|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.108M
68.36%
YoY
|
-$1.846M
-41.08%
YoY
|
-$3.133M
34.1%
YoY
|
-$2.336M
13.86%
YoY
|
-2.052M sgds
6.01%
YoY
|
| Depreciation, Depletion And Amortization |
$401.6K
19.74%
YoY
|
$335.4K
-12.0%
YoY
|
$381.2K
-2.98%
YoY
|
$392.9K
19.09%
YoY
|
$329.9K
12.76%
YoY
|
| Cash From Operating Activities |
-$3.698M
36.44%
YoY
|
-$2.710M
-21.06%
YoY
|
-$3.433M
145.48%
YoY
|
-$1.398M
-18.36%
YoY
|
-$1.713M
101.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$703.1K
-52.95%
YoY
|
$1.494M
2463.29%
YoY
|
$58.30K
-87.7%
YoY
|
$473.8K
-18.64%
YoY
|
$582.4K
119.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.632M
-37.72%
YoY
|
$2.621M
-194.59%
YoY
|
-$2.771M
-565585.71%
YoY
|
$490.00
-100.2%
YoY
|
-$241.3K
-2.66%
YoY
|
| Cash From Investing Activities |
$929.3K
-17.51%
YoY
|
$1.127M
-139.82%
YoY
|
-$2.829M
497.74%
YoY
|
-$473.3K
-42.54%
YoY
|
-$823.7K
60.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$208.7K
-421.57%
YoY
|
-$64.90K
-100.59%
YoY
|
$10.92M
1027.25%
YoY
|
$968.7K
-76.79%
YoY
|
$4.173M
121.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.698M
36.44%
YoY
|
-$2.710M
-21.06%
YoY
|
-$3.433M
145.48%
YoY
|
-$1.398M
-18.36%
YoY
|
-$1.713M
101.66%
YoY
|
| Cash From Investing Activities |
$929.3K
-17.51%
YoY
|
$1.127M
-139.82%
YoY
|
-$2.829M
497.74%
YoY
|
-$473.3K
-42.54%
YoY
|
-$823.7K
60.54%
YoY
|
| Cash From Financing Activities |
$208.7K
-421.57%
YoY
|
-$64.90K
-100.59%
YoY
|
$10.92M
1027.25%
YoY
|
$968.7K
-76.79%
YoY
|
$4.173M
121.57%
YoY
|
| Net Change In Cash |
-$2.560M
55.28%
YoY
|
-$1.648M
-135.39%
YoY
|
$4.658M
-615.82%
YoY
|
-$903.0K
-155.17%
YoY
|
$1.637M
214.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.698M
36.44%
YoY
|
-$2.710M
-21.06%
YoY
|
-$3.433M
145.48%
YoY
|
-$1.398M
-18.36%
YoY
|
-$1.713M
101.66%
YoY
|
| Capital Expenditures |
$703.1K
-52.95%
YoY
|
$1.494M
2463.29%
YoY
|
$58.30K
-87.7%
YoY
|
$473.8K
-18.64%
YoY
|
$582.4K
119.62%
YoY
|
| Free Cash Flow |
-$4.401M
4.67%
YoY
|
-$4.204M
20.43%
YoY
|
-$3.491M
86.47%
YoY
|
-$1.872M
-18.43%
YoY
|
-$2.295M
105.93%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.737M
21.59%
YoY
|
-$2.244M
106.16%
YoY
|
-$1.428M
-27.67%
YoY
|
-$1.088M
-49.57%
YoY
|
-$1.975M
-7.54%
YoY
|
-$2.158M
116.83%
YoY
|
-$2.136M
108.1%
YoY
|
-$995.3K
-2.92%
YoY
|
-$1.026M
-27.21%
YoY
|
-$1.025M
93.45%
YoY
|
| Depreciation, Depletion And Amortization |
$222.1K
31.81%
YoY
|
$179.5K
7.57%
YoY
|
$168.5K
-5.37%
YoY
|
$166.9K
-17.83%
YoY
|
$178.1K
-11.8%
YoY
|
$203.1K
6.34%
YoY
|
$201.9K
19.66%
YoY
|
$191.0K
18.5%
YoY
|
$168.7K
12.48%
YoY
|
$161.2K
15.11%
YoY
|
| Cash From Operating Activities |
-$2.098M
35.02%
YoY
|
-$1.599M
38.35%
YoY
|
-$1.554M
11.08%
YoY
|
-$1.156M
-43.16%
YoY
|
-$1.399M
53.14%
YoY
|
-$2.034M
319.49%
YoY
|
-$913.6K
-15.45%
YoY
|
-$484.8K
-23.34%
YoY
|
-$1.081M
192.04%
YoY
|
-$632.4K
31.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$355.3K
-39.19%
YoY
|
$347.8K
-61.78%
YoY
|
$584.3K
1319.24%
YoY
|
$910.1K
5212.96%
YoY
|
$41.17K
-20.41%
YoY
|
$17.13K
-95.94%
YoY
|
$51.73K
-90.9%
YoY
|
$422.1K
2956.26%
YoY
|
$568.5K
337.34%
YoY
|
$13.81K
-90.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.307M
-63.68%
YoY
|
$325.2K
-133.26%
YoY
|
$3.599M
-229.88%
YoY
|
-$977.7K
-82.04%
YoY
|
-$2.771M
-565585.71%
YoY
|
-$5.443M
N/A
|
$490.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$241.3K
N/A
|
| Cash From Investing Activities |
$951.9K
-68.42%
YoY
|
-$22.60K
-98.8%
YoY
|
$3.014M
-207.19%
YoY
|
-$1.888M
10920.37%
YoY
|
-$2.812M
5388.0%
YoY
|
-$17.13K
-95.94%
YoY
|
-$51.24K
-90.99%
YoY
|
-$422.1K
65.44%
YoY
|
-$568.6K
53.66%
YoY
|
-$255.1K
82.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$243.5K
-787.85%
YoY
|
-$34.90K
18.14%
YoY
|
-$35.40K
6841.18%
YoY
|
-$29.54K
-100.27%
YoY
|
-$510.00
-100.05%
YoY
|
$10.92M
-10976.89%
YoY
|
$1.069M
301.11%
YoY
|
-$100.4K
-102.57%
YoY
|
$266.5K
-71.34%
YoY
|
$3.907M
311.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.098M
35.02%
YoY
|
-$1.599M
38.35%
YoY
|
-$1.554M
11.08%
YoY
|
-$1.156M
-43.16%
YoY
|
-$1.399M
53.14%
YoY
|
-$2.034M
319.49%
YoY
|
-$913.6K
-15.45%
YoY
|
-$484.8K
-23.34%
YoY
|
-$1.081M
192.04%
YoY
|
-$632.4K
31.76%
YoY
|
| Cash From Investing Activities |
$951.9K
-68.42%
YoY
|
-$22.60K
-98.8%
YoY
|
$3.014M
-207.19%
YoY
|
-$1.888M
10920.37%
YoY
|
-$2.812M
5388.0%
YoY
|
-$17.13K
-95.94%
YoY
|
-$51.24K
-90.99%
YoY
|
-$422.1K
65.44%
YoY
|
-$568.6K
53.66%
YoY
|
-$255.1K
82.23%
YoY
|
| Cash From Financing Activities |
$243.5K
-787.85%
YoY
|
-$34.90K
18.14%
YoY
|
-$35.40K
6841.18%
YoY
|
-$29.54K
-100.27%
YoY
|
-$510.00
-100.05%
YoY
|
$10.92M
-10976.89%
YoY
|
$1.069M
301.11%
YoY
|
-$100.4K
-102.57%
YoY
|
$266.5K
-71.34%
YoY
|
$3.907M
311.25%
YoY
|
| Net Change In Cash |
-$902.9K
-163.37%
YoY
|
-$1.657M
-46.09%
YoY
|
$1.425M
-133.83%
YoY
|
-$3.073M
-134.65%
YoY
|
-$4.212M
-4139.22%
YoY
|
$8.870M
-980.56%
YoY
|
$104.3K
-107.54%
YoY
|
-$1.007M
-133.36%
YoY
|
-$1.383M
-827.66%
YoY
|
$3.019M
814.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.098M
35.02%
YoY
|
-$1.599M
38.35%
YoY
|
-$1.554M
11.08%
YoY
|
-$1.156M
-43.16%
YoY
|
-$1.399M
53.14%
YoY
|
-$2.034M
319.49%
YoY
|
-$913.6K
-15.45%
YoY
|
-$484.8K
-23.34%
YoY
|
-$1.081M
192.04%
YoY
|
-$632.4K
31.76%
YoY
|
| Capital Expenditures |
$355.3K
-39.19%
YoY
|
$347.8K
-61.78%
YoY
|
$584.3K
1319.24%
YoY
|
$910.1K
5212.96%
YoY
|
$41.17K
-20.41%
YoY
|
$17.13K
-95.94%
YoY
|
$51.73K
-90.9%
YoY
|
$422.1K
2956.26%
YoY
|
$568.5K
337.34%
YoY
|
$13.81K
-90.14%
YoY
|
| Free Cash Flow |
-$2.454M
14.74%
YoY
|
-$1.947M
-5.76%
YoY
|
-$2.138M
48.47%
YoY
|
-$2.066M
0.74%
YoY
|
-$1.440M
49.2%
YoY
|
-$2.051M
126.14%
YoY
|
-$965.3K
-41.46%
YoY
|
-$906.9K
40.33%
YoY
|
-$1.649M
229.82%
YoY
|
-$646.3K
4.23%
YoY
|
Loading...