|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.668M
139.25%
YoY
|
$4.041M
-328.95%
YoY
|
-$1.765M
-93.96%
YoY
|
-$29.21M
279.4%
YoY
|
-$7.700M
-38.88%
YoY
|
| Depreciation, Depletion And Amortization |
$19.71M
114.18%
YoY
|
$9.200M
76.92%
YoY
|
$5.200M
23.81%
YoY
|
$4.200M
35.48%
YoY
|
$3.100M
19.23%
YoY
|
| Cash From Operating Activities |
$40.60M
34.45%
YoY
|
$30.20M
-26.51%
YoY
|
$41.09M
29.83%
YoY
|
$31.65M
76.11%
YoY
|
$17.97M
202.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.33M
30.32%
YoY
|
$11.77M
49.5%
YoY
|
$7.870M
29.68%
YoY
|
$6.069M
28.69%
YoY
|
$4.716M
109.41%
YoY
|
| Acquisitions |
-$198.0K
-100.46%
YoY
|
$43.07M
141.57%
YoY
|
$17.83M
92.67%
YoY
|
$9.254M
-69.81%
YoY
|
$30.65M
90.53%
YoY
|
| Other Investing Activities |
$198.0K
350.0%
YoY
|
$44.00K
-100.24%
YoY
|
-$18.08M
76.32%
YoY
|
-$10.25M
-66.54%
YoY
|
-$30.65M
90.49%
YoY
|
| Cash From Investing Activities |
-$15.14M
-70.5%
YoY
|
-$51.30M
97.69%
YoY
|
-$25.95M
58.98%
YoY
|
-$16.32M
-53.85%
YoY
|
-$35.37M
92.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.000M
-101.85%
YoY
|
$108.1M
N/A
|
$0.00
-100.0%
YoY
|
-$109.5M
39.87%
YoY
|
-$78.31M
-163.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.94M
-119.71%
YoY
|
$101.2M
-719.83%
YoY
|
-$16.32M
-116.7%
YoY
|
$97.76M
98.96%
YoY
|
$49.13M
-40.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.60M
34.45%
YoY
|
$30.20M
-26.51%
YoY
|
$41.09M
29.83%
YoY
|
$31.65M
76.11%
YoY
|
$17.97M
202.98%
YoY
|
| Cash From Investing Activities |
-$15.14M
-70.5%
YoY
|
-$51.30M
97.69%
YoY
|
-$25.95M
58.98%
YoY
|
-$16.32M
-53.85%
YoY
|
-$35.37M
92.85%
YoY
|
| Cash From Financing Activities |
-$19.94M
-119.71%
YoY
|
$101.2M
-719.83%
YoY
|
-$16.32M
-116.7%
YoY
|
$97.76M
98.96%
YoY
|
$49.13M
-40.78%
YoY
|
| Net Change In Cash |
$40.60M
-47.9%
YoY
|
$77.93M
15548.19%
YoY
|
$498.0K
-99.56%
YoY
|
$112.4M
255.37%
YoY
|
$31.62M
-55.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.60M
34.45%
YoY
|
$30.20M
-26.51%
YoY
|
$41.09M
29.83%
YoY
|
$31.65M
76.11%
YoY
|
$17.97M
202.98%
YoY
|
| Capital Expenditures |
$15.33M
30.32%
YoY
|
$11.77M
49.5%
YoY
|
$7.870M
29.68%
YoY
|
$6.069M
28.69%
YoY
|
$4.716M
109.41%
YoY
|
| Free Cash Flow |
$25.27M
37.08%
YoY
|
$18.43M
-44.52%
YoY
|
$33.22M
29.86%
YoY
|
$25.58M
92.98%
YoY
|
$13.26M
260.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.473M
-150.58%
YoY
|
$306.0K
-93.24%
YoY
|
$1.177M
-72.51%
YoY
|
$5.273M
-745.41%
YoY
|
$2.912M
-173.76%
YoY
|
$4.524M
55.89%
YoY
|
$4.282M
533.43%
YoY
|
-$817.0K
-131.1%
YoY
|
-$3.948M
-50.46%
YoY
|
$2.902M
-143.3%
YoY
|
$676.0K
-110.15%
YoY
|
$2.627M
-119.92%
YoY
|
-$7.970M
198.84%
YoY
|
-$6.702M
85.86%
YoY
|
-$6.659M
1112.93%
YoY
|
-$13.19M
789.14%
YoY
|
-$2.667M
29.34%
YoY
|
-$3.606M
-23.6%
YoY
|
-$549.0K
-50.85%
YoY
|
| Depreciation, Depletion And Amortization |
$5.203M
10.26%
YoY
|
$5.076M
9.18%
YoY
|
$5.010M
46.32%
YoY
|
$6.136M
89.32%
YoY
|
$4.719M
61.94%
YoY
|
$4.649M
74.05%
YoY
|
$3.424M
38.06%
YoY
|
$3.241M
52.02%
YoY
|
$2.914M
77.14%
YoY
|
$2.671M
55.38%
YoY
|
$2.480M
52.43%
YoY
|
$2.132M
26.08%
YoY
|
$1.645M
3.52%
YoY
|
$1.719M
12.43%
YoY
|
$1.627M
14.58%
YoY
|
$1.691M
47.04%
YoY
|
$1.589M
67.26%
YoY
|
$1.529M
98.57%
YoY
|
$1.420M
111.94%
YoY
|
| Cash From Operating Activities |
$8.391M
-10.27%
YoY
|
$9.896M
40.01%
YoY
|
$6.973M
-24.31%
YoY
|
$14.38M
34.68%
YoY
|
$9.351M
188.61%
YoY
|
$7.068M
-6.46%
YoY
|
$9.213M
-15.94%
YoY
|
$10.68M
-2.09%
YoY
|
$3.240M
-72.25%
YoY
|
$7.556M
-37.1%
YoY
|
$10.96M
153.88%
YoY
|
$10.91M
87.86%
YoY
|
$11.67M
22.66%
YoY
|
$12.01M
262.06%
YoY
|
$4.317M
-46.07%
YoY
|
$5.805M
60.8%
YoY
|
$9.517M
212.65%
YoY
|
$3.318M
13.24%
YoY
|
$8.005M
104.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.960M
18.6%
YoY
|
$3.797M
43.83%
YoY
|
$4.026M
22.82%
YoY
|
$4.172M
57.37%
YoY
|
$3.339M
4.44%
YoY
|
$2.640M
15.94%
YoY
|
$3.278M
78.15%
YoY
|
$2.651M
22.5%
YoY
|
$3.197M
101.2%
YoY
|
$2.277M
34.89%
YoY
|
$1.840M
-257.53%
YoY
|
$2.164M
-238.72%
YoY
|
$1.589M
-3.87%
YoY
|
$1.688M
-199.29%
YoY
|
-$1.168M
8.55%
YoY
|
-$1.560M
43.12%
YoY
|
$1.653M
94.24%
YoY
|
-$1.700M
165.63%
YoY
|
-$1.076M
115.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$198.0K
-177.34%
YoY
|
$0.00
-100.0%
YoY
|
-$7.347M
2838.8%
YoY
|
-$31.19M
N/A
|
-$256.0K
-98.56%
YoY
|
-$739.0K
N/A
|
-$250.0K
-97.3%
YoY
|
$0.00
N/A
|
-$17.83M
1683.0%
YoY
|
$0.00
N/A
|
-$9.254M
14136.92%
YoY
|
$0.00
N/A
|
-$1.000M
-96.73%
YoY
|
N/A
|
-$65.00K
-99.6%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.960M
18.6%
YoY
|
-$3.797M
-61.98%
YoY
|
-$4.026M
-88.32%
YoY
|
-$3.974M
36.7%
YoY
|
-$3.339M
-15.17%
YoY
|
-$9.987M
295.21%
YoY
|
-$34.47M
1773.42%
YoY
|
-$2.907M
-85.46%
YoY
|
-$3.936M
147.7%
YoY
|
-$2.527M
-76.91%
YoY
|
-$1.840M
57.53%
YoY
|
-$19.99M
681.02%
YoY
|
-$1.589M
-3.87%
YoY
|
-$10.94M
519.94%
YoY
|
-$1.168M
8.55%
YoY
|
-$2.560M
-91.92%
YoY
|
-$1.653M
94.24%
YoY
|
-$1.765M
-89.45%
YoY
|
-$1.076M
115.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.58M
11.0%
YoY
|
-$2.453M
-102.25%
YoY
|
-$631.0K
-544.37%
YoY
|
-$1.018M
11.62%
YoY
|
-$15.84M
126.28%
YoY
|
$108.9M
-5975.4%
YoY
|
$142.0K
-113.92%
YoY
|
-$912.0K
-79.76%
YoY
|
-$6.998M
-21.73%
YoY
|
-$1.854M
148.86%
YoY
|
-$1.020M
-100.99%
YoY
|
-$4.506M
-21.68%
YoY
|
-$8.941M
-755.98%
YoY
|
-$745.0K
-98.68%
YoY
|
$102.9M
-17.34%
YoY
|
-$5.753M
52.6%
YoY
|
$1.363M
-109.01%
YoY
|
-$56.44M
-282280.0%
YoY
|
$124.5M
622300.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.391M
-10.27%
YoY
|
$9.896M
40.01%
YoY
|
$6.973M
-24.31%
YoY
|
$14.38M
34.68%
YoY
|
$9.351M
188.61%
YoY
|
$7.068M
-6.46%
YoY
|
$9.213M
-15.94%
YoY
|
$10.68M
-2.09%
YoY
|
$3.240M
-72.25%
YoY
|
$7.556M
-37.1%
YoY
|
$10.96M
153.88%
YoY
|
$10.91M
87.86%
YoY
|
$11.67M
22.66%
YoY
|
$12.01M
262.06%
YoY
|
$4.317M
-46.07%
YoY
|
$5.805M
60.8%
YoY
|
$9.517M
212.65%
YoY
|
$3.318M
13.24%
YoY
|
$8.005M
104.21%
YoY
|
| Cash From Investing Activities |
-$3.960M
18.6%
YoY
|
-$3.797M
-61.98%
YoY
|
-$4.026M
-88.32%
YoY
|
-$3.974M
36.7%
YoY
|
-$3.339M
-15.17%
YoY
|
-$9.987M
295.21%
YoY
|
-$34.47M
1773.42%
YoY
|
-$2.907M
-85.46%
YoY
|
-$3.936M
147.7%
YoY
|
-$2.527M
-76.91%
YoY
|
-$1.840M
57.53%
YoY
|
-$19.99M
681.02%
YoY
|
-$1.589M
-3.87%
YoY
|
-$10.94M
519.94%
YoY
|
-$1.168M
8.55%
YoY
|
-$2.560M
-91.92%
YoY
|
-$1.653M
94.24%
YoY
|
-$1.765M
-89.45%
YoY
|
-$1.076M
115.2%
YoY
|
| Cash From Financing Activities |
-$17.58M
11.0%
YoY
|
-$2.453M
-102.25%
YoY
|
-$631.0K
-544.37%
YoY
|
-$1.018M
11.62%
YoY
|
-$15.84M
126.28%
YoY
|
$108.9M
-5975.4%
YoY
|
$142.0K
-113.92%
YoY
|
-$912.0K
-79.76%
YoY
|
-$6.998M
-21.73%
YoY
|
-$1.854M
148.86%
YoY
|
-$1.020M
-100.99%
YoY
|
-$4.506M
-21.68%
YoY
|
-$8.941M
-755.98%
YoY
|
-$745.0K
-98.68%
YoY
|
$102.9M
-17.34%
YoY
|
-$5.753M
52.6%
YoY
|
$1.363M
-109.01%
YoY
|
-$56.44M
-282280.0%
YoY
|
$124.5M
622300.0%
YoY
|
| Net Change In Cash |
-$14.59M
59.14%
YoY
|
$3.646M
-96.56%
YoY
|
$2.316M
-109.22%
YoY
|
$9.388M
36.89%
YoY
|
-$9.168M
19.16%
YoY
|
$106.0M
3238.93%
YoY
|
-$25.12M
-410.07%
YoY
|
$6.858M
-150.45%
YoY
|
-$7.694M
-569.43%
YoY
|
$3.175M
873.93%
YoY
|
$8.100M
-92.36%
YoY
|
-$13.59M
442.07%
YoY
|
$1.639M
-81.67%
YoY
|
$326.0K
-100.59%
YoY
|
$106.0M
-19.3%
YoY
|
-$2.508M
-92.12%
YoY
|
$8.944M
-169.37%
YoY
|
-$54.88M
298.28%
YoY
|
$131.4M
3720.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.391M
-10.27%
YoY
|
$9.896M
40.01%
YoY
|
$6.973M
-24.31%
YoY
|
$14.38M
34.68%
YoY
|
$9.351M
188.61%
YoY
|
$7.068M
-6.46%
YoY
|
$9.213M
-15.94%
YoY
|
$10.68M
-2.09%
YoY
|
$3.240M
-72.25%
YoY
|
$7.556M
-37.1%
YoY
|
$10.96M
153.88%
YoY
|
$10.91M
87.86%
YoY
|
$11.67M
22.66%
YoY
|
$12.01M
262.06%
YoY
|
$4.317M
-46.07%
YoY
|
$5.805M
60.8%
YoY
|
$9.517M
212.65%
YoY
|
$3.318M
13.24%
YoY
|
$8.005M
104.21%
YoY
|
| Capital Expenditures |
$3.960M
18.6%
YoY
|
$3.797M
43.83%
YoY
|
$4.026M
22.82%
YoY
|
$4.172M
57.37%
YoY
|
$3.339M
4.44%
YoY
|
$2.640M
15.94%
YoY
|
$3.278M
78.15%
YoY
|
$2.651M
22.5%
YoY
|
$3.197M
101.2%
YoY
|
$2.277M
34.89%
YoY
|
$1.840M
-257.53%
YoY
|
$2.164M
-238.72%
YoY
|
$1.589M
-3.87%
YoY
|
$1.688M
-199.29%
YoY
|
-$1.168M
8.55%
YoY
|
-$1.560M
43.12%
YoY
|
$1.653M
94.24%
YoY
|
-$1.700M
165.63%
YoY
|
-$1.076M
115.2%
YoY
|
| Free Cash Flow |
$4.431M
-26.3%
YoY
|
$6.099M
37.74%
YoY
|
$2.947M
-50.35%
YoY
|
$10.21M
27.19%
YoY
|
$6.012M
13881.4%
YoY
|
$4.428M
-16.12%
YoY
|
$5.935M
-34.92%
YoY
|
$8.026M
-8.18%
YoY
|
$43.00K
-99.57%
YoY
|
$5.279M
-48.87%
YoY
|
$9.120M
66.27%
YoY
|
$8.741M
18.68%
YoY
|
$10.09M
28.24%
YoY
|
$10.33M
105.76%
YoY
|
$5.485M
-39.6%
YoY
|
$7.365M
56.7%
YoY
|
$7.864M
258.6%
YoY
|
$5.018M
40.56%
YoY
|
$9.081M
105.45%
YoY
|
Loading...