY
|
$7.847B
-179.42%
YoY
|
-$9.880B
20.23%
YoY
|
| Free Cash Flow |
-$1.245B
21.26%
YoY
|
-$1.027B
-73.92%
YoY
|
-$3.939B
-21.06%
YoY
|
-$4.989B
-145.02%
YoY
|
$11.08B
29.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.624B
250.09%
YoY
|
-$480.6M
-111.51%
YoY
|
$712.3M
-445.85%
YoY
|
-$85.92M
-64.08%
YoY
|
$749.6M
-308.63%
YoY
|
$4.176B
-231.32%
YoY
|
-$206.0M
-52.65%
YoY
|
-$239.2M
-0.28%
YoY
|
-$359.3M
-26.56%
YoY
|
-$3.180B
1535.55%
YoY
|
-$434.9M
27.91%
YoY
|
-$239.9M
-36.09%
YoY
|
-$489.2M
31.24%
YoY
|
-$194.4M
-38.46%
YoY
|
-$340.0M
14.0%
YoY
|
-$375.4M
26.67%
YoY
|
-$372.8M
34.7%
YoY
|
-$315.9M
17.02%
YoY
|
-$298.3M
46.64%
YoY
|
-$296.3M
193.26%
YoY
|
| Depreciation, Depletion And Amortization |
$831.8M
-2.88%
YoY
|
$885.2M
47.34%
YoY
|
$860.9M
-5.52%
YoY
|
$856.6M
4814.88%
YoY
|
$856.5M
-0.03%
YoY
|
$600.8M
-34.42%
YoY
|
$911.3M
2.84%
YoY
|
$17.43M
-98.01%
YoY
|
$856.7M
1.59%
YoY
|
$916.1M
11.66%
YoY
|
$886.1M
11.42%
YoY
|
$874.1M
10.43%
YoY
|
$843.4M
7.88%
YoY
|
$820.4M
10.99%
YoY
|
$795.3M
13.96%
YoY
|
$791.5M
27.75%
YoY
|
$781.8M
39.54%
YoY
|
$739.2M
54.51%
YoY
|
$697.9M
54.79%
YoY
|
$619.6M
58.79%
YoY
|
| Cash From Operating Activities |
$447.7M
-42.61%
YoY
|
$983.6M
1.65%
YoY
|
$823.8M
28.41%
YoY
|
$777.9M
34.3%
YoY
|
$780.1M
-724.2%
YoY
|
$967.6M
1.91%
YoY
|
$641.5M
25.76%
YoY
|
$579.2M
-21.36%
YoY
|
-$125.0M
-4.91%
YoY
|
$949.4M
4.58%
YoY
|
$510.1M
-11.4%
YoY
|
$736.6M
-54.51%
YoY
|
-$131.4M
-46.3%
YoY
|
$907.9M
123.57%
YoY
|
$575.7M
26.2%
YoY
|
$1.619B
345.71%
YoY
|
-$244.7M
911.41%
YoY
|
$406.1M
29.91%
YoY
|
$456.2M
-5843.31%
YoY
|
$363.3M
95.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$770.0M
-23.71%
YoY
|
$914.6M
-126.21%
YoY
|
$1.422B
-50.95%
YoY
|
$1.265B
245.72%
YoY
|
$1.009B
-36.72%
YoY
|
-$3.489B
-426.86%
YoY
|
$2.899B
96.08%
YoY
|
$365.8M
-74.15%
YoY
|
$1.595B
-21.89%
YoY
|
$1.068B
-76.1%
YoY
|
$1.478B
-183.9%
YoY
|
$1.415B
-181.12%
YoY
|
$2.042B
-194.47%
YoY
|
$4.466B
-278.99%
YoY
|
-$1.762B
-45.64%
YoY
|
-$1.745B
-6.63%
YoY
|
-$2.162B
-4.97%
YoY
|
-$2.495B
-1.35%
YoY
|
-$3.242B
51.42%
YoY
|
-$1.868B
82.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.063B
195.24%
YoY
|
-$684.7M
-88.04%
YoY
|
$1.715B
N/A
|
$900.3M
-1371.73%
YoY
|
-$360.1M
N/A
|
-$5.724B
6562.05%
YoY
|
$0.00
-100.0%
YoY
|
-$70.79M
-903.8%
YoY
|
$0.00
-100.0%
YoY
|
-$85.92M
-103.68%
YoY
|
-$94.00M
-75.08%
YoY
|
$8.807M
-102.69%
YoY
|
-$151.3M
-94.54%
YoY
|
$2.335B
-1095.5%
YoY
|
-$377.2M
-34.41%
YoY
|
-$328.0M
-88.95%
YoY
|
-$2.770B
8344.68%
YoY
|
-$234.6M
8.65%
YoY
|
-$575.0M
-5.26%
YoY
|
-$2.969B
807.98%
YoY
|
| Cash From Investing Activities |
-$1.833B
33.86%
YoY
|
-$1.599B
-28.44%
YoY
|
$293.3M
-110.12%
YoY
|
-$364.5M
-16.51%
YoY
|
-$1.369B
-14.15%
YoY
|
-$2.235B
93.75%
YoY
|
-$2.899B
84.35%
YoY
|
-$436.6M
-68.95%
YoY
|
-$1.595B
-27.28%
YoY
|
-$1.154B
-45.87%
YoY
|
-$1.572B
-26.5%
YoY
|
-$1.406B
-32.14%
YoY
|
-$2.193B
-55.53%
YoY
|
-$2.131B
-21.93%
YoY
|
-$2.139B
-43.95%
YoY
|
-$2.073B
-57.16%
YoY
|
-$4.932B
113.72%
YoY
|
-$2.730B
-0.57%
YoY
|
-$3.817B
38.9%
YoY
|
-$4.837B
258.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.082M
-99.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.881B
584.04%
YoY
|
$1.508B
-84.39%
YoY
|
-$822.0M
-142.33%
YoY
|
$5.145B
132.64%
YoY
|
$275.0M
-83.04%
YoY
|
$9.660B
2463.1%
YoY
|
$1.942B
338.98%
YoY
|
$2.211B
-242.57%
YoY
|
$1.622B
-58.14%
YoY
|
$376.9M
-56.17%
YoY
|
$442.3M
-67.95%
YoY
|
-$1.551B
-22.24%
YoY
|
$3.874B
-15.97%
YoY
|
$860.0M
-79.12%
YoY
|
$1.380B
23.83%
YoY
|
-$1.995B
-202.42%
YoY
|
$4.611B
391.33%
YoY
|
$4.118B
-68.6%
YoY
|
$1.115B
-3.41%
YoY
|
$1.948B
-63.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$447.7M
-42.61%
YoY
|
$983.6M
1.65%
YoY
|
$823.8M
28.41%
YoY
|
$777.9M
34.3%
YoY
|
$780.1M
-724.2%
YoY
|
$967.6M
1.91%
YoY
|
$641.5M
25.76%
YoY
|
$579.2M
-21.36%
YoY
|
-$125.0M
-4.91%
YoY
|
$949.4M
4.58%
YoY
|
$510.1M
-11.4%
YoY
|
$736.6M
-54.51%
YoY
|
-$131.4M
-46.3%
YoY
|
$907.9M
123.57%
YoY
|
$575.7M
26.2%
YoY
|
$1.619B
345.71%
YoY
|
-$244.7M
911.41%
YoY
|
$406.1M
29.91%
YoY
|
$456.2M
-5843.31%
YoY
|
$363.3M
95.27%
YoY
|
| Cash From Investing Activities |
-$1.833B
33.86%
YoY
|
-$1.599B
-28.44%
YoY
|
$293.3M
-110.12%
YoY
|
-$364.5M
-16.51%
YoY
|
-$1.369B
-14.15%
YoY
|
-$2.235B
93.75%
YoY
|
-$2.899B
84.35%
YoY
|
-$436.6M
-68.95%
YoY
|
-$1.595B
-27.28%
YoY
|
-$1.154B
-45.87%
YoY
|
-$1.572B
-26.5%
YoY
|
-$1.406B
-32.14%
YoY
|
-$2.193B
-55.53%
YoY
|
-$2.131B
-21.93%
YoY
|
-$2.139B
-43.95%
YoY
|
-$2.073B
-57.16%
YoY
|
-$4.932B
113.72%
YoY
|
-$2.730B
-0.57%
YoY
|
-$3.817B
38.9%
YoY
|
-$4.837B
258.61%
YoY
|
| Cash From Financing Activities |
$1.881B
584.04%
YoY
|
$1.508B
-84.39%
YoY
|
-$822.0M
-142.33%
YoY
|
$5.145B
132.64%
YoY
|
$275.0M
-83.04%
YoY
|
$9.660B
2463.1%
YoY
|
$1.942B
338.98%
YoY
|
$2.211B
-242.57%
YoY
|
$1.622B
-58.14%
YoY
|
$376.9M
-56.17%
YoY
|
$442.3M
-67.95%
YoY
|
-$1.551B
-22.24%
YoY
|
$3.874B
-15.97%
YoY
|
$860.0M
-79.12%
YoY
|
$1.380B
23.83%
YoY
|
-$1.995B
-202.42%
YoY
|
$4.611B
391.33%
YoY
|
$4.118B
-68.6%
YoY
|
$1.115B
-3.41%
YoY
|
$1.948B
-63.03%
YoY
|
| Net Change In Cash |
$495.9M
-257.76%
YoY
|
$892.5M
-89.37%
YoY
|
$295.0M
-193.51%
YoY
|
$5.558B
136.11%
YoY
|
-$314.3M
220.36%
YoY
|
$8.393B
4756.09%
YoY
|
-$315.5M
-49.11%
YoY
|
$2.354B
-205.99%
YoY
|
-$98.11M
-106.33%
YoY
|
$172.8M
-147.6%
YoY
|
-$619.9M
238.06%
YoY
|
-$2.221B
-9.28%
YoY
|
$1.550B
-373.82%
YoY
|
-$363.1M
-120.23%
YoY
|
-$183.4M
-91.84%
YoY
|
-$2.448B
-3.1%
YoY
|
-$565.9M
-59.39%
YoY
|
$1.795B
-83.2%
YoY
|
-$2.246B
40.22%
YoY
|
-$2.526B
-161.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$447.7M
-42.61%
YoY
|
$983.6M
1.65%
YoY
|
$823.8M
28.41%
YoY
|
$777.9M
34.3%
YoY
|
$780.1M
-724.2%
YoY
|
$967.6M
1.91%
YoY
|
$641.5M
25.76%
YoY
|
$579.2M
-21.36%
YoY
|
-$125.0M
-4.91%
YoY
|
$949.4M
4.58%
YoY
|
$510.1M
-11.4%
YoY
|
$736.6M
-54.51%
YoY
|
-$131.4M
-46.3%
YoY
|
$907.9M
123.57%
YoY
|
$575.7M
26.2%
YoY
|
$1.619B
345.71%
YoY
|
-$244.7M
911.41%
YoY
|
$406.1M
29.91%
YoY
|
$456.2M
-5843.31%
YoY
|
$363.3M
95.27%
YoY
|
| Capital Expenditures |
$770.0M
-23.71%
YoY
|
$914.6M
-126.21%
YoY
|
$1.422B
-50.95%
YoY
|
$1.265B
245.72%
YoY
|
$1.009B
-36.72%
YoY
|
-$3.489B
-426.86%
YoY
|
$2.899B
96.08%
YoY
|
$365.8M
-74.15%
YoY
|
$1.595B
-21.89%
YoY
|
$1.068B
-76.1%
YoY
|
$1.478B
-183.9%
YoY
|
$1.415B
-181.12%
YoY
|
$2.042B
-194.47%
YoY
|
$4.466B
-278.99%
YoY
|
-$1.762B
-45.64%
YoY
|
-$1.745B
-6.63%
YoY
|
-$2.162B
-4.97%
YoY
|
-$2.495B
-1.35%
YoY
|
-$3.242B
51.42%
YoY
|
-$1.868B
82.83%
YoY
|
| Free Cash Flow |
-$322.4M
40.61%
YoY
|
$68.92M
-98.45%
YoY
|
-$598.1M
-73.51%
YoY
|
-$486.9M
-328.21%
YoY
|
-$229.3M
-86.67%
YoY
|
$4.457B
-3872.76%
YoY
|
-$2.257B
133.12%
YoY
|
$213.4M
-131.44%
YoY
|
-$1.720B
-20.86%
YoY
|
-$118.1M
-96.68%
YoY
|
-$968.3M
-141.42%
YoY
|
-$678.6M
-120.17%
YoY
|
-$2.174B
-213.38%
YoY
|
-$3.558B
-222.65%
YoY
|
$2.338B
-36.78%
YoY
|
$3.364B
50.72%
YoY
|
$1.917B
-14.83%
YoY
|
$2.901B
2.08%
YoY
|
$3.698B
73.37%
YoY
|
$2.232B
84.75%
YoY
|
Loading...