|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.096M
-57.84%
YoY
|
$2.855M
-55.88%
YoY
|
$4.970M
-44.74%
YoY
|
$6.472M
-38.0%
YoY
|
$8.995M
469.41%
YoY
|
$10.44M
601.86%
YoY
|
$1.580M
-37.13%
YoY
|
$1.487M
-61.83%
YoY
|
$2.513M
N/A
|
$3.896M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.435M
57.89%
YoY
|
$1.056M
-11.03%
YoY
|
$909.1K
1.37%
YoY
|
$1.187M
29.58%
YoY
|
$896.8K
4.7%
YoY
|
$916.1K
31.08%
YoY
|
$856.6K
12.16%
YoY
|
$698.9K
13.41%
YoY
|
$763.7K
N/A
|
$616.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$320.9K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$103.9K
452.66%
YoY
|
$24.70K
N/A
|
$18.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$28.20K
-72.46%
YoY
|
$147.3K
N/A
|
$102.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.663M
-38.96%
YoY
|
$4.083M
-47.02%
YoY
|
$6.001M
-40.57%
YoY
|
$7.708M
-32.8%
YoY
|
$10.10M
304.86%
YoY
|
$11.47M
421.47%
YoY
|
$2.494M
-24.01%
YoY
|
$2.199M
-54.5%
YoY
|
$3.282M
N/A
|
$4.834M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.692M
13.48%
YoY
|
$3.473M
40.02%
YoY
|
$3.253M
57.55%
YoY
|
$2.480M
12.09%
YoY
|
$2.065M
-16.57%
YoY
|
$2.213M
-17.57%
YoY
|
$2.475M
-0.83%
YoY
|
$2.684M
26.6%
YoY
|
$2.496M
N/A
|
$2.120M
N/A
|
| Goodwill |
355.0 sgds
0.0%
YoY
|
N/A
|
355.0 sgds
0.0%
YoY
|
N/A
|
355.0 sgds
0.0%
YoY
|
N/A
|
355.0 sgds
0.0%
YoY
|
N/A
|
355.0 sgds
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$18.20K
-91.76%
YoY
|
$228.6K
8.34%
YoY
|
$221.0K
13.29%
YoY
|
$211.0K
-3.94%
YoY
|
$195.1K
-18.52%
YoY
|
$219.7K
-10.1%
YoY
|
$239.4K
-12.29%
YoY
|
$244.4K
N/A
|
$273.0K
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.547M
86.09%
YoY
|
$4.274M
33.47%
YoY
|
$1.368M
-289.72%
YoY
|
$3.202M
30.91%
YoY
|
-$721.3K
-151.31%
YoY
|
$2.446M
-17.2%
YoY
|
$1.406M
-49.81%
YoY
|
$2.954M
36.83%
YoY
|
2.801M sgds
N/A
|
$2.159M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.663M
-38.96%
YoY
|
$4.083M
-47.02%
YoY
|
$6.001M
-40.57%
YoY
|
$7.708M
-32.8%
YoY
|
$10.10M
304.86%
YoY
|
$11.47M
421.47%
YoY
|
$2.494M
-24.01%
YoY
|
$2.199M
-54.5%
YoY
|
$3.282M
N/A
|
$4.834M
N/A
|
| Total Long-Term Assets |
$2.547M
|
$4.274M
|
$1.368M
|
$3.202M
|
-$721.3K
|
$2.446M
|
$1.406M
|
$2.954M
|
2.801M sgds
|
$2.159M
|
| Total Assets |
$6.210M
-15.74%
YoY
|
$8.357M
-23.4%
YoY
|
$7.369M
-21.4%
YoY
|
$10.91M
-21.6%
YoY
|
$9.375M
140.42%
YoY
|
$13.91M
170.01%
YoY
|
$3.900M
-35.89%
YoY
|
$5.153M
-26.3%
YoY
|
6.083M sgds
N/A
|
$6.993M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$124.7K
223.06%
YoY
|
$82.70K
84.47%
YoY
|
$38.60K
56.78%
YoY
|
$44.83K
-27.06%
YoY
|
$24.62K
68.28%
YoY
|
$61.46K
-13.16%
YoY
|
$14.63K
-68.37%
YoY
|
$70.77K
0.4%
YoY
|
$46.25K
N/A
|
$70.49K
N/A
|
| Accrued Expenses |
$252.4K
-30.6%
YoY
|
$264.0K
9.29%
YoY
|
$363.7K
-18.57%
YoY
|
$241.6K
29.39%
YoY
|
$446.6K
88.31%
YoY
|
$186.7K
103.69%
YoY
|
$237.2K
62.49%
YoY
|
$91.66K
-26.86%
YoY
|
$146.0K
N/A
|
$125.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.701M
39.1%
YoY
|
$2.802M
11.17%
YoY
|
$2.661M
N/A
|
$2.520M
N/A
|
| Long-Term Debt Due |
$60.50K
31.81%
YoY
|
$57.80K
54.59%
YoY
|
$45.90K
14.04%
YoY
|
$37.39K
-8.72%
YoY
|
$40.25K
-5.27%
YoY
|
$40.96K
2.43%
YoY
|
$42.49K
-2.32%
YoY
|
$39.99K
-6.87%
YoY
|
$43.50K
N/A
|
$42.94K
N/A
|
| Total Short-Term Liabilities |
$709.2K
16.91%
YoY
|
$703.1K
96.44%
YoY
|
$606.6K
-15.39%
YoY
|
$357.9K
13.67%
YoY
|
$716.9K
-82.79%
YoY
|
$314.9K
-89.76%
YoY
|
$4.165M
41.84%
YoY
|
$3.075M
9.87%
YoY
|
$2.936M
N/A
|
$2.799M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$422.1K
1.15%
YoY
|
$431.8K
10.46%
YoY
|
$417.3K
2.34%
YoY
|
$390.9K
-9.35%
YoY
|
$407.8K
-14.25%
YoY
|
$431.2K
-17.01%
YoY
|
$475.5K
-14.23%
YoY
|
$519.6K
-10.26%
YoY
|
$554.4K
N/A
|
$579.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$422.1K
1.15%
YoY
|
$431.8K
10.46%
YoY
|
$417.3K
2.34%
YoY
|
$390.9K
-9.35%
YoY
|
$407.8K
-14.25%
YoY
|
$431.2K
-17.01%
YoY
|
$475.5K
-14.23%
YoY
|
$519.6K
-10.26%
YoY
|
$554.4K
N/A
|
$579.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$709.2K
16.91%
YoY
|
$703.1K
96.44%
YoY
|
$606.6K
-15.39%
YoY
|
$357.9K
13.67%
YoY
|
$716.9K
-82.79%
YoY
|
$314.9K
-89.76%
YoY
|
$4.165M
41.84%
YoY
|
$3.075M
9.87%
YoY
|
$2.936M
N/A
|
$2.799M
N/A
|
| Total Long-Term Liabilities |
$422.1K
1.15%
YoY
|
$431.8K
10.46%
YoY
|
$417.3K
2.34%
YoY
|
$390.9K
-9.35%
YoY
|
$407.8K
-14.25%
YoY
|
$431.2K
-17.01%
YoY
|
$475.5K
-14.23%
YoY
|
$519.6K
-10.26%
YoY
|
$554.4K
N/A
|
$579.0K
N/A
|
| Total Liabilities |
$879.8K
17.38%
YoY
|
$1.211M
61.89%
YoY
|
$749.5K
-12.08%
YoY
|
$747.7K
0.33%
YoY
|
$852.5K
-75.38%
YoY
|
$745.3K
-79.26%
YoY
|
$3.462M
-0.82%
YoY
|
$3.594M
6.41%
YoY
|
3.491M sgds
N/A
|
$3.377M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.545M
-27.01%
YoY
|
$7.147M
-29.68%
YoY
|
$8.966M
-20.27%
YoY
|
$10.16M
-22.84%
YoY
|
$11.25M
1815.76%
YoY
|
$13.17M
744.45%
YoY
|
$587.0K
-77.35%
YoY
|
$1.560M
-56.86%
YoY
|
$2.592M
N/A
|
$3.615M
N/A
|
| Total Liabilities & Shareholders Equity |
$7.985M
-20.69%
YoY
|
$8.357M
-23.4%
YoY
|
$10.07M
-18.6%
YoY
|
$10.91M
-21.6%
YoY
|
$12.37M
136.63%
YoY
|
$13.91M
170.01%
YoY
|
$5.227M
-14.06%
YoY
|
$5.153M
-26.3%
YoY
|
$6.083M
N/A
|
$6.993M
N/A
|
Loading...