|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.154M
79.69%
YoY
|
$1.755M
N/A
|
$1.758M
N/A
|
$1.806M
-1.25%
YoY
|
$1.755M
-4.23%
YoY
|
$1.829M
-0.83%
YoY
|
$1.833M
-0.66%
YoY
|
$1.825M
49.16%
YoY
|
$1.821M
16366.82%
YoY
|
$1.845M
-44.71%
YoY
|
$1.845M
298.01%
YoY
|
$1.224M
18.46%
YoY
|
$11.06K
-99.4%
YoY
|
$3.336M
21.2%
YoY
|
$463.5K
-84.75%
YoY
|
$1.033M
-64.93%
YoY
|
$1.845M
-69.21%
YoY
|
$2.753M
12.29%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$3.096M
76.41%
YoY
|
$1.755M
N/A
|
$1.755M
N/A
|
$1.755M
-4.06%
YoY
|
$1.755M
-1.71%
YoY
|
$1.829M
0.13%
YoY
|
$1.786M
-1.88%
YoY
|
$1.825M
50.45%
YoY
|
$1.787M
N/A
|
$1.827M
25.18%
YoY
|
$1.820M
300.64%
YoY
|
$1.213M
22.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.460M
-46.45%
YoY
|
$454.2K
-84.82%
YoY
|
$987.2K
-66.41%
YoY
|
$1.817M
-68.52%
YoY
|
$2.725M
11.36%
YoY
|
| Other Short-Term Assets |
$66.60K
115.53%
YoY
|
$32.70K
N/A
|
$32.10K
N/A
|
$30.90K
-94.02%
YoY
|
$30.90K
-93.92%
YoY
|
$516.9K
693.32%
YoY
|
$507.9K
686.07%
YoY
|
$59.49K
-32.19%
YoY
|
$59.27K
-6.13%
YoY
|
$65.16K
6.42%
YoY
|
$64.61K
4.01%
YoY
|
$87.73K
-95.69%
YoY
|
$63.14K
-96.87%
YoY
|
$61.23K
-96.97%
YoY
|
$62.12K
25.09%
YoY
|
$2.033M
6666.82%
YoY
|
$2.019M
6456.3%
YoY
|
$2.020M
53340.21%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.223M
79.69%
YoY
|
$1.792M
N/A
|
$1.796M
N/A
|
$1.846M
-21.52%
YoY
|
$1.794M
-29.68%
YoY
|
$2.352M
22.49%
YoY
|
$2.551M
32.99%
YoY
|
$1.888M
-11.14%
YoY
|
$2.098M
140.7%
YoY
|
$1.920M
-43.65%
YoY
|
$1.918M
5.43%
YoY
|
$2.125M
-30.92%
YoY
|
$871.5K
-77.53%
YoY
|
$3.407M
-28.72%
YoY
|
$1.819M
-58.59%
YoY
|
$3.076M
-12.86%
YoY
|
$3.878M
-35.76%
YoY
|
$4.780M
93.77%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$10.27M
1.09%
YoY
|
$10.10M
N/A
|
$9.819M
N/A
|
$10.25M
-22.26%
YoY
|
$10.16M
-17.6%
YoY
|
$13.19M
117.14%
YoY
|
$12.33M
126.03%
YoY
|
$10.84M
250.57%
YoY
|
$10.35M
294.34%
YoY
|
$6.073M
167.33%
YoY
|
$5.456M
194.7%
YoY
|
$3.093M
214.48%
YoY
|
$2.624M
215.35%
YoY
|
$2.272M
195.48%
YoY
|
$1.851M
163.75%
YoY
|
$983.4K
38.07%
YoY
|
$832.1K
14.35%
YoY
|
$768.8K
-17.5%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.508M
N/A
|
$1.368M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$80.10K
N/A
|
$78.50K
N/A
|
$82.70K
48.42%
YoY
|
$82.70K
61.55%
YoY
|
$55.72K
0.29%
YoY
|
$51.19K
59.82%
YoY
|
$20.87K
-67.24%
YoY
|
$34.95K
67.79%
YoY
|
$55.56K
29.63%
YoY
|
$32.03K
-44.62%
YoY
|
$63.70K
4.99%
YoY
|
$20.83K
-62.68%
YoY
|
$42.86K
-40.73%
YoY
|
$57.84K
N/A
|
$60.67K
N/A
|
$55.81K
N/A
|
$72.31K
N/A
|
| Total Long-Term Assets |
18.33M cads
-0.75%
YoY
|
$18.32M
N/A
|
$17.85M
N/A
|
$18.63M
-10.13%
YoY
|
18.47M cads
-5.57%
YoY
|
$20.73M
49.93%
YoY
|
19.56M cads
48.91%
YoY
|
$18.04M
54.7%
YoY
|
$17.37M
65.19%
YoY
|
$13.82M
52.67%
YoY
|
13.13M cads
52.43%
YoY
|
$11.66M
63.34%
YoY
|
$10.52M
58.71%
YoY
|
$9.055M
37.81%
YoY
|
$8.617M
34.6%
YoY
|
$7.139M
13.99%
YoY
|
$6.626M
2.74%
YoY
|
$6.571M
-0.27%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.223M
79.69%
YoY
|
$1.792M
N/A
|
$1.796M
N/A
|
$1.846M
-21.52%
YoY
|
$1.794M
-29.68%
YoY
|
$2.352M
22.49%
YoY
|
$2.551M
32.99%
YoY
|
$1.888M
-11.14%
YoY
|
$2.098M
140.7%
YoY
|
$1.920M
-43.65%
YoY
|
$1.918M
5.43%
YoY
|
$2.125M
-30.92%
YoY
|
$871.5K
-77.53%
YoY
|
$3.407M
-28.72%
YoY
|
$1.819M
-58.59%
YoY
|
$3.076M
-12.86%
YoY
|
$3.878M
-35.76%
YoY
|
$4.780M
93.77%
YoY
|
| Total Long-Term Assets |
18.33M cads
|
$18.32M
|
$17.85M
|
$18.63M
|
18.47M cads
|
$20.73M
|
19.56M cads
|
$18.04M
|
$17.37M
|
$13.82M
|
13.13M cads
|
$11.66M
|
$10.52M
|
$9.055M
|
$8.617M
|
$7.139M
|
$6.626M
|
$6.571M
|
| Total Assets |
21.55M cads
6.37%
YoY
|
$20.12M
N/A
|
$19.64M
N/A
|
$20.47M
-11.29%
YoY
|
20.26M cads
-8.35%
YoY
|
$23.08M
46.58%
YoY
|
22.11M cads
46.89%
YoY
|
$19.93M
44.55%
YoY
|
$19.47M
70.97%
YoY
|
$15.74M
26.34%
YoY
|
15.05M cads
44.24%
YoY
|
$13.79M
34.95%
YoY
|
$11.39M
8.41%
YoY
|
$12.46M
9.79%
YoY
|
$10.44M
-3.32%
YoY
|
$10.22M
4.31%
YoY
|
$10.50M
-15.87%
YoY
|
$11.35M
25.35%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.644M
7.56%
YoY
|
$2.614M
N/A
|
$2.404M
N/A
|
$2.469M
69.89%
YoY
|
$2.458M
171.52%
YoY
|
$1.453M
75.79%
YoY
|
$905.3K
-34.57%
YoY
|
$1.175M
7.71%
YoY
|
$29.97K
-95.89%
YoY
|
$826.6K
-39.52%
YoY
|
$1.384M
-0.38%
YoY
|
$1.091M
549.78%
YoY
|
$728.5K
346.06%
YoY
|
$1.367M
649.33%
YoY
|
$1.389M
728.83%
YoY
|
$167.9K
-65.12%
YoY
|
$163.3K
-68.69%
YoY
|
$182.4K
-49.35%
YoY
|
| Accrued Expenses |
$3.062M
21.12%
YoY
|
$2.714M
N/A
|
$2.487M
N/A
|
$2.566M
-11.52%
YoY
|
$2.528M
-13.36%
YoY
|
$2.900M
-35.96%
YoY
|
$2.918M
-15.97%
YoY
|
$4.112M
-1.87%
YoY
|
$4.851M
14.66%
YoY
|
$4.529M
16.94%
YoY
|
$3.472M
-16.28%
YoY
|
$4.191M
11.67%
YoY
|
$4.231M
449.45%
YoY
|
$3.873M
330.58%
YoY
|
$4.147M
308.6%
YoY
|
$3.753M
263.54%
YoY
|
$770.1K
-15.04%
YoY
|
$899.5K
-29.68%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$100.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$54.20K
N/A
|
$40.03K
N/A
|
$0.00
N/A
|
$50.53K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$8.243M
39.68%
YoY
|
$7.503M
N/A
|
$8.377M
N/A
|
$7.026M
67.09%
YoY
|
$5.902M
69.59%
YoY
|
$4.205M
396.89%
YoY
|
$3.480M
384.53%
YoY
|
$703.7K
4.4%
YoY
|
$659.7K
21.45%
YoY
|
$846.2K
59.82%
YoY
|
$718.2K
10.88%
YoY
|
$674.0K
-4.43%
YoY
|
$543.2K
-52.85%
YoY
|
$529.5K
-63.26%
YoY
|
$647.8K
-36.33%
YoY
|
$705.2K
4.82%
YoY
|
$1.152M
26.08%
YoY
|
$1.441M
-4.78%
YoY
|
| Total Short-Term Liabilities |
$15.98M
26.44%
YoY
|
$15.43M
N/A
|
$15.50M
N/A
|
$14.10M
32.52%
YoY
|
$12.64M
39.96%
YoY
|
$10.64M
71.56%
YoY
|
$9.029M
61.99%
YoY
|
$6.041M
1.44%
YoY
|
$5.541M
0.69%
YoY
|
$6.202M
7.5%
YoY
|
$5.574M
-9.86%
YoY
|
$5.956M
14.88%
YoY
|
$5.503M
96.26%
YoY
|
$5.769M
88.16%
YoY
|
$6.184M
106.62%
YoY
|
$5.184M
105.55%
YoY
|
$2.804M
8.02%
YoY
|
$3.066M
-13.95%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$854.2K
6.97%
YoY
|
$839.1K
6.87%
YoY
|
$798.6K
N/A
|
$785.1K
N/A
|
$772.4K
N/A
|
$759.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$1.761M
-34.76%
YoY
|
$1.986M
N/A
|
$2.229M
N/A
|
$2.467M
-9.29%
YoY
|
$2.699M
-18.16%
YoY
|
$2.720M
N/A
|
$3.298M
N/A
|
$3.940M
N/A
|
$3.926M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.761M
-50.23%
YoY
|
$1.986M
N/A
|
$2.229M
N/A
|
$3.321M
-5.6%
YoY
|
$3.538M
-13.34%
YoY
|
$3.518M
N/A
|
$4.083M
N/A
|
$4.713M
N/A
|
$4.685M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.98M
26.44%
YoY
|
$15.43M
N/A
|
$15.50M
N/A
|
$14.10M
32.52%
YoY
|
$12.64M
39.96%
YoY
|
$10.64M
71.56%
YoY
|
$9.029M
61.99%
YoY
|
$6.041M
1.44%
YoY
|
$5.541M
0.69%
YoY
|
$6.202M
7.5%
YoY
|
$5.574M
-9.86%
YoY
|
$5.956M
14.88%
YoY
|
$5.503M
96.26%
YoY
|
$5.769M
88.16%
YoY
|
$6.184M
106.62%
YoY
|
$5.184M
105.55%
YoY
|
$2.804M
8.02%
YoY
|
$3.066M
-13.95%
YoY
|
| Total Long-Term Liabilities |
$1.761M
-50.23%
YoY
|
$1.986M
N/A
|
$2.229M
N/A
|
$3.321M
-5.6%
YoY
|
$3.538M
-13.34%
YoY
|
$3.518M
N/A
|
$4.083M
N/A
|
$4.713M
N/A
|
$4.685M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
17.74M cads
9.66%
YoY
|
$17.41M
N/A
|
$17.73M
N/A
|
$17.42M
23.05%
YoY
|
16.18M cads
23.36%
YoY
|
$14.16M
128.28%
YoY
|
13.11M cads
135.25%
YoY
|
$10.75M
80.57%
YoY
|
$10.23M
85.84%
YoY
|
$6.202M
7.5%
YoY
|
5.574M cads
-9.86%
YoY
|
$5.956M
14.88%
YoY
|
$5.503M
96.26%
YoY
|
$5.769M
88.16%
YoY
|
$6.184M
106.62%
YoY
|
$5.184M
105.55%
YoY
|
$2.804M
8.02%
YoY
|
$3.066M
-17.71%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.816M
-6.66%
YoY
|
$2.704M
N/A
|
$1.916M
N/A
|
$3.052M
-65.79%
YoY
|
$4.088M
-54.57%
YoY
|
$8.921M
-6.52%
YoY
|
$8.998M
-5.07%
YoY
|
$9.174M
17.16%
YoY
|
$9.243M
57.06%
YoY
|
$9.543M
42.57%
YoY
|
$9.479M
122.92%
YoY
|
$7.831M
55.64%
YoY
|
$5.885M
-23.58%
YoY
|
$6.693M
-19.21%
YoY
|
$4.252M
-45.5%
YoY
|
$5.031M
-30.81%
YoY
|
$7.700M
-22.14%
YoY
|
$8.285M
55.45%
YoY
|
| Total Liabilities & Shareholders Equity |
$21.55M
6.37%
YoY
|
$20.12M
N/A
|
$19.64M
N/A
|
$20.47M
-11.29%
YoY
|
$20.26M
-8.35%
YoY
|
$23.08M
46.58%
YoY
|
$22.11M
46.89%
YoY
|
$19.93M
44.55%
YoY
|
$19.47M
70.97%
YoY
|
$15.74M
26.34%
YoY
|
$15.05M
44.24%
YoY
|
$13.79M
34.95%
YoY
|
$11.39M
8.41%
YoY
|
$12.46M
9.79%
YoY
|
$10.44M
-3.32%
YoY
|
$10.22M
4.31%
YoY
|
$10.50M
-15.87%
YoY
|
$11.35M
25.35%
YoY
|
Loading...